SAN FRANCISCO--(BUSINESS WIRE)--Wells Fargo & Company (NYSE:WFC):
-
Financial results:
-
Net income of $6.0 billion, compared with $4.5 billion in third
quarter 2017
-
Diluted earnings per share (EPS) of $1.13, compared with $0.83
-
Third quarter 2018 included the redemption of our Series J
Preferred Stock, which reduced diluted EPS by $0.03 per share
-
Revenue of $21.9 billion, up from $21.8 billion
-
Net interest income of $12.6 billion, up $123 million, or 1
percent
-
Noninterest income of $9.4 billion, down $31 million
-
Noninterest expense of $13.8 billion, down $588 million, or 4
percent
-
Average deposits of $1.3 trillion, down $40.0 billion, or 3 percent
-
Average loans of $939.5 billion, down $12.9 billion, or 1 percent
-
Return on assets (ROA) of 1.27 percent, return on equity (ROE) of
12.04 percent, and return on average tangible common equity
(ROTCE) of 14.33 percent1
-
Credit quality:
-
Provision expense of $580 million, down $137 million, or 19
percent, from third quarter 2017
-
Net charge-offs decreased $37 million to $680 million, or 0.29
percent of average loans (annualized)
-
Reserve release2 of $100 million
-
Nonaccrual loans of $7.1 billion, down $1.6 billion, or 18 percent
-
Strong capital position while returning more capital to shareholders:.
-
Common Equity Tier 1 ratio (fully phased-in) of 11.9 percent3
-
Returned $8.9 billion to shareholders through common stock
dividends and net share repurchases, which more than doubled from
$4.0 billion in third quarter 2017
-
Net share repurchases of $6.8 billion, which more than tripled
from $2.0 billion
-
Period-end common shares outstanding down 216.3 million
shares, or 4 percent
-
Quarterly common stock dividend of $0.43 per share, up 10
percent from $0.39 per share
Financial results reported in this document are preliminary. Final
financial results and other disclosures will be reported in our
Quarterly Report on Form 10-Q for the quarter ended September 30, 2018,
and may differ materially from the results and disclosures in this
document due to, among other things, the completion of final review
procedures, the occurrence of subsequent events, or the discovery of
additional information.
|
|
|
Selected Financial Information
|
|
|
|
Quarter ended
|
|
|
|
Sep 30,
|
|
Jun 30,
|
|
Sep 30,
|
|
|
|
2018
|
|
2018
|
|
2017
|
|
Earnings
|
|
|
|
|
|
|
|
Diluted earnings per common share
|
|
$
|
1.13
|
|
|
0.98
|
|
0.83
|
|
Wells Fargo net income (in billions)
|
|
6.01
|
|
|
5.19
|
|
4.54
|
|
Return on assets (ROA)
|
|
1.27
|
%
|
|
1.10
|
|
0.93
|
|
Return on equity (ROE)
|
|
12.04
|
|
|
10.60
|
|
8.96
|
|
Return on average tangible common equity (ROTCE) (a)
|
|
14.33
|
|
|
12.62
|
|
10.66
|
|
Asset Quality
|
|
|
|
|
|
|
|
Net charge-offs (annualized) as a % of average total loans
|
|
0.29
|
%
|
|
0.26
|
|
0.30
|
|
Allowance for credit losses as a % of total loans
|
|
1.16
|
|
|
1.18
|
|
1.27
|
|
Allowance for credit losses as a % of annualized net charge-offs
|
|
406
|
|
|
460
|
|
426
|
|
Other
|
|
|
|
|
|
|
|
Revenue (in billions)
|
|
$
|
21.9
|
|
|
21.6
|
|
21.8
|
|
Efficiency ratio (b)
|
|
62.7
|
%
|
|
64.9
|
|
65.7
|
|
Average loans (in billions)
|
|
$
|
939.5
|
|
|
944.1
|
|
952.3
|
|
Average deposits (in billions)
|
|
1,266.4
|
|
|
1,271.3
|
|
1,306.4
|
|
Net interest margin
|
|
2.94
|
%
|
|
2.93
|
|
2.86
|
|
(a) Tangible common equity is a non-GAAP financial measure and
represents total equity less preferred equity, noncontrolling
interests, and goodwill and certain identifiable intangible assets
(including goodwill and intangible assets associated with certain
of our nonmarketable equity securities but excluding mortgage
servicing rights), net of applicable deferred taxes. The
methodology of determining tangible common equity may differ among
companies. Management believes that return on average tangible
common equity, which utilizes tangible common equity, is a useful
financial measure because it enables investors and others to
assess the Company's use of equity. For additional information,
including a corresponding reconciliation to GAAP financial
measures, see the “Tangible Common Equity” tables on page 36.
|
|
(b) The efficiency ratio is noninterest expense divided by total
revenue (net interest income and noninterest income).
|
|
|
Wells Fargo & Company (NYSE:WFC) reported net income of $6.0 billion, or
$1.13 per diluted common share, for third quarter 2018, compared with
$4.5 billion, or $0.83 per share, for third quarter 2017, and
$5.2 billion, or $0.98 per share, for second quarter 2018.
Chief Executive Officer Tim Sloan said, “In the third quarter, we
continued to make progress in our efforts to build a better Wells Fargo
with a specific focus on our six goals: risk management, customer
service, team member engagement, innovation, corporate citizenship and
shareholder value. We are strengthening how we manage risk and have made
enhancements to our risk management framework. We also continued to make
progress on customer remediation, which is an important step in our
efforts to rebuild trust. In addition, to better serve our customers and
help them succeed financially, we launched Control TowerSM, a
digital experience that simplifies our customers’ online financial
lives, and our new Propel® Card, one of the richest
no-annual-fee credit cards in the industry. Furthermore, our ongoing
efforts in corporate citizenship and building stronger communities were
recognized in a recent survey on corporate giving by the Chronicle of
Philanthropy, which ranked the Wells Fargo Foundation as the No.2
corporate cash giver in the United States. Our focus on shareholder
value included progress on our expense savings initiatives, and we
returned a record $8.9 billion to shareholