Full Year 2018 Net Income of $22.4 Billion; Diluted EPS of $4.28
SAN FRANCISCO--(BUSINESS WIRE)--Wells Fargo & Company (NYSE:WFC):
-
Full year 2018 financial results:
-
Net income of $22.4 billion, compared with $22.2 billion in 2017
-
Diluted earnings per share (EPS) of $4.28, compared with $4.10
-
Return on assets (ROA) of 1.19 percent, return on equity (ROE) of
11.53 percent, and return on average tangible common equity
(ROTCE) of 13.73 percent1
-
Revenue of $86.4 billion, down from $88.4 billion
-
Noninterest expense of $56.1 billion, down from $58.5 billion
-
Returned $25.8 billion to shareholders through common stock
dividends and net share repurchases
-
Net share repurchases of $17.9 billion, which more than
doubled from $6.8 billion in 2017
-
Common stock dividends of $1.64 per share, up 6 percent from
$1.54 per share
-
Period-end common shares outstanding down 310.3 million
shares, or 6 percent
-
Fourth quarter 2018 financial results:
-
Net income of $6.1 billion, compared with $6.2 billion in fourth
quarter 2017
-
Diluted earnings per share (EPS) of $1.21, compared with $1.16
-
ROA of 1.28 percent, ROE of 12.89 percent, and ROTCE of 15.39
percent1
-
Revenue of $21.0 billion, down from $22.1 billion
-
Net interest income of $12.6 billion, up $331 million
-
Noninterest income of $8.3 billion, down $1.4 billion
-
Noninterest expense of $13.3 billion, down $3.5 billion
-
Income tax expense of $966 million, compared with an income tax
benefit of $1.6 billion
-
Average deposits of $1.3 trillion, down $42.6 billion, or 3 percent
-
Average loans of $946.3 billion, down $5.5 billion, or 1 percent
-
Provision expense of $521 million, down $130 million, or 20 percent
-
Net charge-offs of 0.30 percent of average loans (annualized),
down from 0.31 percent
-
Reserve release2 of $200 million, compared with
$100 million release
-
Nonaccrual loans of $6.5 billion, down $1.2 billion, or 15 percent
Financial results reported in this document are preliminary. Final
financial results and other disclosures will be reported in our Annual
Report on Form 10-K for the year ended December 31, 2018, and may differ
materially from the results and disclosures in this document due to,
among other things, the completion of final review procedures, the
occurrence of subsequent events, or the discovery of additional
information.
|
Selected Financial Information
|
|
|
Quarter ended
|
|
Year ended Dec. 31,
|
|
|
Dec 31,
2018
|
|
Sep 30, 2018
|
|
Dec 31, 2017
|
|
2018
|
|
2017
|
Earnings
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share
|
|
$
|
1.21
|
|
|
1.13
|
|
|
1.16
|
|
|
4.28
|
|
|
4.10
|
Wells Fargo net income (in billions)
|
|
6.06
|
|
|
6.01
|
|
|
6.15
|
|
|
22.39
|
|
|
22.18
|
Return on assets (ROA)
|
|
1.28
|
%
|
|
1.27
|
|
|
1.26
|
|
|
1.19
|
|
|
1.15
|
Return on equity (ROE)
|
|
12.89
|
|
|
12.04
|
|
|
12.47
|
|
|
11.53
|
|
|
11.35
|
Return on average tangible common equity (ROTCE) (a)
|
|
15.39
|
|
|
14.33
|
|
|
14.85
|
|
|
13.73
|
|
|
13.55
|
Asset Quality
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs (annualized) as a % of average total loans
|
|
0.30
|
%
|
|
0.29
|
|
|
0.31
|
|
|
0.29
|
|
|
0.31
|
Allowance for credit losses as a % of total loans
|
|
1.12
|
|
|
1.16
|
|
|
1.25
|
|
|
1.12
|
|
|
1.25
|
Allowance for credit losses as a % of annualized net charge-offs
|
|
374
|
|
|
406
|
|
|
401
|
|
|
390
|
|
|
408
|
Other
|
|
|
|
|
|
|
|
|
|
|
Revenue (in billions)
|
|
$
|
21.0
|
|
|
21.9
|
|
|
22.1
|
|
|
86.4
|
|
|
88.4
|
Efficiency ratio (b)
|
|
63.6
|
%
|
|
62.7
|
|
|
76.2
|
|
|
65.0
|
|
|
66.2
|
Average loans (in billions)
|
|
$
|
946.3
|
|
|
939.5
|
|
|
951.8
|
|
|
945.2
|
|
|
956.1
|
Average deposits (in billions)
|
|
1,268.9
|
|
|
1,266.4
|
|
|
1,311.6
|
|
|
1,275.9
|
|
|
1,304.6
|
Net interest margin
|
|
2.94
|
%
|
|
2.94
|
|
|
2.84
|
|
|
2.91
|
|
|
2.87
|
(a) Tangible common equity is a non-GAAP financial measure and
represents total equity less preferred equity, noncontrolling
interests, and goodwill and certain identifiable intangible assets
(including goodwill and intangible assets associated with certain
of our nonmarketable equity securities but excluding mortgage
servicing rights), net of applicable deferred taxes. The
methodology of determining tangible common equity may differ among
companies. Management believes that return on average tangible
common equity, which utilizes tangible common equity, is a useful
financial measure because it enables investors and others to
assess the Company's use of equity. For additional information,
including a corresponding reconciliation to GAAP financial
measures, see the “Tangible Common Equity” tables on page 36.
|
(b) The efficiency ratio is noninterest expense divided by total
revenue (net interest income and noninterest income).
|
|
Wells Fargo & Company (NYSE:WFC) reported net income of $6.1 billion, or
$1.21 per diluted common share, for fourth quarter 2018, compared with
$6.2 billion, or $1.16 per share, for fourth quarter 2017, and
$6.0 billion, or $1.13 per share, for third quarter 2018.
Chief Executive Officer Tim Sloan said, “I’m proud of the
transformational changes we made at Wells Fargo during 2018 including
significant progress on our six goals. We have made meaningful
improvements to how we manage risk across the company, particularly
operational and compliance risk. We improved customer service which
resulted in both ‘Customer Loyalty’ and ‘Overall Satisfaction with Most
Recent Visit’ branch survey scores reaching a 24-month high in December.
Our voluntary team member attrition in 2018 improved to its lowest level
in six years reflecting our efforts to make Wells Fargo a better place
to work, and we continue to attract impressive leaders from outside the
company. We launched many customer-focused innovations including our
online mortgage application, Control TowerSM, Pay with Wells
Fargo, and our new Propel® Card. Our commitment to building
stronger communities was demonstrated by exceeding our target of
donating $400 million to communities across the U.S., and a recent
example was our Holiday Food Bank program which provided over 50 million
meals during the holidays. Our focus on delivering long-term shareholder
value included meeting our 2018 expense target and returning a record
$25.8 billion to shareholders in 2018, up 78% from 2017. I want to thank
our team members for their commitment to making Wells Fargo a better
bank in 2018. I’m confident that we’ll continue to make Wells Fargo even
better in 2019.”
Chief Financial Officer John Shrewsberry said, “Wells Fargo reported
$6.1 billion of net income in the fourth quarter. Compared with the
third quarter, we grew both loans and deposits and credit performance
remained strong. In addition, our effective income tax rate was lower
compared with the prior quarter, and we maintained solid capital levels
even as we reduced our common shares outstanding. We continued to have
positive business trends in the fourth quarter with primary consumer
checking customers, consumer credit card active accounts, debit and
credit card usage, commercial loan balances, and loan originations in
auto, small business, home equity and student lending all growing
compared with a year ago. Our focus on reducing expenses enabled us to
meet our 2018 expense target, and we are on track to meet our 2019
expense target as well.”
Net Interest Income
Net interest income in the fourth quarter was $12.6 billion, up $72
million from third quarter 2018, driven primarily by the benefits of
higher average interest rates and favorable hedge ineffectiveness
accounting results, partially offset by the impacts from balance sheet
mix and lower variable income. Net interest margin was 2.94 percent,
flat compared with the prior quarter.
Noninterest Income
Noninterest income in the fourth quarter was $8.3 billion, down $1.0
billion from third quarter 2018. Fourth quarter noninterest income
included lower market sensitive revenue3, mortgage banking
fees and trust and investment fees, partially offset by higher other
income.
-
Mortgage banking income was $467 million, down from $846 million in
third quarter 2018. Net mortgage servicing income was $109 million,
down from $390 million in the third quarter predominantly due to
updated mortgage servicing rights valuation assumptions driven by
recent market observations. The production margin on residential
held-for-sale mortgage loan originations4 decreased to
0.89 percent, from 0.97 percent in the third quarter, primarily due to
lower retail margins, partially offset by a lower percentage of
correspondent volume. Residential mortgage loan originations in the
fourth quarter were $38 billion, down from $46 billion in the third
quarter primarily due to seasonality.
-
Market sensitive revenue3 was $40 million, down from $631
million in third quarter 2018, primarily due to lower net gains from
equity securities as lower deferred compensation plan investment
results were partially offset by higher equity investment gains. The
decrease related to the deferred compensation plan was offset by lower
employee benefits expense. Revenue from trading activities declined
compared with the prior quarter as well, driven by wider spreads in
credit and asset backed products.
-
Other income was $595 million, up from $466 million in the third
quarter. The increase in the fourth quarter included a $117 million
gain from the previously announced sale of 52 branches.
Noninterest Expense
Noninterest expense in the fourth quarter declined $424 million from the
prior quarter to $13.3 billion, predominantly due to a $671 million
decline in employee benefits driven by lower deferred compensation
expense (largely offset in market sensitive revenue), lower FDIC expense
due to the completion of their special assessment, and lower operating
losses. These decreases were partially offset by higher other expense,
operating lease expense on lease asset impairment, outside professional
services and salary expense. The efficiency ratio was 63.6 percent in
fourth quarter 2018, compared with 62.7 percent in the third quarter.
Fourth quarter 2018 operating losses were $432 million and included a
$175 million accrual for an agreement reached in December 2018 with all
50 state Attorneys General and the District of Columbia regarding
previously disclosed matters.
Income Taxes
The Company’s effective income tax rate was 13.7 percent for fourth
quarter 2018, compared with 20.1 percent for third quarter 2018, which
included net discrete income tax expense in the third quarter related to
re-measurement of our initial estimates for the impacts of the Tax Cuts
& Jobs Act (Tax Act) recognized in fourth quarter 2017. The fourth
quarter 2018 income tax rate included $158 million of net discrete
income tax benefits primarily related to the results of state income tax
audits and incremental state tax credits. In addition, the fourth
quarter income tax rate benefited from $137 million related to revisions
to our full year 2018 effective income tax rate made during the quarter.
The Company's full year 2018 effective income tax rate was 20.2 percent
(18 percent before discrete items). We currently expect the effective
income tax rate for full year 2019 to be approximately 18 percent,
excluding the impact of any unanticipated discrete items.
Loans
Total average loans were $946.3 billion in the fourth quarter, up
$6.9 billion from the third quarter. Period-end loan balances were
$953.1 billion at December 31, 2018, up $10.8 billion from September 30,
2018. Commercial loans were up $11.5 billion compared with September 30,
2018, due to $12.2 billion of growth in commercial and industrial loans,
partially offset by a $583 million decline in commercial real estate
loans. Consumer loans decreased $709 million from the prior quarter,
reflecting the following:
-
Real estate 1-4 family first mortgage loans increased $792 million, as
$9.8 billion of held-for-investment nonconforming mortgage loan
originations were predominantly offset by payoffs and $1.6 billion of
sales of purchased credit-impaired (PCI) Pick-a-Pay mortgage loans.
Additionally, $562 million of nonconforming mortgage loan originations
that would have otherwise been included in 1-4 family first mortgage
loan outstandings were designated as held-for-sale in fourth quarter
2018 in anticipation of the future issuance of residential
mortgage-backed securities (RMBS).
-
Real estate 1-4 family junior lien mortgage loans decreased
$932 million, as payoffs continued to exceed originations
-
Credit card loans increased $1.2 billion primarily due to seasonality
-
Automobile loans declined $1.0 billion due to expected continued runoff
|
Period-End Loan Balances
|
(in millions)
|
|
Dec 31,
2018
|
|
Sep 30, 2018
|
|
Jun 30, 2018
|
|
Mar 31, 2018
|
|
Dec 31, 2017
|
Commercial
|
|
$
|
513,405
|
|
|
501,886
|
|
|
503,105
|
|
|
503,396
|
|
|
503,388
|
Consumer
|
|
439,705
|
|
|
440,414
|
|
|
441,160
|
|
|
443,912
|
|
|
453,382
|
Total loans
|
|
$
|
953,110
|
|
|
942,300
|
|
|
944,265
|
|
|
947,308
|
|
|
956,770
|
Change from prior quarter
|
|
$
|
10,810
|
|
|
(1,965
|
)
|
|
(3,043
|
)
|
|
(9,462
|
)
|
|
4,897
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt and Equity Securities
Debt securities include available-for-sale and held-to-maturity debt
securities, as well as debt securities held for trading. Debt securities
were $484.7 billion at December 31, 2018, up $12.4 billion from the
third quarter, predominantly due to a net increase in available-for-sale
and held for trading debt securities. Debt securities purchases of
approximately $16.9 billion, primarily U.S. Treasury and federal agency
mortgage-backed securities (MBS) in the available-for-sale portfolio,
more than offset runoff and sales.
Net unrealized losses on available-for-sale debt securities were $2.6
billion at December 31, 2018, compared with net unrealized losses of
$3.8 billion at September 30, 2018, predominantly due to lower interest
rates, partially offset by higher credit spreads.
Equity securities include marketable and non-marketable equity
securities, as well as equity securities held for trading. Equity
securities were $55.1 billion at December 31, 2018, down $6.6 billion
from the third quarter, predominantly due to a decrease in equity
securities held for trading.
Deposits
Total average deposits for fourth quarter 2018 were $1.3 trillion, up
$2.6 billion from the prior quarter as growth in commercial deposits was
partially offset by lower consumer and small business banking deposits,
which included $1.8 billion of deposits associated with the previously
announced sale of 52 branches that closed on November 30. The average
deposit cost for fourth quarter 2018 was 55 basis points, up 8 basis
points from the prior quarter and 27 basis points from a year ago.
Capital
Capital in the fourth quarter continued to exceed our internal target,
with a Common Equity Tier 1 ratio (fully phased-in) of 11.7 percent5,
down from 11.9 percent in the prior quarter. In fourth quarter 2018, the
Company repurchased 142.7 million shares of its common stock, which net
of issuances, reduced period-end common shares outstanding by
130.3 million. The Company paid a quarterly common stock dividend of
$0.43 per share.
Credit Quality
Net Loan Charge-offs
The quarterly loss rate in the fourth quarter was 0.30 percent
(annualized), compared with 0.29 percent in the prior quarter and 0.31
percent a year ago. Commercial and consumer losses were 0.10 percent and
0.53 percent, respectively. Total credit losses were $721 million in
fourth quarter 2018, up $41 million from third quarter 2018. Commercial
losses decreased $20 million driven by lower commercial and industrial
loan net charge-offs and higher recoveries in commercial real estate,
while consumer losses increased $61 million predominantly driven by
seasonal increases in credit card and other revolving credit and
installment loan charge-offs.
|
Net Loan Charge-Offs
|
|
|
Quarter ended
|
|
|
December 31, 2018
|
|
September 30, 2018
|
|
December 31, 2017
|
($ in millions)
|
|
Net loan
charge-
offs
|
|
As a % of
average
loans (a)
|
|
Net loan
charge-
offs
|
|
As a % of
average
loans (a)
|
|
Net loan
charge-
offs
|
|
As a % of
average
loans (a)
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
$
|
132
|
|
|
0.15
|
%
|
|
$
|
148
|
|
|
0.18
|
%
|
|
$
|
118
|
|
|
0.14
|
%
|
Real estate mortgage
|
|
(12
|
)
|
|
(0.04
|
)
|
|
(1
|
)
|
|
—
|
|
|
(10
|
)
|
|
(0.03
|
)
|
Real estate construction
|
|
(1
|
)
|
|
(0.01
|
)
|
|
(2
|
)
|
|
(0.04
|
)
|
|
(3
|
)
|
|
(0.05
|
)
|
Lease financing
|
|
13
|
|
|
0.26
|
|
|
7
|
|
|
0.14
|
|
|
10
|
|
|
0.20
|
|
Total commercial
|
|
132
|
|
|
0.10
|
|
|
152
|
|
|
0.12
|
|
|
115
|
|
|
0.09
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage
|
|
(22
|
)
|
|
(0.03
|
)
|
|
(25
|
)
|
|
(0.04
|
)
|
|
(23
|
)
|
|
(0.03
|
)
|
Real estate 1-4 family junior lien mortgage
|
|
(10
|
)
|
|
(0.11
|
)
|
|
(9
|
)
|
|
(0.10
|
)
|
|
(7
|
)
|
|
(0.06
|
)
|
Credit card
|
|
338
|
|
|
3.54
|
|
|
299
|
|
|
3.22
|
|
|
336
|
|
|
3.66
|
|
Automobile
|
|
133
|
|
|
1.16
|
|
|
130
|
|
|
1.10
|
|
|
188
|
|
|
1.38
|
|
Other revolving credit and installment
|
|
150
|
|
|
1.64
|
|
|
133
|
|
|
1.44
|
|
|
142
|
|
|
1.46
|
|
Total consumer
|
|
589
|
|
|
0.53
|
|
|
528
|
|
|
0.47
|
|
|
636
|
|
|
0.56
|
|
Total
|
|
$
|
721
|
|
|
0.30
|
%
|
|
$
|
680
|
|
|
0.29
|
%
|
|
$
|
751
|
|
|
0.31
|
%
|
|
(a) Quarterly net charge-offs (recoveries) as a percentage of
average loans are annualized. See explanation on page 33 of the
accounting for purchased credit-impaired (PCI) loans and the
impact on selected financial ratios.
|
|
Nonperforming Assets
Nonperforming assets decreased $289 million, or 4 percent, from third
quarter 2018 to $6.9 billion. Nonaccrual loans decreased $218 million
from third quarter 2018 to $6.5 billion reflecting both lower consumer
and commercial nonaccruals.
|
Nonperforming Assets (Nonaccrual Loans and Foreclosed Assets)
|
|
|
December 31, 2018
|
|
September 30, 2018
|
|
December 31, 2017
|
($ in millions)
|
|
Total
balances
|
|
As a
% of
total
loans
|
|
Total
balances
|
|
As a
% of
total
loans
|
|
Total
balances
|
|
As a
% of
total
loans
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
$
|
1,486
|
|
|
0.42
|
%
|
|
$
|
1,555
|
|
|
0.46
|
%
|
|
$
|
1,899
|
|
|
0.57
|
%
|
Real estate mortgage
|
|
580
|
|
|
0.48
|
|
|
603
|
|
|
0.50
|
|
|
628
|
|
|
0.50
|
|
Real estate construction
|
|
32
|
|
|
0.14
|
|
|
44
|
|
|
0.19
|
|
|
37
|
|
|
0.15
|
|
Lease financing
|
|
90
|
|
|
0.46
|
|
|
96
|
|
|
0.49
|
|
|
76
|
|
|
0.39
|
|
Total commercial
|
|
2,188
|
|
|
0.43
|
|
|
2,298
|
|
|
0.46
|
|
|
2,640
|
|
|
0.52
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage
|
|
3,183
|
|
|
1.12
|
|
|
3,267
|
|
|
1.15
|
|
|
3,732
|
|
|
1.31
|
|
Real estate 1-4 family junior lien mortgage
|
|
945
|
|
|
2.75
|
|
|
983
|
|
|
2.78
|
|
|
1,086
|
|
|
2.73
|
|
Automobile
|
|
130
|
|
|
0.29
|
|
|
118
|
|
|
0.26
|
|
|
130
|
|
|
0.24
|
|
Other revolving credit and installment
|
|
50
|
|
|
0.14
|
|
|
48
|
|
|
0.13
|
|
|
58
|
|
|
0.15
|
|
Total consumer
|
|
4,308
|
|
|
0.98
|
|
|
4,416
|
|
|
1.00
|
|
|
5,006
|
|
|
1.10
|
|
Total nonaccrual loans (a)
|
|
6,496
|
|
|
0.68
|
|
|
6,714
|
|
|
0.71
|
|
|
7,646
|
|
|
0.80
|
|
Foreclosed assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Government insured/guaranteed
|
|
88
|
|
|
|
|
87
|
|
|
|
|
120
|
|
|
|
Non-government insured/guaranteed
|
|
363
|
|
|
|
|
435
|
|
|
|
|
522
|
|
|
|
Total foreclosed assets
|
|
451
|
|
|
|
|
522
|
|
|
|
|
642
|
|
|
|
Total nonperforming assets
|
|
$
|
6,947
|
|
|
0.73
|
%
|
|
$
|
7,236
|
|
|
0.77
|
%
|
|
$
|
8,288
|
|
|
0.87
|
%
|
Change from prior quarter:
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonaccrual loans (a)
|
|
$
|
(218
|
)
|
|
|
|
$
|
(412
|
)
|
|
|
|
$
|
(572
|
)
|
|
|
Total nonperforming assets
|
|
(289
|
)
|
|
|
|
(389
|
)
|
|
|
|
(636
|
)
|
|
|
(a) Financial information for periods prior to December 31, 2018,
has been revised to exclude mortgage loans held for sale (MLHFS),
loans held for sale (LHFS) and loans held at fair value. For
additional information, see the "Five Quarter Nonperforming
Assets" table on page 32.
|
|
Allowance for Credit Losses
The allowance for credit losses, including the allowance for unfunded
commitments, totaled $10.7 billion at December 31, 2018, down $249
million from September 30, 2018. Fourth quarter 2018 included a $200
million reserve release2, which reflected continued
improvement in the credit quality of the loan portfolio. The allowance
coverage for total loans was 1.12 percent, compared with 1.16 percent in
third quarter 2018. The allowance covered 3.7 times annualized fourth
quarter net charge-offs, compared with 4.1 times in the prior quarter.
The allowance coverage for nonaccrual loans was 165 percent at
December 31, 2018, compared with 163 percent at September 30, 2018.
Business Segment Performance
Wells Fargo defines its operating segments by product type and customer
segment. Segment net income for each of the three business segments was:
|
|
|
Quarter ended
|
(in millions)
|
|
Dec 31,
2018
|
|
Sep 30, 2018
|
|
Dec 31, 2017
|
Community Banking
|
|
$
|
3,169
|
|
|
2,816
|
|
|
3,472
|
Wholesale Banking
|
|
2,671
|
|
|
2,851
|
|
|
2,373
|
Wealth and Investment Management
|
|
689
|
|
|
732
|
|
|
675
|
|
|
|
|
|
|
|
|
|
Community Banking
offers a
complete line of diversified financial products and services for
consumers and small businesses including checking and savings accounts,
credit and debit cards, and automobile, student, mortgage, home equity
and small business lending, as well as referrals to Wholesale Banking
and Wealth and Investment Management business partners. The Community
Banking segment also includes the results of our Corporate Treasury
activities net of allocations in support of the other operating segments
and results of investments in our affiliated venture capital and private
equity partnerships.
|
Selected Financial Information
|
|
|
Quarter ended
|
(in millions)
|
|
Dec 31,
2018
|
|
Sep 30, 2018
|
|
Dec 31, 2017
|
Total revenue
|
|
$
|
11,461
|
|
|
11,816
|
|
|
11,720
|
Provision for credit losses
|
|
534
|
|
|
547
|
|
|
636
|
Noninterest expense
|
|
7,032
|
|
|
7,467
|
|
|
10,216
|
Segment net income
|
|
3,169
|
|
|
2,816
|
|
|
3,472
|
(in billions)
|
|
|
|
|
|
|
Average loans
|
|
459.7
|
|
|
460.9
|
|
|
473.2
|
Average assets
|
|
1,015.9
|
|
|
1,024.9
|
|
|
1,073.2
|
Average deposits
|
|
759.4
|
|
|
760.9
|
|
|
738.3
|
|
|
|
|
|
|
|
|
|
Fourth Quarter 2018 vs. Third Quarter 2018
-
Net income of $3.2 billion, up $353 million, or 13 percent, primarily
due to lower noninterest expense and income tax expense, partially
offset by lower revenue
-
Revenue was $11.5 billion, down $355 million, or 3 percent, driven
predominantly by lower mortgage banking income and lower market
sensitive revenue reflecting lower deferred compensation plan
investment results (offset in employee benefits expense), partially
offset by a $117 million gain on the previously announced sale of 52
branches
-
Noninterest expense of $7.0 billion was down $435 million, or 6
percent, driven mainly by lower deferred compensation expense (offset
in market sensitive revenue), operating losses, and FDIC expense,
partially offset by higher other expense
Fourth Quarter 2018 vs. Fourth Quarter 2017
-
Net income was down $303 million, or 9 percent, predominantly due to
higher income tax expense, as fourth quarter 2017 included an income
tax benefit from the Tax Act, and lower revenue, partially offset by
lower noninterest expense
-
Revenue declined $259 million, or 2 percent, predominantly due to
lower market sensitive revenue and mortgage banking income, partially
offset by gains from the sales of PCI Pick-a-Pay loans and the
previously announced sale of 52 branches
-
Noninterest expense decreased $3.2 billion, or 31 percent, driven by
lower operating losses
-
Provision for credit losses decreased $102 million, largely due to
continued credit improvement in the automobile and consumer real
estate portfolios
Business Metrics and Highlights
-
Primary consumer checking customers6,7 of 23.9 million, up
1.2 percent from a year ago. The previously announced sale of 52
branches and $1.8 billion of deposits which closed in fourth quarter
2018 reduced the growth rate by 0.5 percent
-
More than 318,000 branch customer experience surveys completed during
fourth quarter 2018 (over 1.4 million in 2018), with both ‘Customer
Loyalty’ and ‘Overall Satisfaction with Most Recent Visit’ scores up
from the prior quarter and reaching a 24-month high in December
-
Debit card point-of-sale purchase volume8 of $89.8 billion
in the fourth quarter, up 8 percent year-over-year
-
General purpose credit card point-of-sale purchase volume of $20.2
billion in the fourth quarter, up 5 percent year-over-year
-
29.2 million digital (online and mobile) active customers, including
22.8 million mobile active users7,9
-
5,518 retail bank branches as of the end of fourth quarter 2018,
reflecting 93 branch consolidations in the quarter and 300 in 2018; in
addition, completed the previously announced sale of 52 branches in
Indiana, Ohio, Michigan and part of Wisconsin in fourth quarter 2018
-
Home Lending
-
Originations of $38 billion, down from $46 billion in the prior
quarter, primarily due to seasonality; included home equity
originations of $673 million, down 6 percent from the prior
quarter and up 14 percent from the prior year
-
Applications of $48 billion, down from $57 billion in the prior
quarter
-
Application pipeline of $18 billion at quarter end, down from $22
billion at September 30, 2018
-
Production margin on residential held-for-sale mortgage loan
originations4 of 0.89 percent, down from 0.97 percent
in the prior quarter, primarily due to lower retail margins
-
Automobile originations of $4.7 billion in the fourth quarter, up
9 percent from the prior year
-
Student loan originations of $258 million in fourth quarter 2018, up
16 percent from the prior year
-
Small Business Lending10 originations of $595 million, up
19 percent from the prior year
Wholesale Banking
provides
financial solutions to businesses across the United States and globally
with annual sales generally in excess of $5 million. Products and
businesses include Commercial Banking, Commercial Real Estate, Corporate
and Investment Banking, Principal Investments, Treasury Management, and
Commercial Capital.
|
Selected Financial Information
|
|
|
Quarter ended
|
(in millions)
|
|
Dec 31,
2018
|
|
Sep 30, 2018
|
|
Dec 31, 2017
|
Total revenue
|
|
$
|
6,926
|
|
|
7,304
|
|
|
7,440
|
Provision (reversal of provision) for credit losses
|
|
(28
|
)
|
|
26
|
|
|
20
|
Noninterest expense
|
|
4,025
|
|
|
3,935
|
|
|
4,187
|
Segment net income
|
|
2,671
|
|
|
2,851
|
|
|
2,373
|
(in billions)
|
|
|
|
|
|
|
Average loans
|
|
470.2
|
|
|
462.8
|
|
|
463.5
|
Average assets
|
|
839.1
|
|
|
827.2
|
|
|
837.2
|
Average deposits
|
|
421.6
|
|
|
413.6
|
|
|
465.7
|
|
Fourth Quarter 2018 vs. Third Quarter 2018
-
Net income of $2.7 billion, down $180 million, or 6 percent
-
Revenue of $6.9 billion decreased $378 million, or 5 percent, as
higher net interest income, commercial real estate brokerage and other
fees were more than offset by lower market sensitive revenue,
investment banking fees and other income
-
Noninterest expense of $4.0 billion increased $90 million, or 2
percent, reflecting higher operating lease expense, partially offset
by lower FDIC expense
-
Provision for credit losses decreased $54 million, driven primarily by
higher recoveries
Fourth Quarter 2018 vs. Fourth Quarter 2017
-
Net income increased $298 million, or 13 percent, as fourth quarter
2018 results benefited from a lower effective income tax rate
-
Revenue decreased $514 million, or 7 percent, largely due to the
impact of the sales of Wells Fargo Insurance Services USA (WFIS) in
fourth quarter 2017 and Wells Fargo Shareowner Services in first
quarter 2018, as well as lower market sensitive revenue, operating
lease income and treasury management fees, partially offset by
increases related to losses taken in fourth quarter 2017 from
adjustments to leveraged leases and other tax advantaged businesses
due to the Tax Act
-
Noninterest expense decreased $162 million, or 4 percent, on lower
expense related to the sales of WFIS and Wells Fargo Shareowner
Services, as well as lower project-related expense and FDIC expense,
partially offset by higher regulatory, risk and technology expense
Business Metrics and Highlights
-
Commercial card spend volume11 of $8.6 billion, up 11
percent from the prior year on increased transaction volumes primarily
reflecting customer growth, and up 5 percent compared with third
quarter 2018
-
U.S. investment banking market share of 3.2 percent in 201812,
compared with 3.6 percent in 201712
Wealth and Investment Management
(WIM)
provides a full range of personalized wealth management, investment
and retirement products and services to clients across U.S. based
businesses including Wells Fargo Advisors, The Private Bank, Abbot
Downing, Wells Fargo Institutional Retirement and Trust, and Wells Fargo
Asset Management. We deliver financial planning, private banking,
credit, investment management and fiduciary services to high-net worth
and ultra-high-net worth individuals and families. We also serve
clients’ brokerage needs, supply retirement and trust services to
institutional clients and provide investment management capabilities
delivered to global institutional clients through separate accounts and
the Wells Fargo Funds.
|
Selected Financial Information
|
|
|
Quarter ended
|
(in millions)
|
|
Dec 31,
2018
|
|
Sep 30, 2018
|
|
Dec 31, 2017
|
Total revenue
|
|
$
|
3,957
|
|
|
4,226
|
|
|
4,333
|
|
Provision (reversal of provision) for credit losses
|
|
(3
|
)
|
|
6
|
|
|
(7
|
)
|
Noninterest expense
|
|
3,044
|
|
|
3,243
|
|
|
3,246
|
|
Segment net income
|
|
689
|
|
|
732
|
|
|
675
|
|
(in billions)
|
|
|
|
|
|
|
Average loans
|
|
75.2
|
|
|
74.6
|
|
|
72.9
|
|
Average assets
|
|
83.6
|
|
|
83.8
|
|
|
83.7
|
|
Average deposits
|
|
155.5
|
|
|
159.8
|
|
|
184.1
|
|
|
Fourth Quarter 2018 vs. Third Quarter 2018
-
Net income of $689 million, down $43 million, or 6 percent
-
Revenue of $4.0 billion decreased $269 million, or 6 percent, mostly
due to net losses from equity securities on lower deferred
compensation plan investment results of $218 million (offset in
employee benefits expense) and lower asset-based fees
-
Noninterest expense of $3.0 billion decreased $199 million, or 6
percent, primarily driven by lower employee benefits from deferred
compensation plan expense of $216 million (offset in deferred
compensation plan investments)
Fourth Quarter 2018 vs. Fourth Quarter 2017
-
Net income up $14 million, or 2 percent, as fourth quarter 2018
results benefited from a lower effective income tax rate
-
Revenue decreased $376 million, or 9 percent, primarily driven by
lower deferred compensation plan investment results of $235 million
(offset in employee benefits expense), asset-based fees, brokerage
transaction revenue, and net interest income
-
Noninterest expense decreased $202 million, or 6 percent, primarily
due to lower employee benefits from deferred compensation plan expense
of $234 million (offset in deferred compensation plan investments) and
lower FDIC expense, partially offset by higher regulatory, risk and
technology expense
Business Metrics and Highlights
Total WIM Segment
-
WIM total client assets of $1.7 trillion, down 10 percent from a year
ago, driven primarily by lower market valuations, as well as net
outflows
-
Average loan balances up 3 percent from a year ago largely due to
growth in nonconforming mortgage loans
-
Full year 2018 closed referred investment assets (referrals resulting
from the WIM/Community Banking partnership) of $10.1 billion, down 2
percent compared with 2017
Retail Brokerage
-
Client assets of $1.5 trillion, down 10 percent from prior year,
driven primarily by lower market valuations, as well as net outflows
-
Advisory assets of $501 billion, down 8 percent from prior year,
driven primarily by lower market valuations, as well as net outflows
Wealth Management
-
Client assets of $224 billion, down 10 percent from prior year, driven
primarily by lower market valuations, as well as lower deposit balances
Asset Management
-
Total assets under management (AUM) of $466 billion, down 8 percent
from prior year, primarily due to equity and fixed income net
outflows, the sale of Wells Fargo Asset Management's ownership stake
in The Rock Creek Group, LP and removal of the associated AUM, and
lower market valuations, partially offset by higher money market fund
net inflows
Retirement
-
IRA assets of $373 billion, down 9 percent from prior year
-
Institutional Retirement plan assets of $364 billion, down 8 percent
from prior year
Conference Call
The Company will host a live conference call on Tuesday, January 15, at
7:00 a.m. PT (10:00 a.m. ET). You may participate by dialing
866-872-5161 (U.S. and Canada) or 440-424-4922 (International). The call
will also be available online at https://www.wellsfargo.com/about/investor-relations/quarterly-earnings/
and https://engage.vevent.com/rt/wells_fargo_ao~7179357.
A replay of the conference call will be available beginning at 11:00
a.m. PT (2:00 p.m. ET) on Tuesday, January 15 through Tuesday, January
29. Please dial 855-859-2056 (U.S. and Canada) or 404-537-3406
(International) and enter Conference ID #7179357. The replay will also
be available online at https://www.wellsfargo.com/about/investor-relations/quarterly-earnings/
and https://engage.vevent.com/rt/wells_fargo_ao~7179357.
End Notes
1 Tangible common equity is a non-GAAP financial measure and
represents total equity less preferred equity, noncontrolling interests,
and goodwill and certain identifiable intangible assets (including
goodwill and intangible assets associated with certain of our
nonmarketable equity securities but excluding mortgage servicing
rights), net of applicable deferred taxes. The methodology of
determining tangible common equity may differ among companies.
Management believes that return on average tangible common equity, which
utilizes tangible common equity, is a useful financial measure because
it enables investors and others to assess the Company's use of equity.
For additional information, including a corresponding reconciliation to
GAAP financial measures, see the “Tangible Common Equity” tables on page
36.
2 Reserve build represents the amount by which the provision
for credit losses exceeds net charge-offs, while reserve release
represents the amount by which net charge-offs exceed the provision for
credit losses.
3 Market sensitive revenue represents net gains from trading
activities, debt securities, and equity securities.
4 Production margin represents net gains on residential
mortgage loan origination/sales activities divided by total residential
held-for-sale mortgage originations. See the "Selected Five Quarter
Residential Mortgage Production Data" table on page 42 for more
information.
5 See table on page 37 for more information on Common Equity
Tier 1. Common Equity Tier 1 (fully phased-in) is a preliminary estimate
and is calculated assuming the full phase-in of the Basel III capital
rules.
6 Customers who actively use their checking account with
transactions such as debit card purchases, online bill payments, and
direct deposit.
7 Data as of November 2018, comparisons with November 2017.
8 Combined consumer and business debit card purchase volume
dollars.
9 Primarily includes retail banking, consumer lending, small
business and business banking customers.
10 Small Business Lending includes credit card, lines of
credit and loan products (primarily under $100,000 sold through our
retail banking branches).
11 Includes commercial card volume for the entire company.
12 Source: Dealogic U.S. investment banking fee market share.
Forward-Looking Statements
This document contains “forward-looking statements” within the meaning
of the Private Securities Litigation Reform Act of 1995. In addition, we
may make forward-looking statements in our other documents filed or
furnished with the SEC, and our management may make forward-looking
statements orally to analysts, investors, representatives of the media
and others. Forward-looking statements can be identified by words such
as “anticipates,” “intends,” “plans,” “seeks,” “believes,” “estimates,”
“expects,” “target,” “projects,” “outlook,” “forecast,” “will,” “may,”
“could,” “should,” “can” and similar references to future periods. In
particular, forward-looking statements include, but are not limited to,
statements we make about: (i) the future operating or financial
performance of the Company, including our outlook for future growth;
(ii) our noninterest expense and efficiency ratio; (iii) future credit
quality and performance, including our expectations regarding future
loan losses and allowance levels; (iv) the appropriateness of the
allowance for credit losses; (v) our expectations regarding net interest
income and net interest margin; (vi) loan growth or the reduction or
mitigation of risk in our loan portfolios; (vii) future capital or
liquidity levels or targets and our estimated Common Equity Tier 1 ratio
under Basel III capital standards; (viii) the performance of our
mortgage business and any related exposures; (ix) the expected outcome
and impact of legal, regulatory and legislative developments, as well as
our expectations regarding compliance therewith; (x) future common stock
dividends, common share repurchases and other uses of capital; (xi) our
targeted range for return on assets, return on equity, and return on
tangible common equity; (xii) the outcome of contingencies, such as
legal proceedings; and (xiii) the Company’s plans, objectives and
strategies.
Forward-looking statements are not based on historical facts but instead
represent our current expectations and assumptions regarding our
business, the economy and other future conditions. Because
forward-looking statements relate to the future, they are subject to
inherent uncertainties, risks and changes in circumstances that are
difficult to predict. Our actual results may differ materially from
those contemplated by the forward-looking statements. We caution you,
therefore, against relying on any of these forward-looking statements.
They are neither statements of historical fact nor guarantees or
assurances of future performance. While there is no assurance that any
list of risks and uncertainties or risk factors is complete, important
factors that could cause actual results to differ materially from those
in the forward-looking statements include the following, without
limitation:
-
current and future economic and market conditions, including the
effects of declines in housing prices, high unemployment rates, U.S.
fiscal debt, budget and tax matters, geopolitical matters, and any
slowdown in global economic growth;
-
our capital and liquidity requirements (including under regulatory
capital standards, such as the Basel III capital standards) and our
ability to generate capital internally or raise capital on favorable
terms;
-
financial services reform and other current, pending or future
legislation or regulation that could have a negative effect on our
revenue and businesses, including the Dodd-Frank Act and other
legislation and regulation relating to bank products and services;
-
the extent of our success in our loan modification efforts, as well as
the effects of regulatory requirements or guidance regarding loan
modifications;
-
the amount of mortgage loan repurchase demands that we receive and our
ability to satisfy any such demands without having to repurchase loans
related thereto or otherwise indemnify or reimburse third parties, and
the credit quality of or losses on such repurchased mortgage loans;
-
negative effects relating to our mortgage servicing and foreclosure
practices, as well as changes in industry standards or practices,
regulatory or judicial requirements, penalties or fines, increased
servicing and other costs or obligations, including loan modification
requirements, or delays or moratoriums on foreclosures;
-
our ability to realize any efficiency ratio or expense target as part
of our expense management initiatives, including as a result of
business and economic cyclicality, seasonality, changes in our
business composition and operating environment, growth in our
businesses and/or acquisitions, and unexpected expenses relating to,
among other things, litigation and regulatory matters;
-
the effect of the current interest rate environment or changes in
interest rates on our net interest income, net interest margin and our
mortgage originations, mortgage servicing rights and mortgage loans
held for sale;
-
significant turbulence or a disruption in the capital or financial
markets, which could result in, among other things, reduced investor
demand for mortgage loans, a reduction in the availability of funding
or increased funding costs, and declines in asset values and/or
recognition of other-than-temporary impairment on securities held in
our debt securities and equity securities portfolios;
-
the effect of a fall in stock market prices on our investment banking
business and our fee income from our brokerage, asset and wealth
management businesses;
-
negative effects from the retail banking sales practices matter and
from other instances where customers may have experienced financial
harm, including on our legal, operational and compliance costs, our
ability to engage in certain business activities or offer certain
products or services, our ability to keep and attract customers, our
ability to attract and retain qualified team members, and our
reputation;
-
resolution of regulatory matters, litigation, or other legal actions,
which may result in, among other things, additional costs, fines,
penalties, restrictions on our business activities, reputational harm,
or other adverse consequences;
-
a failure in or breach of our operational or security systems or
infrastructure, or those of our third party vendors or other service
providers, including as a result of cyber attacks;
-
the effect of changes in the level of checking or savings account
deposits on our funding costs and net interest margin;
-
fiscal and monetary policies of the Federal Reserve Board; and
-
the other risk factors and uncertainties described under “Risk
Factors” in our Annual Report on Form 10-K for the year ended
December 31, 2017.
In addition to the above factors, we also caution that the amount and
timing of any future common stock dividends or repurchases will depend
on the earnings, cash requirements and financial condition of the
Company, market conditions, capital requirements (including under Basel
capital standards), common stock issuance requirements, applicable law
and regulations (including federal securities laws and federal banking
regulations), and other factors deemed relevant by the Company’s Board
of Directors, and may be subject to regulatory approval or conditions.
For more information about factors that could cause actual results to
differ materially from our expectations, refer to our reports filed with
the Securities and Exchange Commission, including the discussion under
“Risk Factors” in our Annual Report on Form 10-K for the year ended
December 31, 2017, as filed with the Securities and Exchange Commission
and available on its website at www.sec.gov.
Any forward-looking statement made by us speaks only as of the date on
which it is made. Factors or events that could cause our actual results
to differ may emerge from time to time, and it is not possible for us to
predict all of them. We undertake no obligation to publicly update any
forward-looking statement, whether as a result of new information,
future developments or otherwise, except as may be required by law.
Forward-looking Non-GAAP Financial Measures.
From time to time management may discuss forward-looking non-GAAP
financial measures, such as forward-looking estimates or targets for
return on average tangible common equity. We are unable to provide a
reconciliation of forward-looking non-GAAP financial measures to their
most directly comparable GAAP financial measures because we are unable
to provide, without unreasonable effort, a meaningful or accurate
calculation or estimation of amounts that would be necessary for the
reconciliation due to the complexity and inherent difficulty in
forecasting and quantifying future amounts or when they may occur. Such
unavailable information could be significant to future results.
About Wells Fargo
Wells Fargo & Company (NYSE: WFC) is a diversified, community-based
financial services company with $1.9 trillion in assets. Wells Fargo’s
vision is to satisfy our customers’ financial needs and help them
succeed financially. Founded in 1852 and headquartered in San Francisco,
Wells Fargo provides banking, investment and mortgage products and
services, as well as consumer and commercial finance, through 7,800
locations, more than 13,000 ATMs, the internet (wellsfargo.com) and
mobile banking, and has offices in 37 countries and territories to
support customers who conduct business in the global economy. With
approximately 259,000 team members, Wells Fargo serves one in three
households in the United States. Wells Fargo & Company was ranked No. 26
on Fortune’s 2018 rankings of America’s largest corporations.
|
Wells Fargo & Company and Subsidiaries
|
QUARTERLY FINANCIAL DATA
|
TABLE OF CONTENTS
|
|
|
|
Pages
|
|
|
|
Summary Information
|
|
|
Summary Financial Data
|
|
17
|
|
|
|
Income
|
|
|
Consolidated Statement of Income
|
|
19
|
Consolidated Statement of Comprehensive Income
|
|
21
|
Condensed Consolidated Statement of Changes in Total Equity
|
|
21
|
Average Balances, Yields and Rates Paid (Taxable-Equivalent Basis)
|
|
22
|
Five Quarter Average Balances, Yields and Rates Paid
(Taxable-Equivalent Basis)
|
|
24
|
Noninterest Income and Noninterest Expense
|
|
25
|
|
|
|
Balance Sheet
|
|
|
Consolidated Balance Sheet
|
|
27
|
Trading Activities
|
|
29
|
Debt Securities
|
|
29
|
Equity Securities
|
|
30
|
|
|
|
Loans
|
|
|
Loans
|
|
31
|
Nonperforming Assets
|
|
32
|
Loans 90 Days or More Past Due and Still Accruing
|
|
32
|
Purchased Credit-Impaired Loans
|
|
33
|
Changes in Allowance for Credit Losses
|
|
35
|
|
|
|
Equity
|
|
|
Tangible Common Equity
|
|
36
|
Common Equity Tier 1 Under Basel III
|
|
37
|
|
|
|
Operating Segments
|
|
|
Operating Segment Results
|
|
38
|
|
|
|
Other
|
|
|
Mortgage Servicing and other related data
|
|
40
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
SUMMARY FINANCIAL DATA
|
|
|
Quarter ended
|
|
% Change Dec 31, 2018 from
|
|
Year ended
|
|
|
($ in millions, except per share amounts)
|
|
Dec 31,
2018
|
|
Sep 30, 2018
|
|
Dec 31, 2017
|
|
Sep 30, 2018
|
|
Dec 31, 2017
|
|
Dec 31,
2018
|
|
Dec 31, 2017
|
|
% Change
|
For the Period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo net income
|
|
$
|
6,064
|
|
|
6,007
|
|
|
6,151
|
|
|
1
|
%
|
|
(1
|
)
|
|
$
|
22,393
|
|
|
22,183
|
|
|
1
|
%
|
Wells Fargo net income applicable to common stock
|
|
5,711
|
|
|
5,453
|
|
|
5,740
|
|
|
5
|
|
|
(1
|
)
|
|
20,689
|
|
|
20,554
|
|
|
1
|
|
Diluted earnings per common share
|
|
1.21
|
|
|
1.13
|
|
|
1.16
|
|
|
7
|
|
|
4
|
|
|
4.28
|
|
|
4.10
|
|
|
4
|
|
Profitability ratios (annualized):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo net income to average assets (ROA)
|
|
1.28
|
%
|
|
1.27
|
|
|
1.26
|
|
|
1
|
|
|
2
|
|
|
1.19
|
%
|
|
1.15
|
|
|
3
|
|
Wells Fargo net income applicable to common stock to average Wells
Fargo common stockholders’ equity (ROE)
|
|
12.89
|
|
|
12.04
|
|
|
12.47
|
|
|
7
|
|
|
3
|
|
|
11.53
|
|
|
11.35
|
|
|
2
|
|
Return on average tangible common equity (ROTCE)(1)
|
|
15.39
|
|
|
14.33
|
|
|
14.85
|
|
|
7
|
|
|
4
|
|
|
13.73
|
|
|
13.55
|
|
|
1
|
|
Efficiency ratio (2)
|
|
63.6
|
|
|
62.7
|
|
|
76.2
|
|
|
1
|
|
|
(17
|
)
|
|
65.0
|
|
|
66.2
|
|
|
(2
|
)
|
Total revenue
|
|
$
|
20,980
|
|
|
21,941
|
|
|
22,050
|
|
|
(4
|
)
|
|
(5
|
)
|
|
$
|
86,408
|
|
|
88,389
|
|
|
(2
|
)
|
Pre-tax pre-provision profit (PTPP) (3)
|
|
7,641
|
|
|
8,178
|
|
|
5,250
|
|
|
(7
|
)
|
|
46
|
|
|
30,282
|
|
|
29,905
|
|
|
1
|
|
Dividends declared per common share
|
|
0.43
|
|
|
0.43
|
|
|
0.39
|
|
|
—
|
|
|
10
|
|
|
1.64
|
|
|
1.54
|
|
|
6
|
|
Average common shares outstanding
|
|
4,665.8
|
|
|
4,784.0
|
|
|
4,912.5
|
|
|
(2
|
)
|
|
(5
|
)
|
|
4,799.7
|
|
|
4,964.6
|
|
|
(3
|
)
|
Diluted average common shares outstanding
|
|
4,700.8
|
|
|
4,823.2
|
|
|
4,963.1
|
|
|
(3
|
)
|
|
(5
|
)
|
|
4,838.4
|
|
|
5,017.3
|
|
|
(4
|
)
|
Average loans
|
|
$
|
946,336
|
|
|
939,462
|
|
|
951,822
|
|
|
1
|
|
|
(1
|
)
|
|
$
|
945,197
|
|
|
956,129
|
|
|
(1
|
)
|
Average assets
|
|
1,879,047
|
|
|
1,876,283
|
|
|
1,935,318
|
|
|
—
|
|
|
(3
|
)
|
|
1,888,892
|
|
|
1,933,005
|
|
|
(2
|
)
|
Average total deposits
|
|
1,268,948
|
|
|
1,266,378
|
|
|
1,311,592
|
|
|
—
|
|
|
(3
|
)
|
|
1,275,857
|
|
|
1,304,622
|
|
|
(2
|
)
|
Average consumer and small business banking deposits (4)
|
|
736,295
|
|
|
743,503
|
|
|
757,541
|
|
|
(1
|
)
|
|
(3
|
)
|
|
747,183
|
|
|
758,271
|
|
|
(1
|
)
|
Net interest margin
|
|
2.94
|
%
|
|
2.94
|
|
|
2.84
|
|
|
—
|
|
|
4
|
|
|
2.91
|
%
|
|
2.87
|
|
|
1
|
|
At Period End
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities (5)
|
|
$
|
484,689
|
|
|
472,283
|
|
|
473,366
|
|
|
3
|
|
|
2
|
|
|
$
|
484,689
|
|
|
473,366
|
|
|
2
|
|
Loans
|
|
953,110
|
|
|
942,300
|
|
|
956,770
|
|
|
1
|
|
|
—
|
|
|
953,110
|
|
|
956,770
|
|
|
—
|
|
Allowance for loan losses
|
|
9,775
|
|
|
10,021
|
|
|
11,004
|
|
|
(2
|
)
|
|
(11
|
)
|
|
9,775
|
|
|
11,004
|
|
|
(11
|
)
|
Goodwill
|
|
26,418
|
|
|
26,425
|
|
|
26,587
|
|
|
—
|
|
|
(1
|
)
|
|
26,418
|
|
|
26,587
|
|
|
(1
|
)
|
Equity securities (5)
|
|
55,148
|
|
|
61,755
|
|
|
62,497
|
|
|
(11
|
)
|
|
(12
|
)
|
|
55,148
|
|
|
62,497
|
|
|
(12
|
)
|
Assets
|
|
1,895,883
|
|
|
1,872,981
|
|
|
1,951,757
|
|
|
1
|
|
|
(3
|
)
|
|
1,895,883
|
|
|
1,951,757
|
|
|
(3
|
)
|
Deposits
|
|
1,286,170
|
|
|
1,266,594
|
|
|
1,335,991
|
|
|
2
|
|
|
(4
|
)
|
|
1,286,170
|
|
|
1,335,991
|
|
|
(4
|
)
|
Common stockholders' equity
|
|
174,359
|
|
|
176,934
|
|
|
183,134
|
|
|
(1
|
)
|
|
(5
|
)
|
|
174,359
|
|
|
183,134
|
|
|
(5
|
)
|
Wells Fargo stockholders’ equity
|
|
196,166
|
|
|
198,741
|
|
|
206,936
|
|
|
(1
|
)
|
|
(5
|
)
|
|
196,166
|
|
|
206,936
|
|
|
(5
|
)
|
Total equity
|
|
197,066
|
|
|
199,679
|
|
|
208,079
|
|
|
(1
|
)
|
|
(5
|
)
|
|
197,066
|
|
|
208,079
|
|
|
(5
|
)
|
Tangible common equity (1)
|
|
145,980
|
|
|
148,391
|
|
|
153,730
|
|
|
(2
|
)
|
|
(5
|
)
|
|
145,980
|
|
|
153,730
|
|
|
(5
|
)
|
Common shares outstanding
|
|
4,581.3
|
|
|
4,711.6
|
|
|
4,891.6
|
|
|
(3
|
)
|
|
(6
|
)
|
|
4,581.3
|
|
|
4,891.6
|
|
|
(6
|
)
|
Book value per common share (6)
|
|
$
|
38.06
|
|
|
37.55
|
|
|
37.44
|
|
|
1
|
|
|
2
|
|
|
$
|
38.06
|
|
|
37.44
|
|
|
2
|
|
Tangible book value per common share (1)(6)
|
|
31.86
|
|
|
31.49
|
|
|
31.43
|
|
|
1
|
|
|
1
|
|
|
31.86
|
|
|
31.43
|
|
|
1
|
|
Team members (active, full-time equivalent)
|
|
258,700
|
|
|
261,700
|
|
|
262,700
|
|
|
(1
|
)
|
|
(2
|
)
|
|
258,700
|
|
|
262,700
|
|
|
(2
|
)
|
(1) Tangible common equity is a non-GAAP financial measure and
represents total equity less preferred equity, noncontrolling
interests, and goodwill and certain identifiable intangible assets
(including goodwill and intangible assets associated with certain
of our nonmarketable equity securities but excluding mortgage
servicing rights), net of applicable deferred taxes. The
methodology of determining tangible common equity may differ among
companies. Management believes that return on average tangible
common equity and tangible book value per common share, which
utilize tangible common equity, are useful financial measures
because they enable investors and others to assess the Company's
use of equity. For additional information, including a
corresponding reconciliation to GAAP financial measures, see the
"Tangible Common Equity" tables on page 36.
|
(2) The efficiency ratio is noninterest expense divided by total
revenue (net interest income and noninterest income).
|
(3) Pre-tax pre-provision profit (PTPP) is total revenue less
noninterest expense. Management believes that PTPP is a useful
financial measure because it enables investors and others to
assess the Company’s ability to generate capital to cover credit
losses through a credit cycle.
|
(4) Consumer and small business banking deposits are total
deposits excluding mortgage escrow and wholesale deposits.
|
(5) Financial information for the prior periods of 2017 has been
revised to reflect the impact of the adoption in first quarter
2018 of Accounting Standards Update (ASU) 2016-01 – Financial
Instruments – Overall (Subtopic 825-10): Recognition and
Measurement of Financial Assets and Financial Liabilities.
|
(6) Book value per common share is common stockholders' equity
divided by common shares outstanding. Tangible book value per
common share is tangible common equity divided by common shares
outstanding.
|
|
|
Wells Fargo & Company and Subsidiaries
|
FIVE QUARTER SUMMARY FINANCIAL DATA
|
|
|
Quarter ended
|
($ in millions, except per share amounts)
|
|
Dec 31,
2018
|
|
Sep 30, 2018
|
|
Jun 30, 2018
|
|
Mar 31, 2018
|
|
Dec 31, 2017
|
For the Quarter
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo net income
|
|
$
|
6,064
|
|
|
6,007
|
|
|
5,186
|
|
|
5,136
|
|
|
6,151
|
Wells Fargo net income applicable to common stock
|
|
5,711
|
|
|
5,453
|
|
|
4,792
|
|
|
4,733
|
|
|
5,740
|
Diluted earnings per common share
|
|
1.21
|
|
|
1.13
|
|
|
0.98
|
|
|
0.96
|
|
|
1.16
|
Profitability ratios (annualized):
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo net income to average assets (ROA)
|
|
1.28
|
%
|
|
1.27
|
|
|
1.10
|
|
|
1.09
|
|
|
1.26
|
Wells Fargo net income applicable to common stock to average Wells
Fargo common stockholders’ equity (ROE)
|
|
12.89
|
|
|
12.04
|
|
|
10.60
|
|
|
10.58
|
|
|
12.47
|
Return on average tangible common equity (ROTCE)(1)
|
|
15.39
|
|
|
14.33
|
|
|
12.62
|
|
|
12.62
|
|
|
14.85
|
Efficiency ratio (2)
|
|
63.6
|
|
|
62.7
|
|
|
64.9
|
|
|
68.6
|
|
|
76.2
|
Total revenue
|
|
$
|
20,980
|
|
|
21,941
|
|
|
21,553
|
|
|
21,934
|
|
|
22,050
|
Pre-tax pre-provision profit (PTPP) (3)
|
|
7,641
|
|
|
8,178
|
|
|
7,571
|
|
|
6,892
|
|
|
5,250
|
Dividends declared per common share
|
|
0.43
|
|
|
0.43
|
|
|
0.39
|
|
|
0.39
|
|
|
0.39
|
Average common shares outstanding
|
|
4,665.8
|
|
|
4,784.0
|
|
|
4,865.8
|
|
|
4,885.7
|
|
|
4,912.5
|
Diluted average common shares outstanding
|
|
4,700.8
|
|
|
4,823.2
|
|
|
4,899.8
|
|
|
4,930.7
|
|
|
4,963.1
|
Average loans
|
|
$
|
946,336
|
|
|
939,462
|
|
|
944,079
|
|
|
951,024
|
|
|
951,822
|
Average assets
|
|
1,879,047
|
|
|
1,876,283
|
|
|
1,884,884
|
|
|
1,915,896
|
|
|
1,935,318
|
Average total deposits
|
|
1,268,948
|
|
|
1,266,378
|
|
|
1,271,339
|
|
|
1,297,178
|
|
|
1,311,592
|
Average consumer and small business banking deposits (4)
|
|
736,295
|
|
|
743,503
|
|
|
754,047
|
|
|
755,483
|
|
|
757,541
|
Net interest margin
|
|
2.94
|
%
|
|
2.94
|
|
|
2.93
|
|
|
2.84
|
|
|
2.84
|
At Quarter End
|
|
|
|
|
|
|
|
|
|
|
Debt securities (5)
|
|
$
|
484,689
|
|
|
472,283
|
|
|
475,495
|
|
|
472,968
|
|
|
473,366
|
Loans
|
|
953,110
|
|
|
942,300
|
|
|
944,265
|
|
|
947,308
|
|
|
956,770
|
Allowance for loan losses
|
|
9,775
|
|
|
10,021
|
|
|
10,193
|
|
|
10,373
|
|
|
11,004
|
Goodwill
|
|
26,418
|
|
|
26,425
|
|
|
26,429
|
|
|
26,445
|
|
|
26,587
|
Equity securities (5)
|
|
55,148
|
|
|
61,755
|
|
|
57,505
|
|
|
58,935
|
|
|
62,497
|
Assets
|
|
1,895,883
|
|
|
1,872,981
|
|
|
1,879,700
|
|
|
1,915,388
|
|
|
1,951,757
|
Deposits
|
|
1,286,170
|
|
|
1,266,594
|
|
|
1,268,864
|
|
|
1,303,689
|
|
|
1,335,991
|
Common stockholders' equity
|
|
174,359
|
|
|
176,934
|
|
|
181,386
|
|
|
181,150
|
|
|
183,134
|
Wells Fargo stockholders’ equity
|
|
196,166
|
|
|
198,741
|
|
|
205,188
|
|
|
204,952
|
|
|
206,936
|
Total equity
|
|
197,066
|
|
|
199,679
|
|
|
206,069
|
|
|
205,910
|
|
|
208,079
|
Tangible common equity (1)
|
|
145,980
|
|
|
148,391
|
|
|
152,580
|
|
|
151,878
|
|
|
153,730
|
Common shares outstanding
|
|
4,581.3
|
|
|
4,711.6
|
|
|
4,849.1
|
|
|
4,873.9
|
|
|
4,891.6
|
Book value per common share (6)
|
|
$
|
38.06
|
|
|
37.55
|
|
|
37.41
|
|
|
37.17
|
|
|
37.44
|
Tangible book value per common share (1)(6)
|
|
31.86
|
|
|
31.49
|
|
|
31.47
|
|
|
31.16
|
|
|
31.43
|
Team members (active, full-time equivalent)
|
|
258,700
|
|
|
261,700
|
|
|
264,500
|
|
|
265,700
|
|
|
262,700
|
(1) Tangible common equity is a non-GAAP financial measure and
represents total equity less preferred equity, noncontrolling
interests, and goodwill and certain identifiable intangible assets
(including goodwill and intangible assets associated with certain
of our nonmarketable equity securities but excluding mortgage
servicing rights), net of applicable deferred taxes. The
methodology of determining tangible common equity may differ among
companies. Management believes that return on average tangible
common equity and tangible book value per common share, which
utilize tangible common equity, are useful financial measures
because they enable investors and others to assess the Company's
use of equity. For additional information, including a
corresponding reconciliation to GAAP financial measures, see the
"Tangible Common Equity" tables on page 36.
|
(2) The efficiency ratio is noninterest expense divided by total
revenue (net interest income and noninterest income).
|
(3) Pre-tax pre-provision profit (PTPP) is total revenue less
noninterest expense. Management believes that PTPP is a useful
financial measure because it enables investors and others to
assess the Company’s ability to generate capital to cover credit
losses through a credit cycle.
|
(4) Consumer and small business banking deposits are total
deposits excluding mortgage escrow and wholesale deposits.
|
(5) Financial information for the quarter ended December 31, 2017,
has been revised to reflect the impact of the adoption in first
quarter 2018 of ASU 2016-01 – Financial Instruments –
Overall (Subtopic 825-10): Recognition and Measurement of
Financial Assets and Financial Liabilities.
|
(6) Book value per common share is common stockholders' equity
divided by common shares outstanding. Tangible book value per
common share is tangible common equity divided by common shares
outstanding.
|
|
|
Wells Fargo & Company and Subsidiaries
|
CONSOLIDATED STATEMENT OF INCOME
|
|
|
Quarter ended December 31,
|
|
%
|
|
Year ended December 31,
|
|
%
|
(in millions, except per share amounts)
|
|
2018
|
|
2017
|
|
Change
|
|
2018
|
|
2017
|
|
Change
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities (1)
|
|
$
|
3,803
|
|
|
3,294
|
|
|
15
|
%
|
|
$
|
14,406
|
|
|
12,946
|
|
|
11
|
%
|
Mortgage loans held for sale
|
|
190
|
|
|
196
|
|
|
(3
|
)
|
|
777
|
|
|
786
|
|
|
(1
|
)
|
Loans held for sale (1)
|
|
33
|
|
|
12
|
|
|
175
|
|
|
140
|
|
|
50
|
|
|
180
|
|
Loans
|
|
11,367
|
|
|
10,367
|
|
|
10
|
|
|
43,974
|
|
|
41,388
|
|
|
6
|
|
Equity securities (1)
|
|
260
|
|
|
239
|
|
|
9
|
|
|
992
|
|
|
799
|
|
|
24
|
|
Other interest income (1)
|
|
1,268
|
|
|
850
|
|
|
49
|
|
|
4,358
|
|
|
2,940
|
|
|
48
|
|
Total interest income
|
|
16,921
|
|
|
14,958
|
|
|
13
|
|
|
64,647
|
|
|
58,909
|
|
|
10
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
1,765
|
|
|
931
|
|
|
90
|
|
|
5,622
|
|
|
3,013
|
|
|
87
|
|
Short-term borrowings
|
|
546
|
|
|
255
|
|
|
114
|
|
|
1,717
|
|
|
758
|
|
|
127
|
|
Long-term debt
|
|
1,802
|
|
|
1,344
|
|
|
34
|
|
|
6,703
|
|
|
5,157
|
|
|
30
|
|
Other interest expense
|
|
164
|
|
|
115
|
|
|
43
|
|
|
610
|
|
|
424
|
|
|
44
|
|
Total interest expense
|
|
4,277
|
|
|
2,645
|
|
|
62
|
|
|
14,652
|
|
|
9,352
|
|
|
57
|
|
Net interest income
|
|
12,644
|
|
|
12,313
|
|
|
3
|
|
|
49,995
|
|
|
49,557
|
|
|
1
|
|
Provision for credit losses
|
|
521
|
|
|
651
|
|
|
(20
|
)
|
|
1,744
|
|
|
2,528
|
|
|
(31
|
)
|
Net interest income after provision for credit losses
|
|
12,123
|
|
|
11,662
|
|
|
4
|
|
|
48,251
|
|
|
47,029
|
|
|
3
|
|
Noninterest income
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts
|
|
1,176
|
|
|
1,246
|
|
|
(6
|
)
|
|
4,716
|
|
|
5,111
|
|
|
(8
|
)
|
Trust and investment fees
|
|
3,520
|
|
|
3,687
|
|
|
(5
|
)
|
|
14,509
|
|
|
14,495
|
|
|
—
|
|
Card fees
|
|
981
|
|
|
996
|
|
|
(2
|
)
|
|
3,907
|
|
|
3,960
|
|
|
(1
|
)
|
Other fees
|
|
888
|
|
|
913
|
|
|
(3
|
)
|
|
3,384
|
|
|
3,557
|
|
|
(5
|
)
|
Mortgage banking
|
|
467
|
|
|
928
|
|
|
(50
|
)
|
|
3,017
|
|
|
4,350
|
|
|
(31
|
)
|
Insurance
|
|
109
|
|
|
223
|
|
|
(51
|
)
|
|
429
|
|
|
1,049
|
|
|
(59
|
)
|
Net gains (losses) from trading activities (1)
|
|
10
|
|
|
(1
|
)
|
|
NM
|
|
602
|
|
|
542
|
|
|
11
|
|
Net gains on debt securities
|
|
9
|
|
|
157
|
|
|
(94
|
)
|
|
108
|
|
|
479
|
|
|
(77
|
)
|
Net gains from equity securities (1)
|
|
21
|
|
|
572
|
|
|
(96
|
)
|
|
1,515
|
|
|
1,779
|
|
|
(15
|
)
|
Lease income
|
|
402
|
|
|
458
|
|
|
(12
|
)
|
|
1,753
|
|
|
1,907
|
|
|
(8
|
)
|
Other
|
|
753
|
|
|
558
|
|
|
35
|
|
|
2,473
|
|
|
1,603
|
|
|
54
|
|
Total noninterest income
|
|
8,336
|
|
|
9,737
|
|
|
(14
|
)
|
|
36,413
|
|
|
38,832
|
|
|
(6
|
)
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries
|
|
4,545
|
|
|
4,403
|
|
|
3
|
|
|
17,834
|
|
|
17,363
|
|
|
3
|
|
Commission and incentive compensation
|
|
2,427
|
|
|
2,665
|
|
|
(9
|
)
|
|
10,264
|
|
|
10,442
|
|
|
(2
|
)
|
Employee benefits
|
|
706
|
|
|
1,293
|
|
|
(45
|
)
|
|
4,926
|
|
|
5,566
|
|
|
(11
|
)
|
Equipment
|
|
643
|
|
|
608
|
|
|
6
|
|
|
2,444
|
|
|
2,237
|
|
|
9
|
|
Net occupancy
|
|
735
|
|
|
715
|
|
|
3
|
|
|
2,888
|
|
|
2,849
|
|
|
1
|
|
Core deposit and other intangibles
|
|
264
|
|
|
288
|
|
|
(8
|
)
|
|
1,058
|
|
|
1,152
|
|
|
(8
|
)
|
FDIC and other deposit assessments
|
|
153
|
|
|
312
|
|
|
(51
|
)
|
|
1,110
|
|
|
1,287
|
|
|
(14
|
)
|
Other
|
|
3,866
|
|
|
6,516
|
|
|
(41
|
)
|
|
15,602
|
|
|
17,588
|
|
|
(11
|
)
|
Total noninterest expense
|
|
13,339
|
|
|
16,800
|
|
|
(21
|
)
|
|
56,126
|
|
|
58,484
|
|
|
(4
|
)
|
Income before income tax expense
|
|
7,120
|
|
|
4,599
|
|
|
55
|
|
|
28,538
|
|
|
27,377
|
|
|
4
|
|
Income tax expense (benefit)
|
|
966
|
|
|
(1,642
|
)
|
|
NM
|
|
5,662
|
|
|
4,917
|
|
|
15
|
|
Net income before noncontrolling interests
|
|
6,154
|
|
|
6,241
|
|
|
(1
|
)
|
|
22,876
|
|
|
22,460
|
|
|
2
|
|
Less: Net income from noncontrolling interests
|
|
90
|
|
|
90
|
|
|
—
|
|
|
483
|
|
|
277
|
|
|
74
|
|
Wells Fargo net income
|
|
$
|
6,064
|
|
|
6,151
|
|
|
(1
|
)
|
|
$
|
22,393
|
|
|
22,183
|
|
|
1
|
|
Less: Preferred stock dividends and other
|
|
353
|
|
|
411
|
|
|
(14
|
)
|
|
1,704
|
|
|
1,629
|
|
|
5
|
|
Wells Fargo net income applicable to common stock
|
|
$
|
5,711
|
|
|
5,740
|
|
|
(1
|
)
|
|
$
|
20,689
|
|
|
20,554
|
|
|
1
|
|
Per share information
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share
|
|
$
|
1.22
|
|
|
1.17
|
|
|
4
|
|
|
$
|
4.31
|
|
|
4.14
|
|
|
4
|
|
Diluted earnings per common share
|
|
1.21
|
|
|
1.16
|
|
|
4
|
|
|
4.28
|
|
|
4.10
|
|
|
4
|
|
Average common shares outstanding
|
|
4,665.8
|
|
|
4,912.5
|
|
|
(5
|
)
|
|
4,799.7
|
|
|
4,964.6
|
|
|
(3
|
)
|
Diluted average common shares outstanding
|
|
4,700.8
|
|
|
4,963.1
|
|
|
(5
|
)
|
|
4,838.4
|
|
|
5,017.3
|
|
|
(4
|
)
|
NM - Not meaningful
|
(1) Financial information for the prior periods of 2017 has been
revised to reflect the impact of the adoption in first quarter
2018 of ASU 2016-01 – Financial Instruments –
Overall (Subtopic 825-10): Recognition and Measurement of
Financial Assets and Financial Liabilities.
|
|
Wells Fargo & Company and Subsidiaries
|
FIVE QUARTER CONSOLIDATED STATEMENT OF INCOME
|
|
|
Quarter ended
|
(in millions, except per share amounts)
|
|
Dec 31,
2018
|
|
Sep 30, 2018
|
|
Jun 30, 2018
|
|
Mar 31, 2018
|
|
Dec 31, 2017
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
Debt securities (1)
|
|
$
|
3,803
|
|
|
3,595
|
|
|
3,594
|
|
|
3,414
|
|
|
3,294
|
|
Mortgage loans held for sale
|
|
190
|
|
|
210
|
|
|
198
|
|
|
179
|
|
|
196
|
|
Loans held for sale (1)
|
|
33
|
|
|
35
|
|
|
48
|
|
|
24
|
|
|
12
|
|
Loans
|
|
11,367
|
|
|
11,116
|
|
|
10,912
|
|
|
10,579
|
|
|
10,367
|
|
Equity securities (1)
|
|
260
|
|
|
280
|
|
|
221
|
|
|
231
|
|
|
239
|
|
Other interest income (1)
|
|
1,268
|
|
|
1,128
|
|
|
1,042
|
|
|
920
|
|
|
850
|
|
Total interest income
|
|
16,921
|
|
|
16,364
|
|
|
16,015
|
|
|
15,347
|
|
|
14,958
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
1,765
|
|
|
1,499
|
|
|
1,268
|
|
|
1,090
|
|
|
931
|
|
Short-term borrowings
|
|
546
|
|
|
462
|
|
|
398
|
|
|
311
|
|
|
255
|
|
Long-term debt
|
|
1,802
|
|
|
1,667
|
|
|
1,658
|
|
|
1,576
|
|
|
1,344
|
|
Other interest expense
|
|
164
|
|
|
164
|
|
|
150
|
|
|
132
|
|
|
115
|
|
Total interest expense
|
|
4,277
|
|
|
3,792
|
|
|
3,474
|
|
|
3,109
|
|
|
2,645
|
|
Net interest income
|
|
12,644
|
|
|
12,572
|
|
|
12,541
|
|
|
12,238
|
|
|
12,313
|
|
Provision for credit losses
|
|
521
|
|
|
580
|
|
|
452
|
|
|
191
|
|
|
651
|
|
Net interest income after provision for credit losses
|
|
12,123
|
|
|
11,992
|
|
|
12,089
|
|
|
12,047
|
|
|
11,662
|
|
Noninterest income
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts
|
|
1,176
|
|
|
1,204
|
|
|
1,163
|
|
|
1,173
|
|
|
1,246
|
|
Trust and investment fees
|
|
3,520
|
|
|
3,631
|
|
|
3,675
|
|
|
3,683
|
|
|
3,687
|
|
Card fees
|
|
981
|
|
|
1,017
|
|
|
1,001
|
|
|
908
|
|
|
996
|
|
Other fees
|
|
888
|
|
|
850
|
|
|
846
|
|
|
800
|
|
|
913
|
|
Mortgage banking
|
|
467
|
|
|
846
|
|
|
770
|
|
|
934
|
|
|
928
|
|
Insurance
|
|
109
|
|
|
104
|
|
|
102
|
|
|
114
|
|
|
223
|
|
Net gains (losses) from trading activities (1)
|
|
10
|
|
|
158
|
|
|
191
|
|
|
243
|
|
|
(1
|
)
|
Net gains on debt securities
|
|
9
|
|
|
57
|
|
|
41
|
|
|
1
|
|
|
157
|
|
Net gains from equity securities (1)
|
|
21
|
|
|
416
|
|
|
295
|
|
|
783
|
|
|
572
|
|
Lease income
|
|
402
|
|
|
453
|
|
|
443
|
|
|
455
|
|
|
458
|
|
Other
|
|
753
|
|
|
633
|
|
|
485
|
|
|
602
|
|
|
558
|
|
Total noninterest income
|
|
8,336
|
|
|
9,369
|
|
|
9,012
|
|
|
9,696
|
|
|
9,737
|
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
Salaries
|
|
4,545
|
|
|
4,461
|
|
|
4,465
|
|
|
4,363
|
|
|
4,403
|
|
Commission and incentive compensation
|
|
2,427
|
|
|
2,427
|
|
|
2,642
|
|
|
2,768
|
|
|
2,665
|
|
Employee benefits
|
|
706
|
|
|
1,377
|
|
|
1,245
|
|
|
1,598
|
|
|
1,293
|
|
Equipment
|
|
643
|
|
|
634
|
|
|
550
|
|
|
617
|
|
|
608
|
|
Net occupancy
|
|
735
|
|
|
718
|
|
|
722
|
|
|
713
|
|
|
715
|
|
Core deposit and other intangibles
|
|
264
|
|
|
264
|
|
|
265
|
|
|
265
|
|
|
288
|
|
FDIC and other deposit assessments
|
|
153
|
|
|
336
|
|
|
297
|
|
|
324
|
|
|
312
|
|
Other
|
|
3,866
|
|
|
3,546
|
|
|
3,796
|
|
|
4,394
|
|
|
6,516
|
|
Total noninterest expense
|
|
13,339
|
|
|
13,763
|
|
|
13,982
|
|
|
15,042
|
|
|
16,800
|
|
Income before income tax expense
|
|
7,120
|
|
|
7,598
|
|
|
7,119
|
|
|
6,701
|
|
|
4,599
|
|
Income tax expense (benefit)
|
|
966
|
|
|
1,512
|
|
|
1,810
|
|
|
1,374
|
|
|
(1,642
|
)
|
Net income before noncontrolling interests
|
|
6,154
|
|
|
6,086
|
|
|
5,309
|
|
|
5,327
|
|
|
6,241
|
|
Less: Net income from noncontrolling interests
|
|
90
|
|
|
79
|
|
|
123
|
|
|
191
|
|
|
90
|
|
Wells Fargo net income
|
|
$
|
6,064
|
|
|
6,007
|
|
|
5,186
|
|
|
5,136
|
|
|
6,151
|
|
Less: Preferred stock dividends and other
|
|
353
|
|
|
554
|
|
|
394
|
|
|
403
|
|
|
411
|
|
Wells Fargo net income applicable to common stock
|
|
$
|
5,711
|
|
|
5,453
|
|
|
4,792
|
|
|
4,733
|
|
|
5,740
|
|
Per share information
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share
|
|
$
|
1.22
|
|
|
1.14
|
|
|
0.98
|
|
|
0.97
|
|
|
1.17
|
|
Diluted earnings per common share
|
|
1.21
|
|
|
1.13
|
|
|
0.98
|
|
|
0.96
|
|
|
1.16
|
|
Average common shares outstanding
|
|
4,665.8
|
|
|
4,784.0
|
|
|
4,865.8
|
|
|
4,885.7
|
|
|
4,912.5
|
|
Diluted average common shares outstanding
|
|
4,700.8
|
|
|
4,823.2
|
|
|
4,899.8
|
|
|
4,930.7
|
|
|
4,963.1
|
|
(1) Financial information for the quarter ended December 31, 2017,
has been revised to reflect the impact of the adoption in first
quarter 2018 of ASU 2016-01 – Financial Instruments –
Overall (Subtopic 825-10): Recognition and Measurement of
Financial Assets and Financial Liabilities.
|
|
Wells Fargo & Company and Subsidiaries
|
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
|
|
|
Quarter ended December 31,
|
|
%
|
|
Year ended December 31,
|
|
%
|
(in millions)
|
|
2018
|
|
2017
|
|
Change
|
|
2018
|
|
2017
|
|
Change
|
Wells Fargo net income
|
|
$
|
6,064
|
|
|
6,151
|
|
|
(1)%
|
|
$
|
22,393
|
|
|
22,183
|
|
|
1%
|
Other comprehensive income (loss), before tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities (1):
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains (losses) arising during the period
|
|
1,035
|
|
|
(106
|
)
|
|
NM
|
|
(4,493
|
)
|
|
2,719
|
|
|
NM
|
Reclassification of net (gains) losses to net income
|
|
80
|
|
|
(215
|
)
|
|
NM
|
|
248
|
|
|
(737
|
)
|
|
NM
|
Derivatives and hedging activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized losses arising during the period
|
|
(116
|
)
|
|
(558
|
)
|
|
(79)
|
|
(532
|
)
|
|
(540
|
)
|
|
(1)
|
Reclassification of net (gains) losses to net income
|
|
78
|
|
|
(83
|
)
|
|
NM
|
|
294
|
|
|
(543
|
)
|
|
NM
|
Defined benefit plans adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net actuarial and prior service gains (losses) arising during the
period
|
|
(440
|
)
|
|
45
|
|
|
NM
|
|
(434
|
)
|
|
49
|
|
|
NM
|
Amortization of net actuarial loss, settlements and other to net
income
|
|
163
|
|
|
33
|
|
|
394
|
|
253
|
|
|
153
|
|
|
65
|
Foreign currency translation adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains (losses) arising during the period
|
|
(62
|
)
|
|
10
|
|
|
NM
|
|
(156
|
)
|
|
96
|
|
|
NM
|
Other comprehensive income (loss), before tax
|
|
738
|
|
|
(874
|
)
|
|
NM
|
|
(4,820
|
)
|
|
1,197
|
|
|
NM
|
Income tax benefit (expense) related to other comprehensive income
|
|
(202
|
)
|
|
319
|
|
|
NM
|
|
1,144
|
|
|
(434
|
)
|
|
NM
|
Other comprehensive income (loss), net of tax
|
|
536
|
|
|
(555
|
)
|
|
NM
|
|
(3,676
|
)
|
|
763
|
|
|
NM
|
Less: Other comprehensive loss from noncontrolling interests
|
|
(1
|
)
|
|
(33
|
)
|
|
(97)
|
|
(2
|
)
|
|
(62
|
)
|
|
(97)
|
Wells Fargo other comprehensive income (loss), net of tax
|
|
537
|
|
|
(522
|
)
|
|
NM
|
|
(3,674
|
)
|
|
825
|
|
|
NM
|
Wells Fargo comprehensive income
|
|
6,601
|
|
|
5,629
|
|
|
17
|
|
18,719
|
|
|
23,008
|
|
|
(19)
|
Comprehensive income from noncontrolling interests
|
|
89
|
|
|
57
|
|
|
56
|
|
481
|
|
|
215
|
|
|
124
|
Total comprehensive income
|
|
$
|
6,690
|
|
|
5,686
|
|
|
18
|
|
$
|
19,200
|
|
|
23,223
|
|
|
(17)
|
NM – Not meaningful
|
(1) The quarter and year ended December 31, 2017, includes net
unrealized gains (losses) arising during the period from equity
securities of ($31) million and $81 million and reclassification
of net (gains) losses to net income related to equity securities
of ($133) million and ($456) million, respectively. With the
adoption in first quarter 2018 of ASU 2016-01, the quarter and
year ended December 31, 2018, reflects net unrealized gains
(losses) arising during the period and reclassification of net
(gains) losses to net income from only debt securities.
|
|
|
FIVE QUARTER CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN
TOTAL EQUITY
|
|
|
Quarter ended
|
(in millions)
|
|
Dec 31,
2018
|
|
Sep 30, 2018
|
|
Jun 30, 2018
|
|
Mar 31, 2018
|
|
Dec 31, 2017
|
Balance, beginning of period
|
|
$
|
199,679
|
|
|
206,069
|
|
|
205,910
|
|
|
208,079
|
|
|
206,617
|
|
Cumulative effect from change in accounting policies (1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24
|
)
|
|
—
|
|
Wells Fargo net income
|
|
6,064
|
|
|
6,007
|
|
|
5,186
|
|
|
5,136
|
|
|
6,151
|
|
Wells Fargo other comprehensive income (loss), net of tax
|
|
537
|
|
|
(1,012
|
)
|
|
(540
|
)
|
|
(2,659
|
)
|
|
(522
|
)
|
Noncontrolling interests
|
|
(38
|
)
|
|
57
|
|
|
(77
|
)
|
|
(178
|
)
|
|
247
|
|
Common stock issued
|
|
239
|
|
|
156
|
|
|
73
|
|
|
1,208
|
|
|
436
|
|
Common stock repurchased (2)
|
|
(7,299
|
)
|
|
(7,382
|
)
|
|
(2,923
|
)
|
|
(3,029
|
)
|
|
(2,845
|
)
|
Preferred stock redeemed (3)
|
|
—
|
|
|
(2,150
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
Preferred stock released by ESOP
|
|
268
|
|
|
260
|
|
|
490
|
|
|
231
|
|
|
218
|
|
Common stock warrants repurchased/exercised
|
|
(131
|
)
|
|
(36
|
)
|
|
(1
|
)
|
|
(157
|
)
|
|
(46
|
)
|
Common stock dividends
|
|
(2,016
|
)
|
|
(2,062
|
)
|
|
(1,900
|
)
|
|
(1,911
|
)
|
|
(1,920
|
)
|
Preferred stock dividends
|
|
(353
|
)
|
|
(399
|
)
|
|
(394
|
)
|
|
(410
|
)
|
|
(411
|
)
|
Stock incentive compensation expense
|
|
144
|
|
|
202
|
|
|
258
|
|
|
437
|
|
|
206
|
|
Net change in deferred compensation and related plans
|
|
(28
|
)
|
|
(31
|
)
|
|
(13
|
)
|
|
(813
|
)
|
|
(52
|
)
|
Balance, end of period
|
|
$
|
197,066
|
|
|
199,679
|
|
|
206,069
|
|
|
205,910
|
|
|
208,079
|
|
(1) The cumulative effect for the quarter ended March 31, 2018,
reflects the impact of the adoption in first quarter 2018 of ASU
2016-04, ASU 2016-01 and ASU 2014-09.
|
(2) For the quarter ended June 30, 2018, includes $1.0 billion
related to a private forward repurchase transaction that settled
in third quarter 2018 for 18.8 million shares of common stock.
|
(3) Represents the impact of the redemption of preferred stock,
Series J, in third quarter 2018.
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
AVERAGE BALANCES, YIELDS AND RATES PAID (TAXABLE-EQUIVALENT
BASIS) (1)(2)
|
|
|
Quarter ended December 31,
|
|
|
2018
|
|
2017
|
(in millions)
|
|
Average
balance
|
|
Yields/
rates
|
|
Interest
income/
expense
|
|
Average balance
|
|
Yields/ rates
|
|
Interest income/ expense
|
Earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning deposits with banks (3)
|
|
$
|
150,091
|
|
|
2.18
|
%
|
|
$
|
825
|
|
|
189,114
|
|
|
1.27
|
%
|
|
$
|
605
|
Federal funds sold and securities purchased under resale agreements
(3)
|
|
76,108
|
|
|
2.22
|
|
|
426
|
|
|
75,826
|
|
|
1.20
|
|
|
230
|
Debt securities (4):
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading debt securities (5)
|
|
90,110
|
|
|
3.52
|
|
|
794
|
|
|
81,580
|
|
|
3.17
|
|
|
647
|
Available-for-sale debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and federal agencies
|
|
7,195
|
|
|
1.80
|
|
|
32
|
|
|
6,423
|
|
|
1.66
|
|
|
27
|
Securities of U.S. states and political subdivisions
|
|
47,618
|
|
|
4.05
|
|
|
483
|
|
|
52,390
|
|
|
3.91
|
|
|
513
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies
|
|
155,322
|
|
|
2.91
|
|
|
1,128
|
|
|
152,910
|
|
|
2.62
|
|
|
1,000
|
Residential and commercial
|
|
6,666
|
|
|
4.87
|
|
|
81
|
|
|
9,371
|
|
|
4.85
|
|
|
114
|
Total mortgage-backed securities
|
|
161,988
|
|
|
2.99
|
|
|
1,209
|
|
|
162,281
|
|
|
2.75
|
|
|
1,114
|
Other debt securities (5)
|
|
46,072
|
|
|
4.46
|
|
|
518
|
|
|
48,679
|
|
|
3.62
|
|
|
443
|
Total available-for-sale debt securities (5)
|
|
262,873
|
|
|
3.41
|
|
|
2,242
|
|
|
269,773
|
|
|
3.10
|
|
|
2,097
|
Held-to-maturity debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and federal agencies
|
|
44,747
|
|
|
2.19
|
|
|
247
|
|
|
44,716
|
|
|
2.19
|
|
|
246
|
Securities of U.S. states and political subdivisions
|
|
6,247
|
|
|
4.34
|
|
|
67
|
|
|
6,263
|
|
|
5.26
|
|
|
83
|
Federal agency and other mortgage-backed securities
|
|
95,748
|
|
|
2.46
|
|
|
589
|
|
|
89,622
|
|
|
2.25
|
|
|
503
|
Other debt securities
|
|
68
|
|
|
3.65
|
|
|
1
|
|
|
1,194
|
|
|
2.64
|
|
|
8
|
Total held-to-maturity debt securities
|
|
146,810
|
|
|
2.46
|
|
|
904
|
|
|
141,795
|
|
|
2.36
|
|
|
840
|
Total debt securities (5)
|
|
499,793
|
|
|
3.15
|
|
|
3,940
|
|
|
493,148
|
|
|
2.90
|
|
|
3,584
|
Mortgage loans held for sale (6)
|
|
17,044
|
|
|
4.46
|
|
|
190
|
|
|
20,517
|
|
|
3.82
|
|
|
196
|
Loans held for sale (5)(6)
|
|
1,992
|
|
|
6.69
|
|
|
33
|
|
|
1,490
|
|
|
3.19
|
|
|
12
|
Commercial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial - U.S.
|
|
281,431
|
|
|
4.40
|
|
|
3,115
|
|
|
270,294
|
|
|
3.89
|
|
|
2,649
|
Commercial and industrial - Non U.S.
|
|
62,035
|
|
|
3.73
|
|
|
584
|
|
|
59,233
|
|
|
2.96
|
|
|
442
|
Real estate mortgage
|
|
120,404
|
|
|
4.51
|
|
|
1,369
|
|
|
127,199
|
|
|
3.88
|
|
|
1,244
|
Real estate construction
|
|
23,090
|
|
|
5.32
|
|
|
310
|
|
|
24,408
|
|
|
4.38
|
|
|
270
|
Lease financing
|
|
19,519
|
|
|
4.48
|
|
|
219
|
|
|
19,226
|
|
|
0.62
|
|
|
31
|
Total commercial loans
|
|
506,479
|
|
|
4.39
|
|
|
5,597
|
|
|
500,360
|
|
|
3.68
|
|
|
4,636
|
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage
|
|
285,260
|
|
|
4.02
|
|
|
2,868
|
|
|
281,966
|
|
|
4.01
|
|
|
2,826
|
Real estate 1-4 family junior lien mortgage
|
|
34,844
|
|
|
5.60
|
|
|
491
|
|
|
40,379
|
|
|
4.96
|
|
|
505
|
Credit card
|
|
37,858
|
|
|
12.69
|
|
|
1,211
|
|
|
36,428
|
|
|
12.37
|
|
|
1,136
|
Automobile
|
|
45,536
|
|
|
5.16
|
|
|
592
|
|
|
54,323
|
|
|
5.13
|
|
|
702
|
Other revolving credit and installment
|
|
36,359
|
|
|
6.95
|
|
|
637
|
|
|
38,366
|
|
|
6.28
|
|
|
607
|
Total consumer loans
|
|
439,857
|
|
|
5.25
|
|
|
5,799
|
|
|
451,462
|
|
|
5.10
|
|
|
5,776
|
Total loans (6)
|
|
946,336
|
|
|
4.79
|
|
|
11,396
|
|
|
951,822
|
|
|
4.35
|
|
|
10,412
|
Equity securities (5)
|
|
37,412
|
|
|
2.79
|
|
|
261
|
|
|
38,001
|
|
|
2.60
|
|
|
246
|
Other (5)
|
|
4,074
|
|
|
1.78
|
|
|
18
|
|
|
7,103
|
|
|
0.88
|
|
|
16
|
Total earning assets (5)
|
|
$
|
1,732,850
|
|
|
3.93
|
%
|
|
$
|
17,089
|
|
|
1,777,021
|
|
|
3.43
|
%
|
|
$
|
15,301
|
Funding sources
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing checking
|
|
$
|
53,983
|
|
|
1.21
|
%
|
|
$
|
165
|
|
|
50,483
|
|
|
0.68
|
%
|
|
$
|
86
|
Market rate and other savings
|
|
689,639
|
|
|
0.43
|
|
|
741
|
|
|
679,893
|
|
|
0.19
|
|
|
319
|
Savings certificates
|
|
21,955
|
|
|
0.87
|
|
|
48
|
|
|
20,920
|
|
|
0.31
|
|
|
17
|
Other time deposits
|
|
92,676
|
|
|
2.46
|
|
|
575
|
|
|
68,187
|
|
|
1.49
|
|
|
255
|
Deposits in foreign offices
|
|
56,098
|
|
|
1.66
|
|
|
236
|
|
|
124,597
|
|
|
0.81
|
|
|
254
|
Total interest-bearing deposits
|
|
914,351
|
|
|
0.77
|
|
|
1,765
|
|
|
944,080
|
|
|
0.39
|
|
|
931
|
Short-term borrowings
|
|
105,962
|
|
|
2.04
|
|
|
546
|
|
|
102,142
|
|
|
0.99
|
|
|
256
|
Long-term debt
|
|
226,591
|
|
|
3.17
|
|
|
1,802
|
|
|
231,598
|
|
|
2.32
|
|
|
1,344
|
Other liabilities
|
|
27,365
|
|
|
2.41
|
|
|
164
|
|
|
24,728
|
|
|
1.86
|
|
|
115
|
Total interest-bearing liabilities
|
|
1,274,269
|
|
|
1.34
|
|
|
4,277
|
|
|
1,302,548
|
|
|
0.81
|
|
|
2,646
|
Portion of noninterest-bearing funding sources (5)
|
|
458,581
|
|
|
—
|
|
|
—
|
|
|
474,473
|
|
|
—
|
|
|
—
|
Total funding sources (5)
|
|
$
|
1,732,850
|
|
|
0.99
|
|
|
4,277
|
|
|
1,777,021
|
|
|
0.59
|
|
|
2,646
|
Net interest margin and net interest income on a
taxable-equivalent basis (7)
|
|
|
|
2.94
|
%
|
|
$
|
12,812
|
|
|
|
|
2.84
|
%
|
|
$
|
12,655
|
Noninterest-earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
$
|
19,288
|
|
|
|
|
|
|
19,152
|
|
|
|
|
|
Goodwill
|
|
26,423
|
|
|
|
|
|
|
26,579
|
|
|
|
|
|
Other (5)
|
|
100,486
|
|
|
|
|
|
|
112,566
|
|
|
|
|
|
Total noninterest-earning assets (5)
|
|
$
|
146,197
|
|
|
|
|
|
|
158,297
|
|
|
|
|
|
Noninterest-bearing funding sources
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
$
|
354,597
|
|
|
|
|
|
|
367,512
|
|
|
|
|
|
Other liabilities
|
|
51,739
|
|
|
|
|
|
|
57,845
|
|
|
|
|
|
Total equity
|
|
198,442
|
|
|
|
|
|
|
207,413
|
|
|
|
|
|
Noninterest-bearing funding sources used to fund earning assets (5)
|
|
(458,581
|
)
|
|
|
|
|
|
(474,473
|
)
|
|
|
|
|
Net noninterest-bearing funding sources (5)
|
|
$
|
146,197
|
|
|
|
|
|
|
158,297
|
|
|
|
|
|
Total assets
|
|
$
|
1,879,047
|
|
|
|
|
|
|
1,935,318
|
|
|
|
|
|
|
(1) Our average prime rate was 5.28% and 4.30% for the quarters
ended December 31, 2018 and 2017, respectively. The average
three-month London Interbank Offered Rate (LIBOR) was 2.62% and
1.46% for the same quarters, respectively.
|
(2) Yields/rates and amounts include the effects of hedge and risk
management activities associated with the respective asset and
liability categories.
|
(3) Financial information for the prior period has been revised to
reflect the impact of the adoption in first quarter 2018 of ASU
2016-18 – Statement of Cash Flows (Topic 230): Restricted Cash
in which we changed the presentation of our cash and cash
equivalents to include both cash and due from banks as well as
interest-earning deposits with banks, which are inclusive of any
restricted cash.
|
(4) Yields and rates are based on interest income/expense amounts
for the period, annualized based on the accrual basis for the
respective accounts. The average balance amounts represent
amortized cost for the periods presented.
|
(5) Financial information for the prior period has been revised to
reflect the impact of the adoption in first quarter 2018 of ASU
2016-01 – Financial Instruments – Overall (Subtopic 825-10): Recognition
and Measurement of Financial Assets and Financial Liabilities.
|
(6) Nonaccrual loans and related income are included in their
respective loan categories.
|
(7) Includes taxable-equivalent adjustments of $168 million and
$342 million for the quarters ended December 31, 2018 and 2017,
respectively, predominantly related to tax-exempt income on
certain loans and securities. The federal statutory tax rate was
21% and 35% for the quarters ended December 31, 2018 and 2017,
respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
AVERAGE BALANCES, YIELDS AND RATES PAID (TAXABLE-EQUIVALENT
BASIS) (1)(2)
|
|
|
Year ended December 31,
|
|
|
2018
|
|
2017
|
(in millions)
|
|
Average
balance
|
|
Yields/
rates
|
|
Interest
income/
expense
|
|
Average balance
|
|
Yields/ rates
|
|
Interest income/ expense
|
Earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning deposits with banks (3)
|
|
$
|
156,366
|
|
|
1.82
|
%
|
|
$
|
2,854
|
|
|
201,864
|
|
|
1.07
|
%
|
|
$
|
2,162
|
Federal funds sold and securities purchased under resale agreements
(3)
|
|
78,547
|
|
|
1.82
|
|
|
1,431
|
|
|
74,697
|
|
|
0.98
|
|
|
735
|
Debt securities (4):
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading debt securities (5)
|
|
83,526
|
|
|
3.42
|
|
|
2,856
|
|
|
74,475
|
|
|
3.16
|
|
|
2,356
|
Available-for-sale debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and federal agencies
|
|
6,618
|
|
|
1.70
|
|
|
112
|
|
|
15,966
|
|
|
1.49
|
|
|
239
|
Securities of U.S. states and political subdivisions
|
|
47,884
|
|
|
3.77
|
|
|
1,806
|
|
|
52,658
|
|
|
3.95
|
|
|
2,082
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies
|
|
156,052
|
|
|
2.79
|
|
|
4,348
|
|
|
145,310
|
|
|
2.60
|
|
|
3,782
|
Residential and commercial
|
|
7,769
|
|
|
4.62
|
|
|
358
|
|
|
11,839
|
|
|
5.33
|
|
|
631
|
Total mortgage-backed securities
|
|
163,821
|
|
|
2.87
|
|
|
4,706
|
|
|
157,149
|
|
|
2.81
|
|
|
4,413
|
Other debt securities (5)
|
|
46,875
|
|
|
4.22
|
|
|
1,980
|
|
|
48,714
|
|
|
3.68
|
|
|
1,794
|
Total available-for-sale debt securities (5)
|
|
265,198
|
|
|
3.24
|
|
|
8,604
|
|
|
274,487
|
|
|
3.11
|
|
|
8,528
|
Held-to-maturity debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and federal agencies
|
|
44,735
|
|
|
2.19
|
|
|
980
|
|
|
44,705
|
|
|
2.19
|
|
|
979
|
Securities of U.S. states and political subdivisions
|
|
6,253
|
|
|
4.34
|
|
|
271
|
|
|
6,268
|
|
|
5.32
|
|
|
334
|
Federal agency and other mortgage-backed securities
|
|
94,216
|
|
|
2.36
|
|
|
2,221
|
|
|
78,330
|
|
|
2.34
|
|
|
1,832
|
Other debt securities
|
|
361
|
|
|
4.00
|
|
|
15
|
|
|
2,194
|
|
|
2.50
|
|
|
55
|
Total held-to-maturity debt securities
|
|
145,565
|
|
|
2.40
|
|
|
3,487
|
|
|
131,497
|
|
|
2.43
|
|
|
3,200
|
Total debt securities (5)
|
|
494,289
|
|
|
3.02
|
|
|
14,947
|
|
|
480,459
|
|
|
2.93
|
|
|
14,084
|
Mortgage loans held for sale (6)
|
|
18,394
|
|
|
4.22
|
|
|
777
|
|
|
20,780
|
|
|
3.78
|
|
|
786
|
Loans held for sale (5)(6)
|
|
2,526
|
|
|
5.56
|
|
|
140
|
|
|
1,487
|
|
|
3.40
|
|
|
50
|
Commercial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial - U.S.
|
|
275,656
|
|
|
4.16
|
|
|
11,465
|
|
|
272,034
|
|
|
3.75
|
|
|
10,196
|
Commercial and industrial - Non U.S.
|
|
60,718
|
|
|
3.53
|
|
|
2,143
|
|
|
57,198
|
|
|
2.86
|
|
|
1,639
|
Real estate mortgage
|
|
122,947
|
|
|
4.29
|
|
|
5,279
|
|
|
129,990
|
|
|
3.74
|
|
|
4,859
|
Real estate construction
|
|
23,609
|
|
|
4.94
|
|
|
1,167
|
|
|
24,813
|
|
|
4.10
|
|
|
1,017
|
Lease financing
|
|
19,392
|
|
|
4.74
|
|
|
919
|
|
|
19,128
|
|
|
3.74
|
|
|
715
|
Total commercial loans
|
|
502,322
|
|
|
4.18
|
|
|
20,973
|
|
|
503,163
|
|
|
3.66
|
|
|
18,426
|
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage
|
|
284,178
|
|
|
4.04
|
|
|
11,481
|
|
|
277,751
|
|
|
4.03
|
|
|
11,206
|
Real estate 1-4 family junior lien mortgage
|
|
36,687
|
|
|
5.38
|
|
|
1,975
|
|
|
42,780
|
|
|
4.82
|
|
|
2,062
|
Credit card
|
|
36,780
|
|
|
12.72
|
|
|
4,678
|
|
|
35,600
|
|
|
12.23
|
|
|
4,355
|
Automobile
|
|
48,115
|
|
|
5.18
|
|
|
2,491
|
|
|
57,900
|
|
|
5.34
|
|
|
3,094
|
Other revolving credit and installment
|
|
37,115
|
|
|
6.70
|
|
|
2,488
|
|
|
38,935
|
|
|
6.18
|
|
|
2,408
|
Total consumer loans
|
|
442,875
|
|
|
5.22
|
|
|
23,113
|
|
|
452,966
|
|
|
5.11
|
|
|
23,125
|
Total loans (6)
|
|
945,197
|
|
|
4.66
|
|
|
44,086
|
|
|
956,129
|
|
|
4.35
|
|
|
41,551
|
Equity securities (5)
|
|
38,092
|
|
|
2.62
|
|
|
999
|
|
|
36,105
|
|
|
2.27
|
|
|
821
|
Other (5)
|
|
5,071
|
|
|
1.46
|
|
|
74
|
|
|
5,069
|
|
|
0.85
|
|
|
44
|
Total earning assets (5)
|
|
$
|
1,738,482
|
|
|
3.76
|
%
|
|
$
|
65,308
|
|
|
1,776,590
|
|
|
3.40
|
%
|
|
$
|
60,233
|
Funding sources
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing checking
|
|
$
|
63,243
|
|
|
0.96
|
%
|
|
$
|
606
|
|
|
49,474
|
|
|
0.49
|
%
|
|
$
|
242
|
Market rate and other savings
|
|
684,882
|
|
|
0.31
|
|
|
2,157
|
|
|
682,053
|
|
|
0.14
|
|
|
983
|
Savings certificates
|
|
20,653
|
|
|
0.57
|
|
|
118
|
|
|
22,190
|
|
|
0.30
|
|
|
67
|
Other time deposits
|
|
84,822
|
|
|
2.25
|
|
|
1,906
|
|
|
61,625
|
|
|
1.43
|
|
|
880
|
Deposits in foreign offices
|
|
63,945
|
|
|
1.30
|
|
|
835
|
|
|
123,816
|
|
|
0.68
|
|
|
841
|
Total interest-bearing deposits
|
|
917,545
|
|
|
0.61
|
|
|
5,622
|
|
|
939,158
|
|
|
0.32
|
|
|
3,013
|
Short-term borrowings
|
|
104,267
|
|
|
1.65
|
|
|
1,719
|
|
|
98,922
|
|
|
0.77
|
|
|
761
|
Long-term debt
|
|
224,268
|
|
|
2.99
|
|
|
6,703
|
|
|
246,195
|
|
|
2.09
|
|
|
5,157
|
Other liabilities
|
|
27,648
|
|
|
2.21
|
|
|
610
|
|
|
21,872
|
|
|
1.94
|
|
|
424
|
Total interest-bearing liabilities
|
|
1,273,728
|
|
|
1.15
|
|
|
14,654
|
|
|
1,306,147
|
|
|
0.72
|
|
|
9,355
|
Portion of noninterest-bearing funding sources (5)
|
|
464,754
|
|
|
—
|
|
|
—
|
|
|
470,443
|
|
|
—
|
|
|
—
|
Total funding sources (5)
|
|
$
|
1,738,482
|
|
|
0.85
|
|
|
14,654
|
|
|
1,776,590
|
|
|
0.53
|
|
|
9,355
|
Net interest margin and net interest income on a
taxable-equivalent basis (7)
|
|
|
|
2.91
|
%
|
|
$
|
50,654
|
|
|
|
|
2.87
|
%
|
|
$
|
50,878
|
Noninterest-earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
$
|
18,777
|
|
|
|
|
|
|
18,622
|
|
|
|
|
|
Goodwill
|
|
26,453
|
|
|
|
|
|
|
26,629
|
|
|
|
|
|
Other (5)
|
|
105,180
|
|
|
|
|
|
|
111,164
|
|
|
|
|
|
Total noninterest-earning assets (5)
|
|
$
|
150,410
|
|
|
|
|
|
|
156,415
|
|
|
|
|
|
Noninterest-bearing funding sources
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
$
|
358,312
|
|
|
|
|
|
|
365,464
|
|
|
|
|
|
Other liabilities
|
|
53,496
|
|
|
|
|
|
|
55,740
|
|
|
|
|
|
Total equity
|
|
203,356
|
|
|
|
|
|
|
205,654
|
|
|
|
|
|
Noninterest-bearing funding sources used to fund earning assets (5)
|
|
(464,754
|
)
|
|
|
|
|
|
(470,443
|
)
|
|
|
|
|
Net noninterest-bearing funding sources (5)
|
|
$
|
150,410
|
|
|
|
|
|
|
156,415
|
|
|
|
|
|
Total assets
|
|
$
|
1,888,892
|
|
|
|
|
|
|
1,933,005
|
|
|
|
|
|
|
(1) Our average prime rate was 4.91% and 4.10% for 2018 and 2017,
respectively. The average three-month London Interbank Offered
Rate (LIBOR) was 2.31% and 1.26% for the same periods,
respectively.
|
(2) Yields/rates and amounts include the effects of hedge and risk
management activities associated with the respective asset and
liability categories.
|
(3) Financial information for the prior period has been revised to
reflect the impact of the adoption in first quarter 2018 of ASU
2016-18 – Statement of Cash Flows (Topic 230): Restricted Cash
in which we changed the presentation of our cash and cash
equivalents to include both cash and due from banks as well as
interest-earning deposits with banks, which are inclusive of any
restricted cash.
|
(4) Yields and rates are based on interest income/expense amounts
for the period. The average balance amounts represent amortized
cost for the periods presented.
|
(5) Financial information for the year ended December 31, 2017,
has been revised to reflect the impact of the adoption in first
quarter 2018 of ASU 2016-01 – Financial Instruments – Overall
(Subtopic 825-10): Recognition and Measurement of Financial
Assets and Financial Liabilities.
|
(6) Nonaccrual loans and related income are included in their
respective loan categories.
|
(7) Includes taxable-equivalent adjustments of $659 million and
$1.3 billion for 2018 and 2017, respectively, predominantly
related to tax-exempt income on certain loans and securities. The
federal statutory tax rate was 21% and 35% for the years ended
2018 and 2017, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
FIVE QUARTER AVERAGE BALANCES, YIELDS AND RATES PAID
(TAXABLE-EQUIVALENT BASIS) (1)(2)
|
|
|
Quarter ended
|
|
|
Dec 31, 2018
|
|
Sep 30, 2018
|
|
Jun 30, 2018
|
|
Mar 31, 2018
|
|
Dec 31, 2017
|
($ in billions)
|
|
Average
balance
|
|
Yields/
rates
|
|
Average balance
|
|
Yields/ rates
|
|
Average balance
|
|
Yields/ rates
|
|
Average balance
|
|
Yields/ rates
|
|
Average balance
|
|
Yields/ rates
|
Earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning deposits with banks (3)
|
|
$
|
150.1
|
|
|
2.18
|
%
|
|
$
|
148.6
|
|
|
1.93
|
%
|
|
$
|
154.8
|
|
|
1.75
|
%
|
|
$
|
172.3
|
|
|
1.49
|
%
|
|
$
|
189.1
|
|
|
1.27
|
%
|
Federal funds sold and securities purchased under resale agreements
(3)
|
|
76.1
|
|
|
2.22
|
|
|
79.9
|
|
|
1.93
|
|
|
80.0
|
|
|
1.73
|
|
|
78.1
|
|
|
1.40
|
|
|
75.8
|
|
|
1.20
|
|
Debt securities (4):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading debt securities (5)
|
|
90.1
|
|
|
3.52
|
|
|
84.5
|
|
|
3.45
|
|
|
80.7
|
|
|
3.45
|
|
|
78.7
|
|
|
3.24
|
|
|
81.6
|
|
|
3.17
|
|
Available-for-sale debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and federal agencies
|
|
7.2
|
|
|
1.80
|
|
|
6.4
|
|
|
1.65
|
|
|
6.4
|
|
|
1.66
|
|
|
6.4
|
|
|
1.66
|
|
|
6.4
|
|
|
1.66
|
|
Securities of U.S. states and political subdivisions
|
|
47.6
|
|
|
4.05
|
|
|
46.6
|
|
|
3.76
|
|
|
47.4
|
|
|
3.91
|
|
|
50.0
|
|
|
3.37
|
|
|
52.4
|
|
|
3.91
|
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies
|
|
155.3
|
|
|
2.91
|
|
|
155.5
|
|
|
2.77
|
|
|
154.9
|
|
|
2.75
|
|
|
158.4
|
|
|
2.72
|
|
|
152.9
|
|
|
2.62
|
|
Residential and commercial
|
|
6.7
|
|
|
4.87
|
|
|
7.3
|
|
|
4.68
|
|
|
8.2
|
|
|
4.86
|
|
|
8.9
|
|
|
4.12
|
|
|
9.4
|
|
|
4.85
|
|
Total mortgage-backed securities
|
|
162.0
|
|
|
2.99
|
|
|
162.8
|
|
|
2.86
|
|
|
163.1
|
|
|
2.86
|
|
|
167.3
|
|
|
2.79
|
|
|
162.3
|
|
|
2.75
|
|
Other debt securities (5)
|
|
46.1
|
|
|
4.46
|
|
|
46.4
|
|
|
4.39
|
|
|
47.1
|
|
|
4.33
|
|
|
48.1
|
|
|
3.73
|
|
|
48.6
|
|
|
3.62
|
|
Total available-for-sale debt securities (5)
|
|
262.9
|
|
|
3.41
|
|
|
262.2
|
|
|
3.26
|
|
|
264.0
|
|
|
3.28
|
|
|
271.8
|
|
|
3.04
|
|
|
269.7
|
|
|
3.10
|
|
Held-to-maturity debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and federal agencies
|
|
44.7
|
|
|
2.19
|
|
|
44.7
|
|
|
2.18
|
|
|
44.7
|
|
|
2.19
|
|
|
44.7
|
|
|
2.20
|
|
|
44.7
|
|
|
2.19
|
|
Securities of U.S. states and political subdivisions
|
|
6.2
|
|
|
4.34
|
|
|
6.3
|
|
|
4.33
|
|
|
6.3
|
|
|
4.34
|
|
|
6.3
|
|
|
4.34
|
|
|
6.3
|
|
|
5.26
|
|
Federal agency and other mortgage-backed securities
|
|
95.8
|
|
|
2.46
|
|
|
95.3
|
|
|
2.27
|
|
|
94.9
|
|
|
2.33
|
|
|
90.8
|
|
|
2.38
|
|
|
89.6
|
|
|
2.25
|
|
Other debt securities
|
|
0.1
|
|
|
3.65
|
|
|
0.1
|
|
|
5.61
|
|
|
0.6
|
|
|
4.66
|
|
|
0.7
|
|
|
3.23
|
|
|
1.2
|
|
|
2.64
|
|
Total held-to-maturity debt securities
|
|
146.8
|
|
|
2.46
|
|
|
146.4
|
|
|
2.33
|
|
|
146.5
|
|
|
2.38
|
|
|
142.5
|
|
|
2.42
|
|
|
141.8
|
|
|
2.36
|
|
Total debt securities (5)
|
|
499.8
|
|
|
3.15
|
|
|
493.1
|
|
|
3.02
|
|
|
491.2
|
|
|
3.04
|
|
|
493.0
|
|
|
2.89
|
|
|
493.1
|
|
|
2.90
|
|
Mortgage loans held for sale
|
|
17.0
|
|
|
4.46
|
|
|
19.3
|
|
|
4.33
|
|
|
18.8
|
|
|
4.22
|
|
|
18.4
|
|
|
3.89
|
|
|
20.5
|
|
|
3.82
|
|
Loans held for sale (5)
|
|
2.0
|
|
|
6.69
|
|
|
2.6
|
|
|
5.28
|
|
|
3.5
|
|
|
5.48
|
|
|
2.0
|
|
|
4.92
|
|
|
1.5
|
|
|
3.19
|
|
Commercial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial - U.S.
|
|
281.4
|
|
|
4.40
|
|
|
273.8
|
|
|
4.22
|
|
|
275.3
|
|
|
4.16
|
|
|
272.0
|
|
|
3.85
|
|
|
270.3
|
|
|
3.89
|
|
Commercial and industrial - Non U.S.
|
|
62.0
|
|
|
3.73
|
|
|
60.9
|
|
|
3.63
|
|
|
59.7
|
|
|
3.51
|
|
|
60.2
|
|
|
3.23
|
|
|
59.2
|
|
|
2.96
|
|
Real estate mortgage
|
|
120.4
|
|
|
4.51
|
|
|
121.3
|
|
|
4.35
|
|
|
124.0
|
|
|
4.27
|
|
|
126.2
|
|
|
4.05
|
|
|
127.2
|
|
|
3.88
|
|
Real estate construction
|
|
23.1
|
|
|
5.32
|
|
|
23.3
|
|
|
5.05
|
|
|
23.6
|
|
|
4.88
|
|
|
24.4
|
|
|
4.54
|
|
|
24.4
|
|
|
4.38
|
|
Lease financing
|
|
19.5
|
|
|
4.48
|
|
|
19.5
|
|
|
4.69
|
|
|
19.3
|
|
|
4.48
|
|
|
19.4
|
|
|
5.30
|
|
|
19.3
|
|
|
0.62
|
|
Total commercial loans
|
|
506.4
|
|
|
4.39
|
|
|
498.8
|
|
|
4.24
|
|
|
501.9
|
|
|
4.15
|
|
|
502.2
|
|
|
3.91
|
|
|
500.4
|
|
|
3.68
|
|
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage
|
|
285.3
|
|
|
4.02
|
|
|
284.1
|
|
|
4.07
|
|
|
283.1
|
|
|
4.06
|
|
|
284.2
|
|
|
4.02
|
|
|
282.0
|
|
|
4.01
|
|
Real estate 1-4 family junior lien mortgage
|
|
34.8
|
|
|
5.60
|
|
|
35.9
|
|
|
5.50
|
|
|
37.2
|
|
|
5.32
|
|
|
38.8
|
|
|
5.13
|
|
|
40.4
|
|
|
4.96
|
|
Credit card
|
|
37.9
|
|
|
12.69
|
|
|
36.9
|
|
|
12.77
|
|
|
35.9
|
|
|
12.66
|
|
|
36.4
|
|
|
12.75
|
|
|
36.4
|
|
|
12.37
|
|
Automobile
|
|
45.5
|
|
|
5.16
|
|
|
47.0
|
|
|
5.20
|
|
|
48.6
|
|
|
5.18
|
|
|
51.5
|
|
|
5.16
|
|
|
54.3
|
|
|
5.13
|
|
Other revolving credit and installment
|
|
36.4
|
|
|
6.95
|
|
|
36.8
|
|
|
6.78
|
|
|
37.4
|
|
|
6.62
|
|
|
37.9
|
|
|
6.46
|
|
|
38.3
|
|
|
6.28
|
|
Total consumer loans
|
|
439.9
|
|
|
5.25
|
|
|
440.7
|
|
|
5.26
|
|
|
442.2
|
|
|
5.20
|
|
|
448.8
|
|
|
5.16
|
|
|
451.4
|
|
|
5.10
|
|
Total loans
|
|
946.3
|
|
|
4.79
|
|
|
939.5
|
|
|
4.72
|
|
|
944.1
|
|
|
4.64
|
|
|
951.0
|
|
|
4.50
|
|
|
951.8
|
|
|
4.35
|
|
Equity securities (5)
|
|
37.4
|
|
|
2.79
|
|
|
37.9
|
|
|
2.98
|
|
|
37.3
|
|
|
2.38
|
|
|
39.8
|
|
|
2.35
|
|
|
38.0
|
|
|
2.60
|
|
Other (5)
|
|
4.2
|
|
|
1.78
|
|
|
4.7
|
|
|
1.47
|
|
|
5.6
|
|
|
1.48
|
|
|
6.0
|
|
|
1.21
|
|
|
7.2
|
|
|
0.88
|
|
Total earning assets (5)
|
|
$
|
1,732.9
|
|
|
3.93
|
%
|
|
$
|
1,725.6
|
|
|
3.81
|
%
|
|
$
|
1,735.3
|
|
|
3.73
|
%
|
|
$
|
1,760.6
|
|
|
3.55
|
%
|
|
$
|
1,777.0
|
|
|
3.43
|
%
|
Funding sources
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing checking
|
|
$
|
54.0
|
|
|
1.21
|
%
|
|
$
|
51.2
|
|
|
1.01
|
%
|
|
$
|
80.3
|
|
|
0.90
|
%
|
|
$
|
67.8
|
|
|
0.77
|
%
|
|
$
|
50.5
|
|
|
0.68
|
%
|
Market rate and other savings
|
|
689.6
|
|
|
0.43
|
|
|
693.9
|
|
|
0.35
|
|
|
676.7
|
|
|
0.26
|
|
|
679.1
|
|
|
0.22
|
|
|
679.9
|
|
|
0.19
|
|
Savings certificates
|
|
22.0
|
|
|
0.87
|
|
|
20.6
|
|
|
0.62
|
|
|
20.0
|
|
|
0.43
|
|
|
20.0
|
|
|
0.34
|
|
|
20.9
|
|
|
0.31
|
|
Other time deposits
|
|
92.6
|
|
|
2.46
|
|
|
87.8
|
|
|
2.35
|
|
|
82.1
|
|
|
2.26
|
|
|
76.6
|
|
|
1.84
|
|
|
68.2
|
|
|
1.49
|
|
Deposits in foreign offices
|
|
56.1
|
|
|
1.66
|
|
|
53.9
|
|
|
1.50
|
|
|
51.5
|
|
|
1.30
|
|
|
94.8
|
|
|
0.98
|
|
|
124.6
|
|
|
0.81
|
|
Total interest-bearing deposits
|
|
914.3
|
|
|
0.77
|
|
|
907.4
|
|
|
0.66
|
|
|
910.6
|
|
|
0.56
|
|
|
938.3
|
|
|
0.47
|
|
|
944.1
|
|
|
0.39
|
|
Short-term borrowings
|
|
106.0
|
|
|
2.04
|
|
|
105.5
|
|
|
1.74
|
|
|
103.8
|
|
|
1.54
|
|
|
101.8
|
|
|
1.24
|
|
|
102.1
|
|
|
0.99
|
|
Long-term debt
|
|
226.6
|
|
|
3.17
|
|
|
220.7
|
|
|
3.02
|
|
|
223.8
|
|
|
2.97
|
|
|
226.0
|
|
|
2.80
|
|
|
231.6
|
|
|
2.32
|
|
Other liabilities
|
|
27.4
|
|
|
2.41
|
|
|
27.0
|
|
|
2.40
|
|
|
28.2
|
|
|
2.12
|
|
|
27.9
|
|
|
1.92
|
|
|
24.7
|
|
|
1.86
|
|
Total interest-bearing liabilities
|
|
1,274.3
|
|
|
1.34
|
|
|
1,260.6
|
|
|
1.20
|
|
|
1,266.4
|
|
|
1.10
|
|
|
1,294.0
|
|
|
0.97
|
|
|
1,302.5
|
|
|
0.81
|
|
Portion of noninterest-bearing funding sources (5)
|
|
458.6
|
|
|
—
|
|
|
465.0
|
|
|
—
|
|
|
468.9
|
|
|
—
|
|
|
466.6
|
|
|
—
|
|
|
474.5
|
|
|
—
|
|
Total funding sources (5)
|
|
$
|
1,732.9
|
|
|
0.99
|
|
|
$
|
1,725.6
|
|
|
0.87
|
|
|
$
|
1,735.3
|
|
|
0.80
|
|
|
$
|
1,760.6
|
|
|
0.71
|
|
|
$
|
1,777.0
|
|
|
0.59
|
|
Net interest margin on a taxable-equivalent basis
|
|
|
|
2.94
|
%
|
|
|
|
2.94
|
%
|
|
|
|
2.93
|
%
|
|
|
|
2.84
|
%
|
|
|
|
2.84
|
%
|
Noninterest-earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
$
|
19.3
|
|
|
|
|
18.4
|
|
|
|
|
18.6
|
|
|
|
|
18.9
|
|
|
|
|
19.2
|
|
|
|
Goodwill
|
|
26.4
|
|
|
|
|
26.4
|
|
|
|
|
26.4
|
|
|
|
|
26.5
|
|
|
|
|
26.6
|
|
|
|
Other (5)
|
|
100.4
|
|
|
|
|
105.9
|
|
|
|
|
104.6
|
|
|
|
|
109.9
|
|
|
|
|
112.5
|
|
|
|
Total noninterest-earnings assets (5)
|
|
$
|
146.1
|
|
|
|
|
150.7
|
|
|
|
|
149.6
|
|
|
|
|
155.3
|
|
|
|
|
158.3
|
|
|
|
Noninterest-bearing funding sources
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
$
|
354.6
|
|
|
|
|
359.0
|
|
|
|
|
360.7
|
|
|
|
|
358.9
|
|
|
|
|
367.5
|
|
|
|
Other liabilities (5)
|
|
51.7
|
|
|
|
|
53.9
|
|
|
|
|
51.7
|
|
|
|
|
56.8
|
|
|
|
|
57.9
|
|
|
|
Total equity
|
|
198.4
|
|
|
|
|
202.8
|
|
|
|
|
206.1
|
|
|
|
|
206.2
|
|
|
|
|
207.4
|
|
|
|
Noninterest-bearing funding sources used to fund earning assets (5)
|
|
(458.6
|
)
|
|
|
|
(465.0
|
)
|
|
|
|
(468.9
|
)
|
|
|
|
(466.6
|
)
|
|
|
|
(474.5
|
)
|
|
|
Net noninterest-bearing funding sources (5)
|
|
$
|
146.1
|
|
|
|
|
150.7
|
|
|
|
|
149.6
|
|
|
|
|
155.3
|
|
|
|
|
158.3
|
|
|
|
Total assets
|
|
$
|
1,879.0
|
|
|
|
|
1,876.3
|
|
|
|
|
1,884.9
|
|
|
|
|
1,915.9
|
|
|
|
|
1,935.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Our average prime rate was 5.28% for the quarter ended
December 31, 2018, 5.01% for the quarter ended September 30,2018,
4.80% for the quarter ended June 30, 2018, 4.52% for the quarter
ended March 31, 2018 and 4.30% for the quarter ended December 31,
2017. The average three-month London Interbank Offered Rate
(LIBOR) was 2.62%, 2.34%, 2.34%, 1.93% and 1.46% for the same
quarters, respectively.
|
(2) Yields/rates include the effects of hedge and risk management
activities associated with the respective asset and liability
categories.
|
(3) Financial information for the quarter ended December 31, 2017
has been revised to reflect the impact of the adoption in first
quarter 2018 of ASU 2016-18 – Statement of Cash Flows (Topic 230): Restricted
Cash in which we changed the presentation of our cash and cash
equivalents to include both cash and due from banks as well as
interest-earning deposits with banks, which are inclusive of any
restricted cash.
|
(4) Yields and rates are based on interest income/expense amounts
for the period, annualized based on the accrual basis for the
respective accounts. The average balance amounts represent
amortized cost for the periods presented.
|
(5) Financial information for the quarter ended December 31, 2017
has been revised to reflect the impact of the adoption in first
quarter 2018 of ASU 2016-01 – Financial Instruments – Overall
(Subtopic 825-10): Recognition and Measurement of Financial
Assets and Financial Liabilities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
NONINTEREST INCOME
|
|
|
Quarter ended December 31,
|
|
%
|
|
Year ended December 31,
|
|
%
|
(in millions)
|
|
2018
|
|
2017
|
|
Change
|
|
2018
|
|
2017
|
|
Change
|
Service charges on deposit accounts
|
|
$
|
1,176
|
|
|
1,246
|
|
|
(6
|
)%
|
|
$
|
4,716
|
|
|
5,111
|
|
|
(8
|
)%
|
Trust and investment fees:
|
|
|
|
|
|
|
|
|
|
|
|
|
Brokerage advisory, commissions and other fees
|
|
2,345
|
|
|
2,401
|
|
|
(2
|
)
|
|
9,436
|
|
|
9,358
|
|
|
1
|
|
Trust and investment management
|
|
796
|
|
|
866
|
|
|
(8
|
)
|
|
3,316
|
|
|
3,372
|
|
|
(2
|
)
|
Investment banking
|
|
379
|
|
|
420
|
|
|
(10
|
)
|
|
1,757
|
|
|
1,765
|
|
|
—
|
|
Total trust and investment fees
|
|
3,520
|
|
|
3,687
|
|
|
(5
|
)
|
|
14,509
|
|
|
14,495
|
|
|
—
|
|
Card fees
|
|
981
|
|
|
996
|
|
|
(2
|
)
|
|
3,907
|
|
|
3,960
|
|
|
(1
|
)
|
Other fees:
|
|
|
|
|
|
|
|
|
|
|
|
|
Lending related charges and fees (1)
|
|
400
|
|
|
391
|
|
|
2
|
|
|
1,526
|
|
|
1,568
|
|
|
(3
|
)
|
Cash network fees
|
|
114
|
|
|
120
|
|
|
(5
|
)
|
|
481
|
|
|
506
|
|
|
(5
|
)
|
Commercial real estate brokerage commissions
|
|
145
|
|
|
159
|
|
|
(9
|
)
|
|
468
|
|
|
462
|
|
|
1
|
|
Wire transfer and other remittance fees
|
|
120
|
|
|
115
|
|
|
4
|
|
|
477
|
|
|
448
|
|
|
6
|
|
All other fees
|
|
109
|
|
|
128
|
|
|
(15
|
)
|
|
432
|
|
|
573
|
|
|
(25
|
)
|
Total other fees
|
|
888
|
|
|
913
|
|
|
(3
|
)
|
|
3,384
|
|
|
3,557
|
|
|
(5
|
)
|
Mortgage banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
Servicing income, net
|
|
109
|
|
|
262
|
|
|
(58
|
)
|
|
1,373
|
|
|
1,427
|
|
|
(4
|
)
|
Net gains on mortgage loan origination/sales activities
|
|
358
|
|
|
666
|
|
|
(46
|
)
|
|
1,644
|
|
|
2,923
|
|
|
(44
|
)
|
Total mortgage banking
|
|
467
|
|
|
928
|
|
|
(50
|
)
|
|
3,017
|
|
|
4,350
|
|
|
(31
|
)
|
Insurance
|
|
109
|
|
|
223
|
|
|
(51
|
)
|
|
429
|
|
|
1,049
|
|
|
(59
|
)
|
Net gains (losses) from trading activities (2)
|
|
10
|
|
|
(1
|
)
|
|
NM
|
|
602
|
|
|
542
|
|
|
11
|
|
Net gains on debt securities
|
|
9
|
|
|
157
|
|
|
(94
|
)
|
|
108
|
|
|
479
|
|
|
(77
|
)
|
Net gains from equity securities (2)
|
|
21
|
|
|
572
|
|
|
(96
|
)
|
|
1,515
|
|
|
1,779
|
|
|
(15
|
)
|
Lease income
|
|
402
|
|
|
458
|
|
|
(12
|
)
|
|
1,753
|
|
|
1,907
|
|
|
(8
|
)
|
Life insurance investment income
|
|
158
|
|
|
153
|
|
|
3
|
|
|
651
|
|
|
594
|
|
|
10
|
|
All other
|
|
595
|
|
|
405
|
|
|
47
|
|
|
1,822
|
|
|
1,009
|
|
|
81
|
|
Total
|
|
$
|
8,336
|
|
|
9,737
|
|
|
(14
|
)
|
|
$
|
36,413
|
|
|
38,832
|
|
|
(6
|
)
|
NM - Not meaningful
|
(1) Represents combined amount of previously reported "Charges and
fees on loans" and "Letters of credit fees".
|
(2) Financial information for the prior periods has been revised
to reflect the impact of the adoption in first quarter 2018 of ASU
2016-01 – Financial Instruments – Overall (Subtopic 825-10): Recognition
and Measurement of Financial Assets and Financial Liabilities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST EXPENSE
|
|
|
Quarter ended December 31,
|
|
%
|
|
Year ended December 31,
|
|
%
|
(in millions)
|
|
2018
|
|
2017
|
|
Change
|
|
2018
|
|
2017
|
|
Change
|
Salaries
|
|
$
|
4,545
|
|
|
4,403
|
|
|
3
|
%
|
|
$
|
17,834
|
|
|
17,363
|
|
|
3
|
%
|
Commission and incentive compensation
|
|
2,427
|
|
|
2,665
|
|
|
(9
|
)
|
|
10,264
|
|
|
10,442
|
|
|
(2
|
)
|
Employee benefits
|
|
706
|
|
|
1,293
|
|
|
(45
|
)
|
|
4,926
|
|
|
5,566
|
|
|
(11
|
)
|
Equipment
|
|
643
|
|
|
608
|
|
|
6
|
|
|
2,444
|
|
|
2,237
|
|
|
9
|
|
Net occupancy
|
|
735
|
|
|
715
|
|
|
3
|
|
|
2,888
|
|
|
2,849
|
|
|
1
|
|
Core deposit and other intangibles
|
|
264
|
|
|
288
|
|
|
(8
|
)
|
|
1,058
|
|
|
1,152
|
|
|
(8
|
)
|
FDIC and other deposit assessments
|
|
153
|
|
|
312
|
|
|
(51
|
)
|
|
1,110
|
|
|
1,287
|
|
|
(14
|
)
|
Outside professional services
|
|
843
|
|
|
1,025
|
|
|
(18
|
)
|
|
3,306
|
|
|
3,813
|
|
|
(13
|
)
|
Operating losses
|
|
432
|
|
|
3,531
|
|
|
(88
|
)
|
|
3,124
|
|
|
5,492
|
|
|
(43
|
)
|
Contract services (1)
|
|
616
|
|
|
410
|
|
|
50
|
|
|
2,192
|
|
|
1,638
|
|
|
34
|
|
Operating leases
|
|
392
|
|
|
325
|
|
|
21
|
|
|
1,334
|
|
|
1,351
|
|
|
(1
|
)
|
Advertising and promotion
|
|
254
|
|
|
200
|
|
|
27
|
|
|
857
|
|
|
614
|
|
|
40
|
|
Outside data processing
|
|
168
|
|
|
208
|
|
|
(19
|
)
|
|
660
|
|
|
891
|
|
|
(26
|
)
|
Travel and entertainment
|
|
168
|
|
|
183
|
|
|
(8
|
)
|
|
618
|
|
|
687
|
|
|
(10
|
)
|
Postage, stationery and supplies
|
|
132
|
|
|
137
|
|
|
(4
|
)
|
|
515
|
|
|
544
|
|
|
(5
|
)
|
Telecommunications
|
|
91
|
|
|
92
|
|
|
(1
|
)
|
|
361
|
|
|
364
|
|
|
(1
|
)
|
Foreclosed assets
|
|
47
|
|
|
47
|
|
|
—
|
|
|
188
|
|
|
251
|
|
|
(25
|
)
|
Insurance
|
|
25
|
|
|
28
|
|
|
(11
|
)
|
|
101
|
|
|
100
|
|
|
1
|
|
All other (1)
|
|
698
|
|
|
330
|
|
|
112
|
|
|
2,346
|
|
|
1,843
|
|
|
27
|
|
Total
|
|
$
|
13,339
|
|
|
16,800
|
|
|
(21
|
)
|
|
$
|
56,126
|
|
|
58,484
|
|
|
(4
|
)
|
(1) The prior periods have been revised to conform with the
current period presentation whereby temporary help is included in
contract services rather than in all other noninterest expense.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
FIVE QUARTER NONINTEREST INCOME
|
|
|
Quarter ended
|
(in millions)
|
|
Dec 31,
2018
|
|
Sep 30, 2018
|
|
Jun 30, 2018
|
|
Mar 31, 2018
|
|
Dec 31, 2017
|
Service charges on deposit accounts
|
|
$
|
1,176
|
|
|
1,204
|
|
|
1,163
|
|
|
1,173
|
|
|
1,246
|
|
Trust and investment fees:
|
|
|
|
|
|
|
|
|
|
|
Brokerage advisory, commissions and other fees
|
|
2,345
|
|
|
2,334
|
|
|
2,354
|
|
|
2,403
|
|
|
2,401
|
|
Trust and investment management
|
|
796
|
|
|
835
|
|
|
835
|
|
|
850
|
|
|
866
|
|
Investment banking
|
|
379
|
|
|
462
|
|
|
486
|
|
|
430
|
|
|
420
|
|
Total trust and investment fees
|
|
3,520
|
|
|
3,631
|
|
|
3,675
|
|
|
3,683
|
|
|
3,687
|
|
Card fees
|
|
981
|
|
|
1,017
|
|
|
1,001
|
|
|
908
|
|
|
996
|
|
Other fees:
|
|
|
|
|
|
|
|
|
|
|
Lending related charges and fees (1)
|
|
400
|
|
|
370
|
|
|
376
|
|
|
380
|
|
|
391
|
|
Cash network fees
|
|
114
|
|
|
121
|
|
|
120
|
|
|
126
|
|
|
120
|
|
Commercial real estate brokerage commissions
|
|
145
|
|
|
129
|
|
|
109
|
|
|
85
|
|
|
159
|
|
Wire transfer and other remittance fees
|
|
120
|
|
|
120
|
|
|
121
|
|
|
116
|
|
|
115
|
|
All other fees
|
|
109
|
|
|
110
|
|
|
120
|
|
|
93
|
|
|
128
|
|
Total other fees
|
|
888
|
|
|
850
|
|
|
846
|
|
|
800
|
|
|
913
|
|
Mortgage banking:
|
|
|
|
|
|
|
|
|
|
|
Servicing income, net
|
|
109
|
|
|
390
|
|
|
406
|
|
|
468
|
|
|
262
|
|
Net gains on mortgage loan origination/sales activities
|
|
358
|
|
|
456
|
|
|
364
|
|
|
466
|
|
|
666
|
|
Total mortgage banking
|
|
467
|
|
|
846
|
|
|
770
|
|
|
934
|
|
|
928
|
|
Insurance
|
|
109
|
|
|
104
|
|
|
102
|
|
|
114
|
|
|
223
|
|
Net gains (losses) from trading activities (2)
|
|
10
|
|
|
158
|
|
|
191
|
|
|
243
|
|
|
(1
|
)
|
Net gains on debt securities
|
|
9
|
|
|
57
|
|
|
41
|
|
|
1
|
|
|
157
|
|
Net gains from equity securities (2)
|
|
21
|
|
|
416
|
|
|
295
|
|
|
783
|
|
|
572
|
|
Lease income
|
|
402
|
|
|
453
|
|
|
443
|
|
|
455
|
|
|
458
|
|
Life insurance investment income
|
|
158
|
|
|
167
|
|
|
162
|
|
|
164
|
|
|
153
|
|
All other
|
|
595
|
|
|
466
|
|
|
323
|
|
|
438
|
|
|
405
|
|
Total
|
|
$
|
8,336
|
|
|
9,369
|
|
|
9,012
|
|
|
9,696
|
|
|
9,737
|
|
(1) Represents combined amount of previously reported "Charges and
fees on loans" and "Letters of credit fees".
|
(2) Financial information for the quarter ended December 31, 2017
has been revised to reflect the impact of the adoption in first
quarter 2018 of ASU 2016-01 – Financial Instruments – Overall
(Subtopic 825-10): Recognition and Measurement of Financial
Assets and Financial Liabilities.
|
|
|
|
|
FIVE QUARTER NONINTEREST EXPENSE
|
|
|
Quarter ended
|
(in millions)
|
|
Dec 31,
2018
|
|
Sep 30, 2018
|
|
Jun 30, 2018
|
|
Mar 31, 2018
|
|
Dec 31, 2017
|
Salaries
|
|
$
|
4,545
|
|
|
4,461
|
|
|
4,465
|
|
|
4,363
|
|
|
4,403
|
Commission and incentive compensation
|
|
2,427
|
|
|
2,427
|
|
|
2,642
|
|
|
2,768
|
|
|
2,665
|
Employee benefits
|
|
706
|
|
|
1,377
|
|
|
1,245
|
|
|
1,598
|
|
|
1,293
|
Equipment
|
|
643
|
|
|
634
|
|
|
550
|
|
|
617
|
|
|
608
|
Net occupancy
|
|
735
|
|
|
718
|
|
|
722
|
|
|
713
|
|
|
715
|
Core deposit and other intangibles
|
|
264
|
|
|
264
|
|
|
265
|
|
|
265
|
|
|
288
|
FDIC and other deposit assessments
|
|
153
|
|
|
336
|
|
|
297
|
|
|
324
|
|
|
312
|
Outside professional services
|
|
843
|
|
|
761
|
|
|
881
|
|
|
821
|
|
|
1,025
|
Operating losses
|
|
432
|
|
|
605
|
|
|
619
|
|
|
1,468
|
|
|
3,531
|
Contract services (1)
|
|
616
|
|
|
593
|
|
|
536
|
|
|
447
|
|
|
410
|
Operating leases
|
|
392
|
|
|
311
|
|
|
311
|
|
|
320
|
|
|
325
|
Advertising and promotion
|
|
254
|
|
|
223
|
|
|
227
|
|
|
153
|
|
|
200
|
Outside data processing
|
|
168
|
|
|
166
|
|
|
164
|
|
|
162
|
|
|
208
|
Travel and entertainment
|
|
168
|
|
|
141
|
|
|
157
|
|
|
152
|
|
|
183
|
Postage, stationery and supplies
|
|
132
|
|
|
120
|
|
|
121
|
|
|
142
|
|
|
137
|
Telecommunications
|
|
91
|
|
|
90
|
|
|
88
|
|
|
92
|
|
|
92
|
Foreclosed assets
|
|
47
|
|
|
59
|
|
|
44
|
|
|
38
|
|
|
47
|
Insurance
|
|
25
|
|
|
26
|
|
|
24
|
|
|
26
|
|
|
28
|
All other (1)
|
|
698
|
|
|
451
|
|
|
624
|
|
|
573
|
|
|
330
|
Total
|
|
$
|
13,339
|
|
|
13,763
|
|
|
13,982
|
|
|
15,042
|
|
|
16,800
|
(1) The quarter ended December 31, 2017, has been revised to
conform with the current period presentation whereby temporary
help is included in contract services rather than in all other
noninterest expense.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
CONSOLIDATED BALANCE SHEET
|
(in millions, except shares)
|
|
Dec 31,
2018
|
|
Dec 31, 2017
|
|
% Change
|
Assets
|
|
|
|
|
|
|
Cash and due from banks
|
|
$
|
23,551
|
|
|
23,367
|
|
|
1
|
%
|
Interest-earning deposits with banks (1)
|
|
149,736
|
|
|
192,580
|
|
|
(22
|
)
|
Total cash, cash equivalents, and restricted cash (1)
|
|
173,287
|
|
|
215,947
|
|
|
(20
|
)
|
Federal funds sold and securities purchased under resale agreements
(1)
|
|
80,207
|
|
|
80,025
|
|
|
—
|
|
Debt securities:
|
|
|
|
|
|
|
Trading, at fair value (2)
|
|
69,989
|
|
|
57,624
|
|
|
21
|
|
Available-for-sale, at fair value (2)
|
|
269,912
|
|
|
276,407
|
|
|
(2
|
)
|
Held-to-maturity, at cost
|
|
144,788
|
|
|
139,335
|
|
|
4
|
|
Mortgage loans held for sale
|
|
15,126
|
|
|
20,070
|
|
|
(25
|
)
|
Loans held for sale (2)
|
|
2,041
|
|
|
1,131
|
|
|
80
|
|
Loans
|
|
953,110
|
|
|
956,770
|
|
|
—
|
|
Allowance for loan losses
|
|
(9,775
|
)
|
|
(11,004
|
)
|
|
(11
|
)
|
Net loans
|
|
943,335
|
|
|
945,766
|
|
|
—
|
|
Mortgage servicing rights:
|
|
|
|
|
|
|
Measured at fair value
|
|
14,649
|
|
|
13,625
|
|
|
8
|
|
Amortized
|
|
1,443
|
|
|
1,424
|
|
|
1
|
|
Premises and equipment, net
|
|
8,920
|
|
|
8,847
|
|
|
1
|
|
Goodwill
|
|
26,418
|
|
|
26,587
|
|
|
(1
|
)
|
Derivative assets
|
|
10,770
|
|
|
12,228
|
|
|
(12
|
)
|
Equity securities (2)
|
|
55,148
|
|
|
62,497
|
|
|
(12
|
)
|
Other assets (2)
|
|
79,850
|
|
|
90,244
|
|
|
(12
|
)
|
Total assets
|
|
$
|
1,895,883
|
|
|
1,951,757
|
|
|
(3
|
)
|
Liabilities
|
|
|
|
|
|
|
Noninterest-bearing deposits
|
|
$
|
349,534
|
|
|
373,722
|
|
|
(6
|
)
|
Interest-bearing deposits
|
|
936,636
|
|
|
962,269
|
|
|
(3
|
)
|
Total deposits
|
|
1,286,170
|
|
|
1,335,991
|
|
|
(4
|
)
|
Short-term borrowings
|
|
105,787
|
|
|
103,256
|
|
|
2
|
|
Derivative liabilities
|
|
8,499
|
|
|
8,796
|
|
|
(3
|
)
|
Accrued expenses and other liabilities
|
|
69,317
|
|
|
70,615
|
|
|
(2
|
)
|
Long-term debt
|
|
229,044
|
|
|
225,020
|
|
|
2
|
|
Total liabilities
|
|
1,698,817
|
|
|
1,743,678
|
|
|
(3
|
)
|
Equity
|
|
|
|
|
|
|
Wells Fargo stockholders’ equity:
|
|
|
|
|
|
|
Preferred stock
|
|
23,214
|
|
|
25,358
|
|
|
(8
|
)
|
Common stock – $1-2/3 par value, authorized 9,000,000,000 shares;
issued 5,481,811,474 shares
|
|
9,136
|
|
|
9,136
|
|
|
—
|
|
Additional paid-in capital
|
|
60,685
|
|
|
60,893
|
|
|
—
|
|
Retained earnings
|
|
158,163
|
|
|
145,263
|
|
|
9
|
|
Cumulative other comprehensive income (loss)
|
|
(6,336
|
)
|
|
(2,144
|
)
|
|
196
|
|
Treasury stock – 900,557,866 shares and 590,194,846 shares
|
|
(47,194
|
)
|
|
(29,892
|
)
|
|
58
|
|
Unearned ESOP shares
|
|
(1,502
|
)
|
|
(1,678
|
)
|
|
(10
|
)
|
Total Wells Fargo stockholders’ equity
|
|
196,166
|
|
|
206,936
|
|
|
(5
|
)
|
Noncontrolling interests
|
|
900
|
|
|
1,143
|
|
|
(21
|
)
|
Total equity
|
|
197,066
|
|
|
208,079
|
|
|
(5
|
)
|
Total liabilities and equity
|
|
$
|
1,895,883
|
|
|
1,951,757
|
|
|
(3
|
)
|
(1) Financial information has been revised to reflect the impact
of the adoption in first quarter 2018 of ASU 2016-18 – Statement
of Cash Flows (Topic 230): Restricted Cash in which we
changed the presentation of our cash and cash equivalents to
include both cash and due from banks as well as interest-earning
deposits with banks, which are inclusive of any restricted cash.
|
(2) Financial information for the prior period has been revised to
reflect the impact of the adoption in first quarter 2018 of ASU
2016-01 – Financial Instruments – Overall (Subtopic 825-10): Recognition
and Measurement of Financial Assets and Financial Liabilities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
FIVE QUARTER CONSOLIDATED BALANCE SHEET
|
(in millions)
|
|
Dec 31,
2018
|
|
Sep 30, 2018
|
|
Jun 30, 2018
|
|
Mar 31, 2018
|
|
Dec 31, 2017
|
Assets
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
$
|
23,551
|
|
|
18,791
|
|
|
20,450
|
|
|
18,145
|
|
|
23,367
|
|
Interest-earning deposits with banks (1)
|
|
149,736
|
|
|
140,732
|
|
|
142,999
|
|
|
184,250
|
|
|
192,580
|
|
Total cash, cash equivalents, and restricted cash (1)
|
|
173,287
|
|
|
159,523
|
|
|
163,449
|
|
|
202,395
|
|
|
215,947
|
|
Federal funds sold and securities purchased under resale agreements
(1)
|
|
80,207
|
|
|
83,471
|
|
|
80,184
|
|
|
73,550
|
|
|
80,025
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
Trading, at fair value (2)
|
|
69,989
|
|
|
65,188
|
|
|
65,602
|
|
|
59,866
|
|
|
57,624
|
|
Available-for-sale, at fair value (2)
|
|
269,912
|
|
|
262,964
|
|
|
265,687
|
|
|
271,656
|
|
|
276,407
|
|
Held-to-maturity, at cost
|
|
144,788
|
|
|
144,131
|
|
|
144,206
|
|
|
141,446
|
|
|
139,335
|
|
Mortgage loans held for sale
|
|
15,126
|
|
|
19,225
|
|
|
21,509
|
|
|
17,944
|
|
|
20,070
|
|
Loans held for sale (2)
|
|
2,041
|
|
|
1,765
|
|
|
3,408
|
|
|
3,581
|
|
|
1,131
|
|
Loans
|
|
953,110
|
|
|
942,300
|
|
|
944,265
|
|
|
947,308
|
|
|
956,770
|
|
Allowance for loan losses
|
|
(9,775
|
)
|
|
(10,021
|
)
|
|
(10,193
|
)
|
|
(10,373
|
)
|
|
(11,004
|
)
|
Net loans
|
|
943,335
|
|
|
932,279
|
|
|
934,072
|
|
|
936,935
|
|
|
945,766
|
|
Mortgage servicing rights:
|
|
|
|
|
|
|
|
|
|
|
Measured at fair value
|
|
14,649
|
|
|
15,980
|
|
|
15,411
|
|
|
15,041
|
|
|
13,625
|
|
Amortized
|
|
1,443
|
|
|
1,414
|
|
|
1,407
|
|
|
1,411
|
|
|
1,424
|
|
Premises and equipment, net
|
|
8,920
|
|
|
8,802
|
|
|
8,882
|
|
|
8,828
|
|
|
8,847
|
|
Goodwill
|
|
26,418
|
|
|
26,425
|
|
|
26,429
|
|
|
26,445
|
|
|
26,587
|
|
Derivative assets
|
|
10,770
|
|
|
11,811
|
|
|
11,099
|
|
|
11,467
|
|
|
12,228
|
|
Equity securities (2)
|
|
55,148
|
|
|
61,755
|
|
|
57,505
|
|
|
58,935
|
|
|
62,497
|
|
Other assets (2)
|
|
79,850
|
|
|
78,248
|
|
|
80,850
|
|
|
85,888
|
|
|
90,244
|
|
Total assets
|
|
$
|
1,895,883
|
|
|
1,872,981
|
|
|
1,879,700
|
|
|
1,915,388
|
|
|
1,951,757
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits
|
|
$
|
349,534
|
|
|
352,869
|
|
|
365,021
|
|
|
370,085
|
|
|
373,722
|
|
Interest-bearing deposits
|
|
936,636
|
|
|
913,725
|
|
|
903,843
|
|
|
933,604
|
|
|
962,269
|
|
Total deposits
|
|
1,286,170
|
|
|
1,266,594
|
|
|
1,268,864
|
|
|
1,303,689
|
|
|
1,335,991
|
|
Short-term borrowings
|
|
105,787
|
|
|
105,451
|
|
|
104,496
|
|
|
97,207
|
|
|
103,256
|
|
Derivative liabilities
|
|
8,499
|
|
|
8,586
|
|
|
8,507
|
|
|
7,883
|
|
|
8,796
|
|
Accrued expenses and other liabilities
|
|
69,317
|
|
|
71,348
|
|
|
72,480
|
|
|
73,397
|
|
|
70,615
|
|
Long-term debt
|
|
229,044
|
|
|
221,323
|
|
|
219,284
|
|
|
227,302
|
|
|
225,020
|
|
Total liabilities
|
|
1,698,817
|
|
|
1,673,302
|
|
|
1,673,631
|
|
|
1,709,478
|
|
|
1,743,678
|
|
Equity
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
23,214
|
|
|
23,482
|
|
|
25,737
|
|
|
26,227
|
|
|
25,358
|
|
Common stock
|
|
9,136
|
|
|
9,136
|
|
|
9,136
|
|
|
9,136
|
|
|
9,136
|
|
Additional paid-in capital
|
|
60,685
|
|
|
60,738
|
|
|
59,644
|
|
|
60,399
|
|
|
60,893
|
|
Retained earnings
|
|
158,163
|
|
|
154,576
|
|
|
150,803
|
|
|
147,928
|
|
|
145,263
|
|
Cumulative other comprehensive income (loss)
|
|
(6,336
|
)
|
|
(6,873
|
)
|
|
(5,461
|
)
|
|
(4,921
|
)
|
|
(2,144
|
)
|
Treasury stock
|
|
(47,194
|
)
|
|
(40,538
|
)
|
|
(32,620
|
)
|
|
(31,246
|
)
|
|
(29,892
|
)
|
Unearned ESOP shares
|
|
(1,502
|
)
|
|
(1,780
|
)
|
|
(2,051
|
)
|
|
(2,571
|
)
|
|
(1,678
|
)
|
Total Wells Fargo stockholders’ equity
|
|
196,166
|
|
|
198,741
|
|
|
205,188
|
|
|
204,952
|
|
|
206,936
|
|
Noncontrolling interests
|
|
900
|
|
|
938
|
|
|
881
|
|
|
958
|
|
|
1,143
|
|
Total equity
|
|
197,066
|
|
|
199,679
|
|
|
206,069
|
|
|
205,910
|
|
|
208,079
|
|
Total liabilities and equity
|
|
$
|
1,895,883
|
|
|
1,872,981
|
|
|
1,879,700
|
|
|
1,915,388
|
|
|
1,951,757
|
|
(1) Financial information has been revised to reflect the impact
of the adoption in first quarter 2018 of ASU 2016-18 – Statement
of Cash Flows (Topic 230): Restricted Cash in which we
changed the presentation of our cash and cash equivalents to
include both cash and due from banks as well as interest-earning
deposits with banks, which are inclusive of any restricted cash.
|
(2) Financial information for the quarter ended December 31, 2017,
has been revised to reflect the impact of the adoption in first
quarter 2018 of ASU 2016-01 – Financial Instruments – Overall
(Subtopic 825-10): Recognition and Measurement of Financial
Assets and Financial Liabilities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
FIVE QUARTER TRADING ASSETS AND LIABILITIES
|
(in millions)
|
|
Dec 31,
2018
|
|
Sep 30, 2018
|
|
Jun 30, 2018
|
|
Mar 31, 2018
|
|
Dec 31, 2017
|
Trading assets
|
|
|
|
|
|
|
|
|
|
|
Debt securities
|
|
$
|
69,989
|
|
|
65,188
|
|
|
65,602
|
|
|
59,866
|
|
|
57,624
|
|
Equity securities (1)
|
|
19,449
|
|
|
26,138
|
|
|
22,978
|
|
|
25,327
|
|
|
30,004
|
|
Loans held for sale
|
|
1,469
|
|
|
1,266
|
|
|
1,350
|
|
|
1,695
|
|
|
1,023
|
|
Gross trading derivative assets
|
|
29,216
|
|
|
30,302
|
|
|
30,758
|
|
|
30,644
|
|
|
31,340
|
|
Netting (2)
|
|
(19,807
|
)
|
|
(19,188
|
)
|
|
(20,687
|
)
|
|
(20,112
|
)
|
|
(19,629
|
)
|
Total trading derivative assets
|
|
9,409
|
|
|
11,114
|
|
|
10,071
|
|
|
10,532
|
|
|
11,711
|
|
Total trading assets
|
|
100,316
|
|
|
103,706
|
|
|
100,001
|
|
|
97,420
|
|
|
100,362
|
|
Trading liabilities
|
|
|
|
|
|
|
|
|
|
|
Short sales
|
|
19,720
|
|
|
23,992
|
|
|
21,765
|
|
|
23,303
|
|
|
18,472
|
|
Gross trading derivative liabilities
|
|
28,717
|
|
|
29,268
|
|
|
29,847
|
|
|
29,717
|
|
|
31,386
|
|
Netting (2)
|
|
(21,178
|
)
|
|
(21,842
|
)
|
|
(22,311
|
)
|
|
(22,569
|
)
|
|
(23,062
|
)
|
Total trading derivative liabilities
|
|
7,539
|
|
|
7,426
|
|
|
7,536
|
|
|
7,148
|
|
|
8,324
|
|
Total trading liabilities
|
|
$
|
27,259
|
|
|
31,418
|
|
|
29,301
|
|
|
30,451
|
|
|
26,796
|
|
(1) Financial information for the quarter ended December 31, 2017,
has been revised to reflect the impact of the adoption in first
quarter 2018 of ASU 2016-01 and assets held as economic hedges for
our deferred compensation plan obligations have been reclassified
as marketable equity securities not held for trading.
|
(2) Represents balance sheet netting for trading derivative assets
and liability balances, and trading portfolio level counterparty
valuation adjustments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FIVE QUARTER DEBT SECURITIES
|
(in millions)
|
|
Dec 31,
2018
|
|
Sep 30, 2018
|
|
Jun 30, 2018
|
|
Mar 31, 2018
|
|
Dec 31, 2017
|
Trading debt securities
|
|
$
|
69,989
|
|
|
65,188
|
|
|
65,602
|
|
|
59,866
|
|
|
57,624
|
Available-for-sale debt securities:
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and federal agencies
|
|
13,348
|
|
|
6,187
|
|
|
6,271
|
|
|
6,279
|
|
|
6,319
|
Securities of U.S. states and political subdivisions
|
|
49,264
|
|
|
48,216
|
|
|
47,559
|
|
|
49,643
|
|
|
51,326
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
Federal agencies
|
|
153,203
|
|
|
153,511
|
|
|
154,556
|
|
|
156,814
|
|
|
160,219
|
Residential and commercial
|
|
7,000
|
|
|
6,939
|
|
|
8,286
|
|
|
9,264
|
|
|
9,173
|
Total mortgage-backed securities
|
|
160,203
|
|
|
160,450
|
|
|
162,842
|
|
|
166,078
|
|
|
169,392
|
Other debt securities
|
|
47,097
|
|
|
48,111
|
|
|
49,015
|
|
|
49,656
|
|
|
49,370
|
Total available-for-sale debt securities
|
|
269,912
|
|
|
262,964
|
|
|
265,687
|
|
|
271,656
|
|
|
276,407
|
Held-to-maturity debt securities:
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and federal agencies
|
|
44,751
|
|
|
44,743
|
|
|
44,735
|
|
|
44,727
|
|
|
44,720
|
Securities of U.S. states and political subdivisions
|
|
6,286
|
|
|
6,293
|
|
|
6,300
|
|
|
6,307
|
|
|
6,313
|
Federal agency and other mortgage-backed securities (1)
|
|
93,685
|
|
|
93,020
|
|
|
93,016
|
|
|
89,748
|
|
|
87,527
|
Other debt securities
|
|
66
|
|
|
75
|
|
|
155
|
|
|
664
|
|
|
775
|
Total held-to-maturity debt securities
|
|
144,788
|
|
|
144,131
|
|
|
144,206
|
|
|
141,446
|
|
|
139,335
|
Total debt securities
|
|
$
|
484,689
|
|
|
472,283
|
|
|
475,495
|
|
|
472,968
|
|
|
473,366
|
(1) Predominantly consists of federal agency mortgage-backed
securities.
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
FIVE QUARTER EQUITY SECURITIES
|
(in millions)
|
|
Dec 31,
2018
|
|
Sep 30, 2018
|
|
Jun 30, 2018
|
|
Mar 31, 2018
|
|
Dec 31, 2017
|
Held for trading at fair value:
|
|
|
|
|
|
|
|
|
|
|
Marketable equity securities
|
|
$
|
19,449
|
|
|
26,138
|
|
|
22,978
|
|
|
25,327
|
|
|
30,004
|
Not held for trading:
|
|
|
|
|
|
|
|
|
|
|
Fair value:
|
|
|
|
|
|
|
|
|
|
|
Marketable equity securities (1)
|
|
4,513
|
|
|
5,705
|
|
|
5,273
|
|
|
4,931
|
|
|
4,356
|
Nonmarketable equity securities (2)
|
|
5,594
|
|
|
6,479
|
|
|
5,876
|
|
|
5,303
|
|
|
4,867
|
Total equity securities at fair value
|
|
10,107
|
|
|
12,184
|
|
|
11,149
|
|
|
10,234
|
|
|
9,223
|
Equity method:
|
|
|
|
|
|
|
|
|
|
|
LIHTC (3)
|
|
10,999
|
|
|
10,453
|
|
|
10,361
|
|
|
10,318
|
|
|
10,269
|
Private equity
|
|
3,832
|
|
|
3,838
|
|
|
3,732
|
|
|
3,840
|
|
|
3,839
|
Tax-advantaged renewable energy
|
|
3,073
|
|
|
1,967
|
|
|
1,950
|
|
|
1,822
|
|
|
1,950
|
New market tax credit and other
|
|
311
|
|
|
259
|
|
|
262
|
|
|
268
|
|
|
294
|
Total equity method
|
|
18,215
|
|
|
16,517
|
|
|
16,305
|
|
|
16,248
|
|
|
16,352
|
Other:
|
|
|
|
|
|
|
|
|
|
|
Federal bank stock and other at cost (4)
|
|
5,643
|
|
|
5,467
|
|
|
5,673
|
|
|
5,780
|
|
|
5,828
|
Private equity (5)
|
|
1,734
|
|
|
1,449
|
|
|
1,400
|
|
|
1,346
|
|
|
1,090
|
Total equity securities not held for trading
|
|
35,699
|
|
|
35,617
|
|
|
34,527
|
|
|
33,608
|
|
|
32,493
|
Total equity securities
|
|
$
|
55,148
|
|
|
61,755
|
|
|
57,505
|
|
|
58,935
|
|
|
62,497
|
(1) Includes $3.2 billion, $3.6 billion, $3.5 billion, $3.5
billion and $3.7 billion at December 31, September 30, June 30 and
March 31, 2018, and December 31, 2017, respectively, related to
securities held as economic hedges of our deferred compensation
plan obligations.
|
(2) Includes $5.5 billion, $6.3 billion, $5.5 billion, $5.0
billion and $4.9 billion at December 31, September 30, June 30 and
March 31, 2018, and December 31, 2017, respectively, related to
investments for which we elected the fair value option.
|
(3) Represents low-income housing tax credit investments.
|
(4) Includes $5.6 billion, $5.4 billion, $5.6 billion, $5.7
billion and $5.4 billion at December 31, September 30, June 30 and
March 31, 2018, and December 31, 2017, respectively, related to
investments in Federal Reserve Bank and Federal Home Loan Bank
stock.
|
(5) Represents nonmarketable equity securities for which we have
elected to account for the security under the measurement
alternative.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
FIVE QUARTER LOANS
|
(in millions)
|
|
Dec 31,
2018
|
|
Sep 30, 2018
|
|
Jun 30, 2018
|
|
Mar 31, 2018
|
|
Dec 31, 2017
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
$
|
350,199
|
|
|
338,048
|
|
|
336,590
|
|
|
334,678
|
|
|
333,125
|
Real estate mortgage
|
|
121,014
|
|
|
120,403
|
|
|
123,964
|
|
|
125,543
|
|
|
126,599
|
Real estate construction
|
|
22,496
|
|
|
23,690
|
|
|
22,937
|
|
|
23,882
|
|
|
24,279
|
Lease financing
|
|
19,696
|
|
|
19,745
|
|
|
19,614
|
|
|
19,293
|
|
|
19,385
|
Total commercial
|
|
513,405
|
|
|
501,886
|
|
|
503,105
|
|
|
503,396
|
|
|
503,388
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage
|
|
285,065
|
|
|
284,273
|
|
|
283,001
|
|
|
282,658
|
|
|
284,054
|
Real estate 1-4 family junior lien mortgage
|
|
34,398
|
|
|
35,330
|
|
|
36,542
|
|
|
37,920
|
|
|
39,713
|
Credit card
|
|
39,025
|
|
|
37,812
|
|
|
36,684
|
|
|
36,103
|
|
|
37,976
|
Automobile
|
|
45,069
|
|
|
46,075
|
|
|
47,632
|
|
|
49,554
|
|
|
53,371
|
Other revolving credit and installment
|
|
36,148
|
|
|
36,924
|
|
|
37,301
|
|
|
37,677
|
|
|
38,268
|
Total consumer
|
|
439,705
|
|
|
440,414
|
|
|
441,160
|
|
|
443,912
|
|
|
453,382
|
Total loans (1)
|
|
$
|
953,110
|
|
|
942,300
|
|
|
944,265
|
|
|
947,308
|
|
|
956,770
|
(1) Includes $5.0 billion, $6.9 billion, $9.0 billion, $10.7
billion, and $12.8 billion of purchased credit-impaired (PCI)
loans at December 31, September 30, June 30 and March 31, 2018,
and December 31, 2017, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our foreign loans are reported by respective class of financing
receivable in the table above. Substantially all of our foreign loan
portfolio is commercial loans. Loans are classified as foreign primarily
based on whether the borrower's primary address is outside of the United
States. The following table presents total commercial foreign loans
outstanding by class of financing receivable.
|
|
|
|
|
|
|
|
|
|
|
(in millions)
|
|
Dec 31,
2018
|
|
Sep 30, 2018
|
|
Jun 30, 2018
|
|
Mar 31, 2018
|
|
Dec 31, 2017
|
Commercial foreign loans:
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
$
|
62,564
|
|
|
61,696
|
|
|
61,732
|
|
|
59,696
|
|
|
60,106
|
Real estate mortgage
|
|
6,731
|
|
|
6,891
|
|
|
7,617
|
|
|
8,082
|
|
|
8,033
|
Real estate construction
|
|
1,011
|
|
|
726
|
|
|
542
|
|
|
668
|
|
|
655
|
Lease financing
|
|
1,159
|
|
|
1,187
|
|
|
1,097
|
|
|
1,077
|
|
|
1,126
|
Total commercial foreign loans
|
|
$
|
71,465
|
|
|
70,500
|
|
|
70,988
|
|
|
69,523
|
|
|
69,920
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
FIVE QUARTER NONPERFORMING ASSETS (NONACCRUAL LOANS AND
FORECLOSED ASSETS)
|
(in millions)
|
|
Dec 31,
2018
|
|
Sep 30, 2018
|
|
Jun 30, 2018
|
|
Mar 31, 2018
|
|
Dec 31, 2017
|
Nonaccrual loans:
|
|
|
|
|
|
|
|
|
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
$
|
1,486
|
|
|
1,555
|
|
|
1,559
|
|
|
1,516
|
|
|
1,899
|
Real estate mortgage
|
|
580
|
|
|
603
|
|
|
765
|
|
|
755
|
|
|
628
|
Real estate construction
|
|
32
|
|
|
44
|
|
|
51
|
|
|
45
|
|
|
37
|
Lease financing
|
|
90
|
|
|
96
|
|
|
80
|
|
|
93
|
|
|
76
|
Total commercial
|
|
2,188
|
|
|
2,298
|
|
|
2,455
|
|
|
2,409
|
|
|
2,640
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage
|
|
3,183
|
|
|
3,267
|
|
|
3,469
|
|
|
3,673
|
|
|
3,732
|
Real estate 1-4 family junior lien mortgage
|
|
945
|
|
|
983
|
|
|
1,029
|
|
|
1,087
|
|
|
1,086
|
Automobile
|
|
130
|
|
|
118
|
|
|
119
|
|
|
117
|
|
|
130
|
Other revolving credit and installment
|
|
50
|
|
|
48
|
|
|
54
|
|
|
53
|
|
|
58
|
Total consumer
|
|
4,308
|
|
|
4,416
|
|
|
4,671
|
|
|
4,930
|
|
|
5,006
|
Total nonaccrual loans (1)(2)(3)
|
|
$
|
6,496
|
|
|
6,714
|
|
|
7,126
|
|
|
7,339
|
|
|
7,646
|
As a percentage of total loans
|
|
0.68
|
%
|
|
0.71
|
|
|
0.75
|
|
|
0.77
|
|
|
0.80
|
Foreclosed assets:
|
|
|
|
|
|
|
|
|
|
|
Government insured/guaranteed
|
|
$
|
88
|
|
|
87
|
|
|
90
|
|
|
103
|
|
|
120
|
Non-government insured/guaranteed
|
|
363
|
|
|
435
|
|
|
409
|
|
|
468
|
|
|
522
|
Total foreclosed assets
|
|
451
|
|
|
522
|
|
|
499
|
|
|
571
|
|
|
642
|
Total nonperforming assets
|
|
$
|
6,947
|
|
|
7,236
|
|
|
7,625
|
|
|
7,910
|
|
|
8,288
|
As a percentage of total loans
|
|
0.73
|
%
|
|
0.77
|
|
|
0.81
|
|
|
0.83
|
|
|
0.87
|
(1) Financial information for periods prior to December 31, 2018
has been revised to exclude mortgage loans held for sale (MLHFS),
loans held for sale (LHFS) and loans held at fair value of $339
million, $360 million, $380 million and $390 million at September
30, June 30, and March 31, 2018, and December 31, 2017,
respectively.
|
(2) Excludes PCI loans because they continue to earn interest
income from accretable yield, independent of performance in
accordance with their contractual terms.
|
(3) Real estate 1-4 family mortgage loans predominantly insured by
the Federal Housing Administration (FHA) or guaranteed by the
Department of Veterans Affairs (VA) are not placed on nonaccrual
status because they are insured or guaranteed.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOANS 90 DAYS OR MORE PAST DUE AND STILL ACCRUING (1)
|
(in millions)
|
|
Dec 31,
2018
|
|
Sep 30, 2018
|
|
Jun 30, 2018
|
|
Mar 31, 2018
|
|
Dec 31, 2017
|
Total (excluding PCI)(2):
|
|
$
|
8,704
|
|
|
8,838
|
|
|
9,087
|
|
|
10,351
|
|
|
11,532
|
Less: FHA insured/VA guaranteed (3)
|
|
7,725
|
|
|
7,906
|
|
|
8,246
|
|
|
9,385
|
|
|
10,475
|
Total, not government insured/guaranteed
|
|
$
|
979
|
|
|
932
|
|
|
841
|
|
|
966
|
|
|
1,057
|
By segment and class, not government insured/guaranteed:
|
|
|
|
|
|
|
|
|
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
$
|
43
|
|
|
42
|
|
|
23
|
|
|
40
|
|
|
26
|
Real estate mortgage
|
|
51
|
|
|
56
|
|
|
26
|
|
|
23
|
|
|
23
|
Real estate construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
Total commercial
|
|
94
|
|
|
98
|
|
|
49
|
|
|
64
|
|
|
49
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage
|
|
124
|
|
|
128
|
|
|
132
|
|
|
163
|
|
|
213
|
Real estate 1-4 family junior lien mortgage
|
|
32
|
|
|
32
|
|
|
33
|
|
|
48
|
|
|
60
|
Credit card
|
|
513
|
|
|
460
|
|
|
429
|
|
|
473
|
|
|
492
|
Automobile
|
|
114
|
|
|
108
|
|
|
105
|
|
|
113
|
|
|
143
|
Other revolving credit and installment
|
|
102
|
|
|
106
|
|
|
93
|
|
|
105
|
|
|
100
|
Total consumer
|
|
885
|
|
|
834
|
|
|
792
|
|
|
902
|
|
|
1,008
|
Total, not government insured/guaranteed
|
|
$
|
979
|
|
|
932
|
|
|
841
|
|
|
966
|
|
|
1,057
|
(1) Financial information for periods prior to December 31, 2018
has been revised to exclude MLHFS, LHFS and loans held at fair
value, which reduced “Total, not government insured/guaranteed” by
$1 million, $1 million, $1 million and $6 million at September 30,
June 30, and March 31, 2018, and December 31, 2017, respectively.
|
(1) PCI loans totaled $370 million, $567 million, $811 million,
$1.0 billion and $1.4 billion, at December 31, September 30 , June
30, and March 31, 2018, and December 31, 2017, respectively.
|
(2) Represents loans whose repayments are predominantly insured by
the FHA or guaranteed by the VA.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
CHANGES IN
ACCRETABLE YIELD RELATED TO PURCHASED CREDIT-IMPAIRED (PCI) LOANS
Loans purchased with evidence of credit deterioration since origination
and for which it is probable that all contractually required payments
will not be collected are considered to be credit impaired. PCI loans
predominantly represent loans acquired from Wachovia that were deemed to
be credit impaired. Evidence of credit quality deterioration as of the
purchase date may include statistics such as past due and nonaccrual
status, recent borrower credit scores and recent LTV percentages. PCI
loans are initially measured at fair value, which includes estimated
future credit losses expected to be incurred over the life of the loan.
Accordingly, the associated allowance for credit losses related to these
loans is not carried over at the acquisition date.
As a result of PCI loan accounting, certain credit-related ratios cannot
be used to compare a portfolio that includes PCI loans against one that
does not, or to compare ratios across quarters or years. The ratios
particularly affected include the allowance for loan losses and
allowance for credit losses as percentages of loans, of nonaccrual loans
and of nonperforming assets; nonaccrual loans and nonperforming assets
as a percentage of total loans; and net charge-offs as a percentage of
loans.
The excess of cash flows expected to be collected over the carrying
value of PCI loans is referred to as the accretable yield and is
accreted into interest income over the estimated lives of the PCI loans
using the effective yield method. The accretable yield is affected by:
-
Changes in interest rate indices for variable rate PCI loans -
Expected future cash flows are based on the variable rates in effect
at the time of the quarterly assessment of expected cash flows;
-
Changes in prepayment assumptions - Prepayments affect the estimated
life of PCI loans which may change the amount of interest income, and
possibly principal, expected to be collected; and
-
Changes in the expected principal and interest payments over the
estimated life - Updates to changes in expected cash flows are driven
by the credit outlook and actions taken with borrowers. Changes in
expected future cash flows from loan modifications are included in the
regular evaluations of cash flows expected to be collected.
The change in the accretable yield related to PCI loans since the merger
with Wachovia is presented in the following table.
|
|
|
|
|
|
|
(in millions)
|
|
Quarter
ended
Dec 31,
2018
|
|
Year ended
Dec 31,
2018
|
|
2009-2017
|
Balance, beginning of period
|
|
$
|
4,409
|
|
|
8,887
|
|
|
10,447
|
|
Change in accretable yield due to acquisitions
|
|
—
|
|
|
—
|
|
|
161
|
|
Accretion into interest income (1)
|
|
(202
|
)
|
|
(1,094
|
)
|
|
(16,983
|
)
|
Accretion into noninterest income due to sales (2)
|
|
(614
|
)
|
|
(2,374
|
)
|
|
(801
|
)
|
Reclassification from nonaccretable difference for loans with
improving credit-related cash flows (3)
|
|
1
|
|
|
403
|
|
|
11,597
|
|
Changes in expected cash flows that do not affect nonaccretable
difference (4)
|
|
(561
|
)
|
|
(2,789
|
)
|
|
4,466
|
|
Balance, end of period
|
|
$
|
3,033
|
|
|
3,033
|
|
|
8,887
|
|
(1) Includes accretable yield released as a result of settlements
with borrowers, which is included in interest income.
|
(2) Includes accretable yield released as a result of sales to
third parties, which is included in noninterest income.
|
(3) At December 31, 2018, our carrying value for PCI loans totaled
$5.0 billion and the remainder of nonaccretable difference
established in purchase accounting totaled $480 million. The
nonaccretable difference absorbs losses of contractual amounts
that exceed our carrying value for PCI loans.
|
(4) Represents changes in cash flows expected to be collected due
to the impact of modifications, changes in prepayment assumptions,
changes in interest rates on variable rate PCI loans and sales to
third parties.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
CHANGES IN ALLOWANCE FOR CREDIT LOSSES
|
|
|
Quarter ended December 31,
|
|
Year ended December 31,
|
(in millions)
|
|
2018
|
|
|
2017
|
|
2018
|
|
2017
|
Balance, beginning of period
|
|
$
|
10,956
|
|
|
12,109
|
|
|
11,960
|
|
|
12,540
|
|
Provision for credit losses
|
|
521
|
|
|
651
|
|
|
1,744
|
|
|
2,528
|
|
Interest income on certain impaired loans (1)
|
|
(38
|
)
|
|
(49
|
)
|
|
(166
|
)
|
|
(186
|
)
|
Loan charge-offs:
|
|
|
|
|
|
|
|
|
Commercial:
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
(220
|
)
|
|
(181
|
)
|
|
(727
|
)
|
|
(789
|
)
|
Real estate mortgage
|
|
(12
|
)
|
|
(4
|
)
|
|
(42
|
)
|
|
(38
|
)
|
Real estate construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Lease financing
|
|
(18
|
)
|
|
(14
|
)
|
|
(70
|
)
|
|
(45
|
)
|
Total commercial
|
|
(250
|
)
|
|
(199
|
)
|
|
(839
|
)
|
|
(872
|
)
|
Consumer:
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage
|
|
(38
|
)
|
|
(49
|
)
|
|
(179
|
)
|
|
(240
|
)
|
Real estate 1-4 family junior lien mortgage
|
|
(38
|
)
|
|
(54
|
)
|
|
(179
|
)
|
|
(279
|
)
|
Credit card
|
|
(414
|
)
|
|
(398
|
)
|
|
(1,599
|
)
|
|
(1,481
|
)
|
Automobile
|
|
(217
|
)
|
|
(261
|
)
|
|
(947
|
)
|
|
(1,002
|
)
|
Other revolving credit and installment
|
|
(180
|
)
|
|
(169
|
)
|
|
(685
|
)
|
|
(713
|
)
|
Total consumer
|
|
(887
|
)
|
|
(931
|
)
|
|
(3,589
|
)
|
|
(3,715
|
)
|
Total loan charge-offs
|
|
(1,137
|
)
|
|
(1,130
|
)
|
|
(4,428
|
)
|
|
(4,587
|
)
|
Loan recoveries:
|
|
|
|
|
|
|
|
|
Commercial:
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
88
|
|
|
63
|
|
|
304
|
|
|
297
|
|
Real estate mortgage
|
|
24
|
|
|
14
|
|
|
70
|
|
|
82
|
|
Real estate construction
|
|
1
|
|
|
3
|
|
|
13
|
|
|
30
|
|
Lease financing
|
|
5
|
|
|
4
|
|
|
23
|
|
|
17
|
|
Total commercial
|
|
118
|
|
|
84
|
|
|
410
|
|
|
426
|
|
Consumer:
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage
|
|
60
|
|
|
72
|
|
|
267
|
|
|
288
|
|
Real estate 1-4 family junior lien mortgage
|
|
48
|
|
|
61
|
|
|
219
|
|
|
266
|
|
Credit card
|
|
76
|
|
|
62
|
|
|
307
|
|
|
239
|
|
Automobile
|
|
84
|
|
|
73
|
|
|
363
|
|
|
319
|
|
Other revolving credit and installment
|
|
30
|
|
|
27
|
|
|
118
|
|
|
121
|
|
Total consumer
|
|
298
|
|
|
295
|
|
|
1,274
|
|
|
1,233
|
|
Total loan recoveries
|
|
416
|
|
|
379
|
|
|
1,684
|
|
|
1,659
|
|
Net loan charge-offs
|
|
(721
|
)
|
|
(751
|
)
|
|
(2,744
|
)
|
|
(2,928
|
)
|
Other
|
|
(11
|
)
|
|
—
|
|
|
(87
|
)
|
|
6
|
|
Balance, end of period
|
|
$
|
10,707
|
|
|
11,960
|
|
|
10,707
|
|
|
11,960
|
|
Components:
|
|
|
|
|
|
|
|
|
Allowance for loan losses
|
|
$
|
9,775
|
|
|
11,004
|
|
|
9,775
|
|
|
11,004
|
|
Allowance for unfunded credit commitments
|
|
932
|
|
|
956
|
|
|
932
|
|
|
956
|
|
Allowance for credit losses
|
|
$
|
10,707
|
|
|
11,960
|
|
|
10,707
|
|
|
11,960
|
|
Net loan charge-offs (annualized) as a percentage of average total
loans
|
|
0.30
|
%
|
|
0.31
|
|
|
0.29
|
|
|
0.31
|
|
Allowance for loan losses as a percentage of total loans
|
|
1.03
|
|
|
1.15
|
|
|
1.03
|
|
|
1.15
|
|
Allowance for credit losses as a percentage of total loans
|
|
1.12
|
|
|
1.25
|
|
|
1.12
|
|
|
1.25
|
|
(1) Certain impaired loans with an allowance calculated by
discounting expected cash flows using the loan’s effective
interest rate over the remaining life of the loan recognize
changes in allowance attributable to the passage of time as
interest income.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
FIVE QUARTER CHANGES IN ALLOWANCE FOR CREDIT LOSSES
|
|
|
Quarter ended
|
(in millions)
|
|
Dec 31,
2018
|
|
Sep 30, 2018
|
|
Jun 30, 2018
|
|
Mar 31, 2018
|
|
Dec 31, 2017
|
Balance, beginning of quarter
|
|
$
|
10,956
|
|
|
11,110
|
|
|
11,313
|
|
|
11,960
|
|
|
12,109
|
|
Provision for credit losses
|
|
521
|
|
|
580
|
|
|
452
|
|
|
191
|
|
|
651
|
|
Interest income on certain impaired loans (1)
|
|
(38
|
)
|
|
(42
|
)
|
|
(43
|
)
|
|
(43
|
)
|
|
(49
|
)
|
Loan charge-offs:
|
|
|
|
|
|
|
|
|
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
(220
|
)
|
|
(209
|
)
|
|
(134
|
)
|
|
(164
|
)
|
|
(181
|
)
|
Real estate mortgage
|
|
(12
|
)
|
|
(9
|
)
|
|
(19
|
)
|
|
(2
|
)
|
|
(4
|
)
|
Real estate construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Lease financing
|
|
(18
|
)
|
|
(15
|
)
|
|
(20
|
)
|
|
(17
|
)
|
|
(14
|
)
|
Total commercial
|
|
(250
|
)
|
|
(233
|
)
|
|
(173
|
)
|
|
(183
|
)
|
|
(199
|
)
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage
|
|
(38
|
)
|
|
(45
|
)
|
|
(55
|
)
|
|
(41
|
)
|
|
(49
|
)
|
Real estate 1-4 family junior lien mortgage
|
|
(38
|
)
|
|
(47
|
)
|
|
(47
|
)
|
|
(47
|
)
|
|
(54
|
)
|
Credit card
|
|
(414
|
)
|
|
(376
|
)
|
|
(404
|
)
|
|
(405
|
)
|
|
(398
|
)
|
Automobile
|
|
(217
|
)
|
|
(214
|
)
|
|
(216
|
)
|
|
(300
|
)
|
|
(261
|
)
|
Other revolving credit and installment
|
|
(180
|
)
|
|
(161
|
)
|
|
(164
|
)
|
|
(180
|
)
|
|
(169
|
)
|
Total consumer
|
|
(887
|
)
|
|
(843
|
)
|
|
(886
|
)
|
|
(973
|
)
|
|
(931
|
)
|
Total loan charge-offs
|
|
(1,137
|
)
|
|
(1,076
|
)
|
|
(1,059
|
)
|
|
(1,156
|
)
|
|
(1,130
|
)
|
Loan recoveries:
|
|
|
|
|
|
|
|
|
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
88
|
|
|
61
|
|
|
76
|
|
|
79
|
|
|
63
|
|
Real estate mortgage
|
|
24
|
|
|
10
|
|
|
19
|
|
|
17
|
|
|
14
|
|
Real estate construction
|
|
1
|
|
|
2
|
|
|
6
|
|
|
4
|
|
|
3
|
|
Lease financing
|
|
5
|
|
|
8
|
|
|
5
|
|
|
5
|
|
|
4
|
|
Total commercial
|
|
118
|
|
|
81
|
|
|
106
|
|
|
105
|
|
|
84
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage
|
|
60
|
|
|
70
|
|
|
78
|
|
|
59
|
|
|
72
|
|
Real estate 1-4 family junior lien mortgage
|
|
48
|
|
|
56
|
|
|
60
|
|
|
55
|
|
|
61
|
|
Credit card
|
|
76
|
|
|
77
|
|
|
81
|
|
|
73
|
|
|
62
|
|
Automobile
|
|
84
|
|
|
84
|
|
|
103
|
|
|
92
|
|
|
73
|
|
Other revolving credit and installment
|
|
30
|
|
|
28
|
|
|
29
|
|
|
31
|
|
|
27
|
|
Total consumer
|
|
298
|
|
|
315
|
|
|
351
|
|
|
310
|
|
|
295
|
|
Total loan recoveries
|
|
416
|
|
|
396
|
|
|
457
|
|
|
415
|
|
|
379
|
|
Net loan charge-offs
|
|
(721
|
)
|
|
(680
|
)
|
|
(602
|
)
|
|
(741
|
)
|
|
(751
|
)
|
Other
|
|
(11
|
)
|
|
(12
|
)
|
|
(10
|
)
|
|
(54
|
)
|
|
—
|
|
Balance, end of quarter
|
|
$
|
10,707
|
|
|
10,956
|
|
|
11,110
|
|
|
11,313
|
|
|
11,960
|
|
Components:
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses
|
|
$
|
9,775
|
|
|
10,021
|
|
|
10,193
|
|
|
10,373
|
|
|
11,004
|
|
Allowance for unfunded credit commitments
|
|
932
|
|
|
935
|
|
|
917
|
|
|
940
|
|
|
956
|
|
Allowance for credit losses
|
|
$
|
10,707
|
|
|
10,956
|
|
|
11,110
|
|
|
11,313
|
|
|
11,960
|
|
Net loan charge-offs (annualized) as a percentage of average total
loans
|
|
0.30
|
%
|
|
0.29
|
|
|
0.26
|
|
|
0.32
|
|
|
0.31
|
|
Allowance for loan losses as a percentage of:
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
1.03
|
|
|
1.06
|
|
|
1.08
|
|
|
1.10
|
|
|
1.15
|
|
Nonaccrual loans (2)
|
|
150
|
|
|
149
|
|
|
143
|
|
|
141
|
|
|
144
|
|
Nonaccrual loans and other nonperforming assets (2)
|
|
141
|
|
|
138
|
|
|
134
|
|
|
131
|
|
|
133
|
|
Allowance for credit losses as a percentage of:
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
1.12
|
|
|
1.16
|
|
|
1.18
|
|
|
1.19
|
|
|
1.25
|
|
Nonaccrual loans (2)
|
|
165
|
|
|
163
|
|
|
156
|
|
|
154
|
|
|
156
|
|
Nonaccrual loans and other nonperforming assets (2)
|
|
154
|
|
|
151
|
|
|
146
|
|
|
143
|
|
|
144
|
|
(1) Certain impaired loans with an allowance calculated by
discounting expected cash flows using the loan’s effective
interest rate over the remaining life of the loan recognize
changes in allowance attributable to the passage of time as
interest income.
|
(2) Financial information for periods prior to the quarter ended
December 31, 2018 has been revised to exclude MLHFS, LHFS and
loans held at fair value.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
TANGIBLE COMMON EQUITY (1)
|
(in millions, except ratios)
|
|
|
|
Dec 31,
2018
|
|
Sep 30, 2018
|
|
Jun 30, 2018
|
|
Mar 31, 2018
|
|
Dec 31, 2017
|
Tangible book value per common share (1):
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
|
$
|
197,066
|
|
|
199,679
|
|
|
206,069
|
|
|
205,910
|
|
|
208,079
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
|
|
(23,214
|
)
|
|
(23,482
|
)
|
|
(25,737
|
)
|
|
(26,227
|
)
|
|
(25,358
|
)
|
Additional paid-in capital on ESOP
preferred stock
|
|
|
|
(95
|
)
|
|
(105
|
)
|
|
(116
|
)
|
|
(146
|
)
|
|
(122
|
)
|
Unearned ESOP shares
|
|
|
|
1,502
|
|
|
1,780
|
|
|
2,051
|
|
|
2,571
|
|
|
1,678
|
|
Noncontrolling interests
|
|
|
|
(900
|
)
|
|
(938
|
)
|
|
(881
|
)
|
|
(958
|
)
|
|
(1,143
|
)
|
Total common stockholders' equity
|
|
(A)
|
|
174,359
|
|
|
176,934
|
|
|
181,386
|
|
|
181,150
|
|
|
183,134
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
|
(26,418
|
)
|
|
(26,425
|
)
|
|
(26,429
|
)
|
|
(26,445
|
)
|
|
(26,587
|
)
|
Certain identifiable intangible assets
(other than MSRs)
|
|
|
|
(559
|
)
|
|
(826
|
)
|
|
(1,091
|
)
|
|
(1,357
|
)
|
|
(1,624
|
)
|
Other assets (2)
|
|
|
|
(2,187
|
)
|
|
(2,121
|
)
|
|
(2,160
|
)
|
|
(2,388
|
)
|
|
(2,155
|
)
|
Applicable deferred taxes (3)
|
|
|
|
785
|
|
|
829
|
|
|
874
|
|
|
918
|
|
|
962
|
|
Tangible common equity
|
|
(B)
|
|
$
|
145,980
|
|
|
148,391
|
|
|
152,580
|
|
|
151,878
|
|
|
153,730
|
|
Common shares outstanding
|
|
(C)
|
|
4,581.3
|
|
|
4,711.6
|
|
|
4,849.1
|
|
|
4,873.9
|
|
|
4,891.6
|
|
Book value per common share
|
|
(A)/(C)
|
|
$
|
38.06
|
|
|
37.55
|
|
|
37.41
|
|
|
37.17
|
|
|
37.44
|
|
Tangible book value per common share
|
|
(B)/(C)
|
|
31.86
|
|
|
31.49
|
|
|
31.47
|
|
|
31.16
|
|
|
31.43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended
|
|
|
Year ended
|
(in millions, except ratios)
|
|
|
|
Dec 31,
2018
|
|
Sep 30, 2018
|
|
Jun 30, 2018
|
|
Mar 31, 2018
|
|
Dec 31, 2017
|
|
|
Dec 31,
2018
|
|
Dec 31, 2017
|
Return on average tangible common equity (1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income applicable to common stock
|
|
(A)
|
|
$
|
5,711
|
|
|
5,453
|
|
|
4,792
|
|
|
4,733
|
|
|
5,740
|
|
|
|
20,689
|
|
|
20,554
|
|
Average total equity
|
|
|
|
198,442
|
|
|
202,826
|
|
|
206,067
|
|
|
206,180
|
|
|
207,413
|
|
|
|
203,356
|
|
|
205,654
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
|
|
(23,463
|
)
|
|
(24,219
|
)
|
|
(26,021
|
)
|
|
(26,157
|
)
|
|
(25,569
|
)
|
|
|
(24,956
|
)
|
|
(25,592
|
)
|
Additional paid-in capital on ESOP preferred stock
|
|
|
|
(105
|
)
|
|
(115
|
)
|
|
(129
|
)
|
|
(153
|
)
|
|
(129
|
)
|
|
|
(125
|
)
|
|
(139
|
)
|
Unearned ESOP shares
|
|
|
|
1,761
|
|
|
2,026
|
|
|
2,348
|
|
|
2,508
|
|
|
1,896
|
|
|
|
2,159
|
|
|
2,143
|
|
Noncontrolling interests
|
|
|
|
(910
|
)
|
|
(892
|
)
|
|
(919
|
)
|
|
(997
|
)
|
|
(998
|
)
|
|
|
(929
|
)
|
|
(948
|
)
|
Average common stockholders’ equity
|
|
(B)
|
|
175,725
|
|
|
179,626
|
|
|
181,346
|
|
|
181,381
|
|
|
182,613
|
|
|
|
179,505
|
|
|
181,118
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
|
(26,423
|
)
|
|
(26,429
|
)
|
|
(26,444
|
)
|
|
(26,516
|
)
|
|
(26,579
|
)
|
|
|
(26,453
|
)
|
|
(26,629
|
)
|
Certain identifiable intangible assets (other than MSRs)
|
|
|
|
(693
|
)
|
|
(958
|
)
|
|
(1,223
|
)
|
|
(1,489
|
)
|
|
(1,767
|
)
|
|
|
(1,088
|
)
|
|
(2,176
|
)
|
Other assets (2)
|
|
|
|
(2,204
|
)
|
|
(2,083
|
)
|
|
(2,271
|
)
|
|
(2,233
|
)
|
|
(2,245
|
)
|
|
|
(2,197
|
)
|
|
(2,184
|
)
|
Applicable deferred taxes (3)
|
|
|
|
800
|
|
|
845
|
|
|
889
|
|
|
933
|
|
|
1,332
|
|
|
|
866
|
|
|
1,570
|
|
Average tangible common equity
|
|
(C)
|
|
$
|
147,205
|
|
|
151,001
|
|
|
152,297
|
|
|
152,076
|
|
|
153,354
|
|
|
|
150,633
|
|
|
151,699
|
|
Return on average common stockholders' equity (ROE) (annualized)
|
|
(A)/(B)
|
|
12.89
|
%
|
|
12.04
|
|
|
10.60
|
|
|
10.58
|
|
|
12.47
|
|
|
|
11.53
|
|
|
11.35
|
|
Return on average tangible common equity (ROTCE) (annualized)
|
|
(A)/(C)
|
|
15.39
|
|
|
14.33
|
|
|
12.62
|
|
|
12.62
|
|
|
14.85
|
|
|
|
13.73
|
|
|
13.55
|
|
(1) Tangible common equity is a non-GAAP financial measure and
represents total equity less preferred equity, noncontrolling
interests, and goodwill and certain identifiable intangible assets
(including goodwill and intangible assets associated with certain
of our nonmarketable equity securities but excluding mortgage
servicing rights), net of applicable deferred taxes. The
methodology of determining tangible common equity may differ among
companies. Management believes that return on average tangible
common equity and tangible book value per common share, which
utilize tangible common equity, are useful financial measures
because they enable investors and others to assess the Company's
use of equity.
|
(2) Represents goodwill and other intangibles on nonmarketable
equity securities, which are included in other assets.
|
(3) Applicable deferred taxes relate to goodwill and other
intangible assets. They were determined by applying the combined
federal statutory rate and composite state income tax rates to the
difference between book and tax basis of the respective goodwill
and intangible assets at period end.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
COMMON EQUITY TIER 1 UNDER BASEL III (FULLY PHASED-IN) (1)
|
|
|
|
|
Estimated
|
|
|
|
|
|
|
|
|
(in billions, except ratio)
|
|
|
|
Dec 31,
2018
|
|
Sep 30, 2018
|
|
Jun 30, 2018
|
|
Mar 31, 2018
|
|
Dec 31, 2017
|
Total equity
|
|
|
|
$
|
197.1
|
|
|
199.7
|
|
|
206.1
|
|
|
205.9
|
|
|
208.1
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
|
|
(23.2
|
)
|
|
(23.5
|
)
|
|
(25.7
|
)
|
|
(26.2
|
)
|
|
(25.4
|
)
|
Additional paid-in capital on ESOP
preferred stock
|
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.1
|
)
|
Unearned ESOP shares
|
|
|
|
1.5
|
|
|
1.8
|
|
|
2.0
|
|
|
2.6
|
|
|
1.7
|
|
Noncontrolling interests
|
|
|
|
(0.9
|
)
|
|
(0.9
|
)
|
|
(0.9
|
)
|
|
(1.0
|
)
|
|
(1.1
|
)
|
Total common stockholders' equity
|
|
|
|
174.4
|
|
|
177.0
|
|
|
181.4
|
|
|
181.2
|
|
|
183.2
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
|
(26.4
|
)
|
|
(26.4
|
)
|
|
(26.4
|
)
|
|
(26.4
|
)
|
|
(26.6
|
)
|
Certain identifiable intangible assets (other than MSRs)
|
|
|
|
(0.6
|
)
|
|
(0.8
|
)
|
|
(1.1
|
)
|
|
(1.4
|
)
|
|
(1.6
|
)
|
Other assets (2)
|
|
|
|
(2.2
|
)
|
|
(2.1
|
)
|
|
(2.2
|
)
|
|
(2.4
|
)
|
|
(2.2
|
)
|
Applicable deferred taxes (3)
|
|
|
|
0.8
|
|
|
0.8
|
|
|
0.9
|
|
|
0.9
|
|
|
1.0
|
|
Investment in certain subsidiaries and other
|
|
|
|
0.4
|
|
|
0.4
|
|
|
0.4
|
|
|
0.4
|
|
|
0.2
|
|
Common Equity Tier 1 (Fully Phased-In) under Basel III
|
|
(A)
|
|
146.4
|
|
|
148.9
|
|
|
153.0
|
|
|
152.3
|
|
|
154.0
|
|
Total risk-weighted assets (RWAs) anticipated under Basel III (4)(5)
|
|
(B)
|
|
$
|
1,248.4
|
|
|
1,250.2
|
|
|
1,276.3
|
|
|
1,278.1
|
|
|
1,285.6
|
|
Common Equity Tier 1 to total RWAs anticipated under Basel III
(Fully Phased-In) (5)
|
|
(A)/(B)
|
|
11.7
|
%
|
|
11.9
|
|
|
12.0
|
|
|
11.9
|
|
|
12.0
|
|
(1) Basel III capital rules, adopted by the Federal Reserve Board
on July 2, 2013, revised the definition of capital, increased
minimum capital ratios, and introduced a minimum Common Equity
Tier 1 (CET1) ratio. The rules are being phased in through the end
of 2021. Fully phased-in capital amounts, ratios and RWAs are
calculated assuming the full phase-in of the Basel III capital
rules. Beginning January 1, 2018, the requirements for calculating
CET1 and tier 1 capital, along with RWAs, became fully phased-in.
|
(2) Represents goodwill and other intangibles on nonmarketable
equity securities, which are included in other assets.
|
(3) Applicable deferred taxes relate to goodwill and other
intangible assets. They were determined by applying the combined
federal statutory rate and composite state income tax rates to the
difference between book and tax basis of the respective goodwill
and intangible assets at period end.
|
(4) The final Basel III capital rules provide for two capital
frameworks: the Standardized Approach, which replaced Basel I, and
the Advanced Approach applicable to certain institutions. Under
the final rules, we are subject to the lower of our CET1 ratio
calculated under the Standardized Approach and under the Advanced
Approach in the assessment of our capital adequacy. Because the
final determination of our CET1 ratio and which approach will
produce the lower CET1 ratio as of December 31, 2018, is subject
to detailed analysis of considerable data, our CET1 ratio at that
date has been estimated using the Basel III definition of capital
under the Basel III Standardized Approach RWAs. The capital ratio
for September 30, June 30 and March 31, 2018, and December 31,
2017, was calculated under the Basel III Standardized Approach
RWAs.
|
(5) The Company’s December 31, 2018, RWAs and capital ratio are
preliminary estimates.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
OPERATING SEGMENT RESULTS (1)
|
(income/expense in millions, average balances in billions)
|
|
Community Banking
|
|
Wholesale Banking
|
|
Wealth and Investment Management
|
|
Other (2)
|
|
Consolidated Company
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
Quarter ended Dec 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (3)
|
|
$
|
7,340
|
|
|
7,239
|
|
|
4,739
|
|
|
4,557
|
|
|
1,116
|
|
|
1,152
|
|
|
(551
|
)
|
|
(635
|
)
|
|
12,644
|
|
|
12,313
|
|
Provision (reversal of provision) for credit losses
|
|
534
|
|
|
636
|
|
|
(28
|
)
|
|
20
|
|
|
(3
|
)
|
|
(7
|
)
|
|
18
|
|
|
2
|
|
|
521
|
|
|
651
|
|
Noninterest income
|
|
4,121
|
|
|
4,481
|
|
|
2,187
|
|
|
2,883
|
|
|
2,841
|
|
|
3,181
|
|
|
(813
|
)
|
|
(808
|
)
|
|
8,336
|
|
|
9,737
|
|
Noninterest expense
|
|
7,032
|
|
|
10,216
|
|
|
4,025
|
|
|
4,187
|
|
|
3,044
|
|
|
3,246
|
|
|
(762
|
)
|
|
(849
|
)
|
|
13,339
|
|
|
16,800
|
|
Income (loss) before income tax expense (benefit)
|
|
3,895
|
|
|
868
|
|
|
2,929
|
|
|
3,233
|
|
|
916
|
|
|
1,094
|
|
|
(620
|
)
|
|
(596
|
)
|
|
7,120
|
|
|
4,599
|
|
Income tax expense (benefit)
|
|
637
|
|
|
(2,682
|
)
|
|
253
|
|
|
854
|
|
|
231
|
|
|
413
|
|
|
(155
|
)
|
|
(227
|
)
|
|
966
|
|
|
(1,642
|
)
|
Net income (loss) before noncontrolling interests
|
|
3,258
|
|
|
3,550
|
|
|
2,676
|
|
|
2,379
|
|
|
685
|
|
|
681
|
|
|
(465
|
)
|
|
(369
|
)
|
|
6,154
|
|
|
6,241
|
|
Less: Net income (loss) from noncontrolling interests
|
|
89
|
|
|
78
|
|
|
5
|
|
|
6
|
|
|
(4
|
)
|
|
6
|
|
|
—
|
|
|
—
|
|
|
90
|
|
|
90
|
|
Net income (loss)
|
|
$
|
3,169
|
|
|
3,472
|
|
|
2,671
|
|
|
2,373
|
|
|
689
|
|
|
675
|
|
|
(465
|
)
|
|
(369
|
)
|
|
6,064
|
|
|
6,151
|
|
|
Average loans
|
|
$
|
459.7
|
|
|
473.2
|
|
|
470.2
|
|
|
463.5
|
|
|
75.2
|
|
|
72.9
|
|
|
(58.8
|
)
|
|
(57.8
|
)
|
|
946.3
|
|
|
951.8
|
|
Average assets
|
|
1,015.9
|
|
|
1,073.2
|
|
|
839.1
|
|
|
837.2
|
|
|
83.6
|
|
|
83.7
|
|
|
(59.6
|
)
|
|
(58.8
|
)
|
|
1,879.0
|
|
|
1,935.3
|
|
Average deposits
|
|
759.4
|
|
|
738.3
|
|
|
421.6
|
|
|
465.7
|
|
|
155.5
|
|
|
184.1
|
|
|
(67.6
|
)
|
|
(76.5
|
)
|
|
1,268.9
|
|
|
1,311.6
|
|
|
Year ended Dec 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (3)
|
|
$
|
29,219
|
|
|
28,658
|
|
|
18,690
|
|
|
18,810
|
|
|
4,441
|
|
|
4,641
|
|
|
(2,355
|
)
|
|
(2,552
|
)
|
|
49,995
|
|
|
49,557
|
|
Provision (reversal of provision) for credit losses
|
|
1,783
|
|
|
2,555
|
|
|
(58
|
)
|
|
(19
|
)
|
|
(5
|
)
|
|
(5
|
)
|
|
24
|
|
|
(3
|
)
|
|
1,744
|
|
|
2,528
|
|
Noninterest income
|
|
17,694
|
|
|
18,360
|
|
|
10,016
|
|
|
11,190
|
|
|
11,935
|
|
|
12,431
|
|
|
(3,232
|
)
|
|
(3,149
|
)
|
|
36,413
|
|
|
38,832
|
|
Noninterest expense
|
|
30,491
|
|
|
32,615
|
|
|
16,157
|
|
|
16,624
|
|
|
12,938
|
|
|
12,623
|
|
|
(3,460
|
)
|
|
(3,378
|
)
|
|
56,126
|
|
|
58,484
|
|
Income (loss) before income tax expense (benefit)
|
|
14,639
|
|
|
11,848
|
|
|
12,607
|
|
|
13,395
|
|
|
3,443
|
|
|
4,454
|
|
|
(2,151
|
)
|
|
(2,320
|
)
|
|
28,538
|
|
|
27,377
|
|
Income tax expense (benefit)
|
|
3,784
|
|
|
634
|
|
|
1,555
|
|
|
3,496
|
|
|
861
|
|
|
1,668
|
|
|
(538
|
)
|
|
(881
|
)
|
|
5,662
|
|
|
4,917
|
|
Net income (loss) before noncontrolling interests
|
|
10,855
|
|
|
11,214
|
|
|
11,052
|
|
|
9,899
|
|
|
2,582
|
|
|
2,786
|
|
|
(1,613
|
)
|
|
(1,439
|
)
|
|
22,876
|
|
|
22,460
|
|
Less: Net income (loss) from noncontrolling interests
|
|
461
|
|
|
276
|
|
|
20
|
|
|
(15
|
)
|
|
2
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
483
|
|
|
277
|
|
Net income (loss)
|
|
$
|
10,394
|
|
|
10,938
|
|
|
11,032
|
|
|
9,914
|
|
|
2,580
|
|
|
2,770
|
|
|
(1,613
|
)
|
|
(1,439
|
)
|
|
22,393
|
|
|
22,183
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average loans
|
|
$
|
463.7
|
|
|
475.7
|
|
|
465.7
|
|
|
465.6
|
|
|
74.6
|
|
|
71.9
|
|
|
(58.8
|
)
|
|
(57.1
|
)
|
|
945.2
|
|
|
956.1
|
|
Average assets
|
|
1,034.1
|
|
|
1,085.5
|
|
|
830.5
|
|
|
822.8
|
|
|
83.9
|
|
|
82.8
|
|
|
(59.6
|
)
|
|
(58.1
|
)
|
|
1,888.9
|
|
|
1,933.0
|
|
Average deposits
|
|
757.2
|
|
|
729.6
|
|
|
423.7
|
|
|
464.2
|
|
|
165.0
|
|
|
189.0
|
|
|
(70.0
|
)
|
|
(78.2
|
)
|
|
1,275.9
|
|
|
1,304.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) The management accounting process measures the performance of
the operating segments based on our management structure and is
not necessarily comparable with other similar information for
other financial services companies. We define our operating
segments by product type and customer segment. Effective first
quarter 2018, assets and liabilities receive a funding charge or
credit that considers interest rate risk, liquidity risk, and
other product characteristics on a more granular level. This
methodology change affects results across all three of our
reportable operating segments and results for all periods prior to
2018 have been revised to reflect this methodology change. Our
previously reported consolidated financial results were not
impacted by the methodology change; however, in connection with
the adoption of ASU 2016-01 in first quarter 2018, certain
reclassifications occurred within noninterest income.
|
(2) Includes the elimination of certain items that are included in
more than one business segment, most of which represents products
and services for Wealth and Investment Management customers served
through Community Banking distribution channels.
|
(3) Net interest income is the difference between interest earned
on assets and the cost of liabilities to fund those assets.
Interest earned includes actual interest earned on segment assets
as well as interest credits for any funding of a segment available
to be provided to other segments. The cost of liabilities includes
actual interest expense on segment liabilities as well as funding
charges for any funding provided from other segments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
FIVE QUARTER OPERATING SEGMENT RESULTS (1)
|
|
|
|
|
|
|
|
|
Quarter ended
|
(income/expense in millions, average balances in billions)
|
|
Dec 31,
2018
|
|
Sep 30, 2018
|
|
Jun 30, 2018
|
|
Mar 31, 2018
|
|
Dec 31, 2017
|
COMMUNITY BANKING
|
|
|
|
|
|
|
|
|
|
|
Net interest income (2)
|
|
$
|
7,340
|
|
|
7,338
|
|
|
7,346
|
|
|
7,195
|
|
|
7,239
|
|
Provision for credit losses
|
|
534
|
|
|
547
|
|
|
484
|
|
|
218
|
|
|
636
|
|
Noninterest income
|
|
4,121
|
|
|
4,478
|
|
|
4,460
|
|
|
4,635
|
|
|
4,481
|
|
Noninterest expense
|
|
7,032
|
|
|
7,467
|
|
|
7,290
|
|
|
8,702
|
|
|
10,216
|
|
Income before income tax expense
|
|
3,895
|
|
|
3,802
|
|
|
4,032
|
|
|
2,910
|
|
|
868
|
|
Income tax expense (benefit)
|
|
637
|
|
|
925
|
|
|
1,413
|
|
|
809
|
|
|
(2,682
|
)
|
Net income before noncontrolling interests
|
|
3,258
|
|
|
2,877
|
|
|
2,619
|
|
|
2,101
|
|
|
3,550
|
|
Less: Net income from noncontrolling interests
|
|
89
|
|
|
61
|
|
|
123
|
|
|
188
|
|
|
78
|
|
Segment net income
|
|
$
|
3,169
|
|
|
2,816
|
|
|
2,496
|
|
|
1,913
|
|
|
3,472
|
|
Average loans
|
|
$
|
459.7
|
|
|
460.9
|
|
|
463.8
|
|
|
470.5
|
|
|
473.2
|
|
Average assets
|
|
1,015.9
|
|
|
1,024.9
|
|
|
1,034.3
|
|
|
1,061.9
|
|
|
1,073.2
|
|
Average deposits
|
|
759.4
|
|
|
760.9
|
|
|
760.6
|
|
|
747.5
|
|
|
738.3
|
|
WHOLESALE BANKING
|
|
|
|
|
|
|
|
|
|
|
Net interest income (2)
|
|
$
|
4,739
|
|
|
4,726
|
|
|
4,693
|
|
|
4,532
|
|
|
4,557
|
|
Provision (reversal of provision) for credit losses
|
|
(28
|
)
|
|
26
|
|
|
(36
|
)
|
|
(20
|
)
|
|
20
|
|
Noninterest income
|
|
2,187
|
|
|
2,578
|
|
|
2,504
|
|
|
2,747
|
|
|
2,883
|
|
Noninterest expense
|
|
4,025
|
|
|
3,935
|
|
|
4,219
|
|
|
3,978
|
|
|
4,187
|
|
Income before income tax expense
|
|
2,929
|
|
|
3,343
|
|
|
3,014
|
|
|
3,321
|
|
|
3,233
|
|
Income tax expense
|
|
253
|
|
|
475
|
|
|
379
|
|
|
448
|
|
|
854
|
|
Net income before noncontrolling interests
|
|
2,676
|
|
|
2,868
|
|
|
2,635
|
|
|
2,873
|
|
|
2,379
|
|
Less: Net income (loss) from noncontrolling interests
|
|
5
|
|
|
17
|
|
|
—
|
|
|
(2
|
)
|
|
6
|
|
Segment net income
|
|
$
|
2,671
|
|
|
2,851
|
|
|
2,635
|
|
|
2,875
|
|
|
2,373
|
|
Average loans
|
|
$
|
470.2
|
|
|
462.8
|
|
|
464.7
|
|
|
465.1
|
|
|
463.5
|
|
Average assets
|
|
839.1
|
|
|
827.2
|
|
|
826.4
|
|
|
829.2
|
|
|
837.2
|
|
Average deposits
|
|
421.6
|
|
|
413.6
|
|
|
414.0
|
|
|
446.0
|
|
|
465.7
|
|
WEALTH AND INVESTMENT MANAGEMENT
|
|
|
|
|
|
|
|
|
|
|
Net interest income (2)
|
|
$
|
1,116
|
|
|
1,102
|
|
|
1,111
|
|
|
1,112
|
|
|
1,152
|
|
Provision (reversal of provision) for credit losses
|
|
(3
|
)
|
|
6
|
|
|
(2
|
)
|
|
(6
|
)
|
|
(7
|
)
|
Noninterest income
|
|
2,841
|
|
|
3,124
|
|
|
2,840
|
|
|
3,130
|
|
|
3,181
|
|
Noninterest expense
|
|
3,044
|
|
|
3,243
|
|
|
3,361
|
|
|
3,290
|
|
|
3,246
|
|
Income before income tax expense
|
|
916
|
|
|
977
|
|
|
592
|
|
|
958
|
|
|
1,094
|
|
Income tax expense
|
|
231
|
|
|
244
|
|
|
147
|
|
|
239
|
|
|
413
|
|
Net income before noncontrolling interests
|
|
685
|
|
|
733
|
|
|
445
|
|
|
719
|
|
|
681
|
|
Less: Net income (loss) from noncontrolling interests
|
|
(4
|
)
|
|
1
|
|
|
—
|
|
|
5
|
|
|
6
|
|
Segment net income
|
|
$
|
689
|
|
|
732
|
|
|
445
|
|
|
714
|
|
|
675
|
|
Average loans
|
|
$
|
75.2
|
|
|
74.6
|
|
|
74.7
|
|
|
73.9
|
|
|
72.9
|
|
Average assets
|
|
83.6
|
|
|
83.8
|
|
|
84.0
|
|
|
84.2
|
|
|
83.7
|
|
Average deposits
|
|
155.5
|
|
|
159.8
|
|
|
167.1
|
|
|
177.9
|
|
|
184.1
|
|
OTHER (3)
|
|
|
|
|
|
|
|
|
|
|
Net interest income (2)
|
|
$
|
(551
|
)
|
|
(594
|
)
|
|
(609
|
)
|
|
(601
|
)
|
|
(635
|
)
|
Provision (reversal of provision) for credit losses
|
|
18
|
|
|
1
|
|
|
6
|
|
|
(1
|
)
|
|
2
|
|
Noninterest income
|
|
(813
|
)
|
|
(811
|
)
|
|
(792
|
)
|
|
(816
|
)
|
|
(808
|
)
|
Noninterest expense
|
|
(762
|
)
|
|
(882
|
)
|
|
(888
|
)
|
|
(928
|
)
|
|
(849
|
)
|
Loss before income tax benefit
|
|
(620
|
)
|
|
(524
|
)
|
|
(519
|
)
|
|
(488
|
)
|
|
(596
|
)
|
Income tax benefit
|
|
(155
|
)
|
|
(132
|
)
|
|
(129
|
)
|
|
(122
|
)
|
|
(227
|
)
|
Net loss before noncontrolling interests
|
|
(465
|
)
|
|
(392
|
)
|
|
(390
|
)
|
|
(366
|
)
|
|
(369
|
)
|
Less: Net income from noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Other net loss
|
|
$
|
(465
|
)
|
|
(392
|
)
|
|
(390
|
)
|
|
(366
|
)
|
|
(369
|
)
|
Average loans
|
|
$
|
(58.8
|
)
|
|
(58.8
|
)
|
|
(59.1
|
)
|
|
(58.5
|
)
|
|
(57.8
|
)
|
Average assets
|
|
(59.6
|
)
|
|
(59.6
|
)
|
|
(59.8
|
)
|
|
(59.4
|
)
|
|
(58.8
|
)
|
Average deposits
|
|
(67.6
|
)
|
|
(67.9
|
)
|
|
(70.4
|
)
|
|
(74.2
|
)
|
|
(76.5
|
)
|
CONSOLIDATED COMPANY
|
|
|
|
|
|
|
|
|
|
|
Net interest income (2)
|
|
$
|
12,644
|
|
|
12,572
|
|
|
12,541
|
|
|
12,238
|
|
|
12,313
|
|
Provision for credit losses
|
|
521
|
|
|
580
|
|
|
452
|
|
|
191
|
|
|
651
|
|
Noninterest income
|
|
8,336
|
|
|
9,369
|
|
|
9,012
|
|
|
9,696
|
|
|
9,737
|
|
Noninterest expense
|
|
13,339
|
|
|
13,763
|
|
|
13,982
|
|
|
15,042
|
|
|
16,800
|
|
Income before income tax expense
|
|
7,120
|
|
|
7,598
|
|
|
7,119
|
|
|
6,701
|
|
|
4,599
|
|
Income tax expense (benefit)
|
|
966
|
|
|
1,512
|
|
|
1,810
|
|
|
1,374
|
|
|
(1,642
|
)
|
Net income before noncontrolling interests
|
|
6,154
|
|
|
6,086
|
|
|
5,309
|
|
|
5,327
|
|
|
6,241
|
|
Less: Net income from noncontrolling interests
|
|
90
|
|
|
79
|
|
|
123
|
|
|
191
|
|
|
90
|
|
Wells Fargo net income
|
|
$
|
6,064
|
|
|
6,007
|
|
|
5,186
|
|
|
5,136
|
|
|
6,151
|
|
Average loans
|
|
$
|
946.3
|
|
|
939.5
|
|
|
944.1
|
|
|
951.0
|
|
|
951.8
|
|
Average assets
|
|
1,879.0
|
|
|
1,876.3
|
|
|
1,884.9
|
|
|
1,915.9
|
|
|
1,935.3
|
|
Average deposits
|
|
1,268.9
|
|
|
1,266.4
|
|
|
1,271.3
|
|
|
1,297.2
|
|
|
1,311.6
|
|
(1) The management accounting process measures the performance of
the operating segments based on our management structure and is
not necessarily comparable with other similar information for
other financial services companies. We define our operating
segments by product type and customer segment. Effective first
quarter 2018, assets and liabilities receive a funding charge or
credit that considers interest rate risk, liquidity risk, and
other product characteristics on a more granular level. This
methodology change affects results across all three of our
reportable operating segments and results for all periods prior to
2018 have been revised to reflect this methodology change. Our
previously reported consolidated financial results were not
impacted by the methodology change; however, in connection with
the adoption of ASU 2016-01 in first quarter 2018, certain
reclassifications occurred within noninterest income.
|
(2) Net interest income is the difference between interest earned
on assets and the cost of liabilities to fund those assets.
Interest earned includes actual interest earned on segment assets
as well as interest credits for any funding of a segment available
to be provided to other segments. The cost of liabilities includes
actual interest expense on segment liabilities as well as funding
charges for any funding provided from other segments.
|
(3) Includes the elimination of certain items that are included in
more than one business segment, most of which represents products
and services for Wealth and Investment Management customers served
through Community Banking distribution channels.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
FIVE QUARTER CONSOLIDATED MORTGAGE SERVICING
|
|
|
Quarter ended
|
(in millions)
|
|
Dec 31,
2018
|
|
Sep 30, 2018
|
|
Jun 30, 2018
|
|
Mar 31, 2018
|
|
Dec 31, 2017
|
MSRs measured using the fair value method:
|
|
|
|
|
|
|
|
|
|
|
Fair value, beginning of quarter
|
|
$
|
15,980
|
|
|
15,411
|
|
|
15,041
|
|
|
13,625
|
|
|
13,338
|
|
Servicing from securitizations or asset transfers (1)
|
|
449
|
|
|
502
|
|
|
486
|
|
|
573
|
|
|
639
|
|
Sales and other (2)
|
|
(64
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
(4
|
)
|
|
(32
|
)
|
Net additions
|
|
385
|
|
|
500
|
|
|
485
|
|
|
569
|
|
|
607
|
|
Changes in fair value:
|
|
|
|
|
|
|
|
|
|
|
Due to changes in valuation model inputs or assumptions:
|
|
|
|
|
|
|
|
|
|
|
Mortgage interest rates (3)
|
|
(874
|
)
|
|
582
|
|
|
376
|
|
|
1,253
|
|
|
221
|
|
Servicing and foreclosure costs (4)
|
|
763
|
|
|
(9
|
)
|
|
30
|
|
|
34
|
|
|
23
|
|
Discount rates (5)
|
|
(821
|
)
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
13
|
|
Prepayment estimates and other (6)
|
|
(314
|
)
|
|
(33
|
)
|
|
(61
|
)
|
|
43
|
|
|
(55
|
)
|
Net changes in valuation model inputs or assumptions
|
|
(1,246
|
)
|
|
531
|
|
|
345
|
|
|
1,330
|
|
|
202
|
|
Changes due to collection/realization of expected cash flows over
time
|
|
(470
|
)
|
|
(462
|
)
|
|
(460
|
)
|
|
(483
|
)
|
|
(522
|
)
|
Total changes in fair value
|
|
(1,716
|
)
|
|
69
|
|
|
(115
|
)
|
|
847
|
|
|
(320
|
)
|
Fair value, end of quarter
|
|
$
|
14,649
|
|
|
15,980
|
|
|
15,411
|
|
|
15,041
|
|
|
13,625
|
|
(1) Includes impacts associated with exercising our right to
repurchase delinquent loans from Government National Mortgage
Association (GNMA) loan securitization pools.
|
(2) Includes sales and transfers of MSRs, which can result in an
increase of total reported MSRs if the sales or transfers are
related to nonperforming loan portfolios or portfolios with
servicing liabilities.
|
(3) Includes prepayment speed changes as well as other valuation
changes due to changes in mortgage interest rates (such as changes
in estimated interest earned on custodial deposit balances).
|
(4) Includes costs to service and unreimbursed foreclosure costs.
|
(5) Reflects discount rate assumption change, excluding portion
attributable to changes in mortgage interest rates.
|
(6) Represents changes driven by other valuation model inputs or
assumptions including prepayment speed estimation changes and
other assumption updates. Prepayment speed estimation changes are
influenced by observed changes in borrower behavior and other
external factors that occur independent of interest rate changes.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended
|
(in millions)
|
|
Dec 31,
2018
|
|
Sep 30, 2018
|
|
Jun 30, 2018
|
|
Mar 31, 2018
|
|
Dec 31, 2017
|
Amortized MSRs:
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of quarter
|
|
$
|
1,414
|
|
|
1,407
|
|
|
1,411
|
|
|
1,424
|
|
|
1,406
|
|
Purchases
|
|
45
|
|
|
42
|
|
|
22
|
|
|
18
|
|
|
40
|
|
Servicing from securitizations or asset transfers
|
|
52
|
|
|
33
|
|
|
39
|
|
|
34
|
|
|
43
|
|
Amortization
|
|
(68
|
)
|
|
(68
|
)
|
|
(65
|
)
|
|
(65
|
)
|
|
(65
|
)
|
Balance, end of quarter
|
|
$
|
1,443
|
|
|
1,414
|
|
|
1,407
|
|
|
1,411
|
|
|
1,424
|
|
Fair value of amortized MSRs:
|
|
|
|
|
|
|
|
|
|
|
Beginning of quarter
|
|
$
|
2,389
|
|
|
2,309
|
|
|
2,307
|
|
|
2,025
|
|
|
1,990
|
|
End of quarter
|
|
2,288
|
|
|
2,389
|
|
|
2,309
|
|
|
2,307
|
|
|
2,025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
FIVE QUARTER CONSOLIDATED MORTGAGE SERVICING (CONTINUED)
|
|
|
|
|
Quarter ended
|
(in millions)
|
|
|
|
Dec 31,
2018
|
|
Sep 30, 2018
|
|
Jun 30, 2018
|
|
Mar 31, 2018
|
|
Dec 31, 2017
|
Servicing income, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
Servicing fees (1)
|
|
|
|
$
|
925
|
|
|
890
|
|
|
905
|
|
|
906
|
|
|
833
|
|
Changes in fair value of MSRs carried at fair value:
|
|
|
|
|
|
|
|
|
|
|
|
|
Due to changes in valuation model inputs or assumptions (2)
|
|
(A)
|
|
(1,246
|
)
|
|
531
|
|
|
345
|
|
|
1,330
|
|
|
202
|
|
Changes due to collection/realization of expected cash flows over
time
|
|
|
|
(470
|
)
|
|
(462
|
)
|
|
(460
|
)
|
|
(483
|
)
|
|
(522
|
)
|
Total changes in fair value of MSRs carried at fair value
|
|
|
|
(1,716
|
)
|
|
69
|
|
|
(115
|
)
|
|
847
|
|
|
(320
|
)
|
Amortization
|
|
|
|
(68
|
)
|
|
(68
|
)
|
|
(65
|
)
|
|
(65
|
)
|
|
(65
|
)
|
Net derivative gains (losses) from economic hedges (3)
|
|
(B)
|
|
968
|
|
|
(501
|
)
|
|
(319
|
)
|
|
(1,220
|
)
|
|
(186
|
)
|
Total servicing income, net
|
|
|
|
$
|
109
|
|
|
390
|
|
|
406
|
|
|
468
|
|
|
262
|
|
Market-related valuation changes to MSRs, net of hedge results (2)(3)
|
|
(A)+(B)
|
|
$
|
(278
|
)
|
|
30
|
|
|
26
|
|
|
110
|
|
|
16
|
|
(1) Includes contractually specified servicing fees, late charges
and other ancillary revenues, net of unreimbursed direct servicing
costs.
|
(2) Refer to the changes in fair value MSRs table on the previous
page for more detail.
|
(3) Represents results from economic hedges used to hedge the risk
of changes in fair value of MSRs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in billions)
|
|
Dec 31,
2018
|
|
Sep 30, 2018
|
|
Jun 30, 2018
|
|
Mar 31, 2018
|
|
Dec 31, 2017
|
Managed servicing portfolio (1):
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage servicing:
|
|
|
|
|
|
|
|
|
|
|
Serviced for others
|
|
$
|
1,164
|
|
|
1,184
|
|
|
1,190
|
|
|
1,201
|
|
|
1,209
|
Owned loans serviced
|
|
334
|
|
|
337
|
|
|
340
|
|
|
337
|
|
|
342
|
Subserviced for others
|
|
4
|
|
|
5
|
|
|
4
|
|
|
5
|
|
|
3
|
Total residential servicing
|
|
1,502
|
|
|
1,526
|
|
|
1,534
|
|
|
1,543
|
|
|
1,554
|
Commercial mortgage servicing:
|
|
|
|
|
|
|
|
|
|
|
Serviced for others
|
|
543
|
|
|
529
|
|
|
518
|
|
|
510
|
|
|
495
|
Owned loans serviced
|
|
121
|
|
|
121
|
|
|
124
|
|
|
125
|
|
|
127
|
Subserviced for others
|
|
9
|
|
|
9
|
|
|
10
|
|
|
10
|
|
|
9
|
Total commercial servicing
|
|
673
|
|
|
659
|
|
|
652
|
|
|
645
|
|
|
631
|
Total managed servicing portfolio
|
|
$
|
2,175
|
|
|
2,185
|
|
|
2,186
|
|
|
2,188
|
|
|
2,185
|
Total serviced for others
|
|
$
|
1,707
|
|
|
1,713
|
|
|
1,708
|
|
|
1,711
|
|
|
1,704
|
Ratio of MSRs to related loans serviced for others
|
|
0.94
|
%
|
|
1.02
|
|
|
0.98
|
|
|
0.96
|
|
|
0.88
|
Weighted-average note rate (mortgage loans serviced for others)
|
|
4.32
|
|
|
4.29
|
|
|
4.27
|
|
|
4.24
|
|
|
4.23
|
(1) The components of our managed servicing portfolio are
presented at unpaid principal balance for loans serviced and
subserviced for others and at book value for owned loans serviced.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
SELECTED FIVE QUARTER RESIDENTIAL MORTGAGE PRODUCTION DATA
|
|
|
|
|
Quarter ended
|
|
|
|
|
Dec 31,
2018
|
|
Sep 30, 2018
|
|
Jun 30, 2018
|
|
Mar 31, 2018
|
|
Dec 31, 2017
|
Net gains on mortgage loan origination/sales activities (in
millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
(A)
|
|
$
|
245
|
|
|
324
|
|
|
281
|
|
|
324
|
|
|
504
|
Commercial
|
|
|
|
65
|
|
|
75
|
|
|
49
|
|
|
76
|
|
|
95
|
Residential pipeline and unsold/repurchased loan management (1)
|
|
|
|
48
|
|
|
57
|
|
|
34
|
|
|
66
|
|
|
67
|
Total
|
|
|
|
$
|
358
|
|
|
456
|
|
|
364
|
|
|
466
|
|
|
666
|
Application data (in billions):
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo first mortgage quarterly applications
|
|
|
|
$
|
48
|
|
|
57
|
|
|
67
|
|
|
58
|
|
|
63
|
Refinances as a percentage of applications
|
|
|
|
30
|
%
|
|
26
|
|
|
25
|
|
|
35
|
|
|
38
|
Wells Fargo first mortgage unclosed pipeline, at quarter end
|
|
|
|
$
|
18
|
|
|
22
|
|
|
26
|
|
|
24
|
|
|
23
|
Residential real estate originations:
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases as a percentage of originations
|
|
|
|
78
|
%
|
|
81
|
|
|
78
|
|
|
65
|
|
|
64
|
Refinances as a percentage of originations
|
|
|
|
22
|
|
|
19
|
|
|
22
|
|
|
35
|
|
|
36
|
Total
|
|
|
|
100
|
%
|
|
100
|
|
|
100
|
|
|
100
|
|
|
100
|
Wells Fargo first mortgage loans (in billions):
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
|
|
$
|
16
|
|
|
18
|
|
|
21
|
|
|
16
|
|
|
23
|
Correspondent
|
|
|
|
21
|
|
|
27
|
|
|
28
|
|
|
27
|
|
|
30
|
Other (2)
|
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
Total quarter-to-date
|
|
|
|
$
|
38
|
|
|
46
|
|
|
50
|
|
|
43
|
|
|
53
|
Held-for-sale
|
|
(B)
|
|
$
|
28
|
|
|
33
|
|
|
37
|
|
|
34
|
|
|
40
|
Held-for-investment
|
|
|
|
10
|
|
|
13
|
|
|
13
|
|
|
9
|
|
|
13
|
Total quarter-to-date
|
|
|
|
$
|
38
|
|
|
46
|
|
|
50
|
|
|
43
|
|
|
53
|
Total year-to-date
|
|
|
|
$
|
177
|
|
|
139
|
|
|
93
|
|
|
43
|
|
|
212
|
Production margin on residential held-for-sale mortgage
originations
|
|
(A)/(B)
|
|
0.89
|
%
|
|
0.97
|
|
|
0.77
|
|
|
0.94
|
|
|
1.25
|
(1) Predominantly includes the results of sales of modified GNMA
loans, interest rate management activities and changes in estimate
to the liability for mortgage loan repurchase losses.
|
(2) Consists of home equity loans and lines.
|
|
|
|
|
|
|
CHANGES IN MORTGAGE REPURCHASE LIABILITY
|
|
|
|
|
Quarter ended
|
(in millions)
|
|
Dec 31,
2018
|
|
Sep 30, 2018
|
|
Jun 30, 2018
|
|
Mar 31, 2018
|
|
Dec 31, 2017
|
Balance, beginning of period
|
|
$
|
178
|
|
|
179
|
|
|
181
|
|
|
181
|
|
|
179
|
|
Provision for repurchase losses:
|
|
|
|
|
|
|
|
|
|
|
Loan sales
|
|
5
|
|
|
5
|
|
|
4
|
|
|
3
|
|
|
4
|
|
Change in estimate (1)
|
|
(15
|
)
|
|
(4
|
)
|
|
(2
|
)
|
|
1
|
|
|
2
|
|
Net additions (reductions) to provision
|
|
(10
|
)
|
|
1
|
|
|
2
|
|
|
4
|
|
|
6
|
|
Losses
|
|
(3
|
)
|
|
(2
|
)
|
|
(4
|
)
|
|
(4
|
)
|
|
(4
|
)
|
Balance, end of period
|
|
$
|
165
|
|
|
178
|
|
|
179
|
|
|
181
|
|
|
181
|
|
(1) Results from changes in investor demand and mortgage insurer
practices, credit deterioration and changes in the financial
stability of correspondent lenders.
|
|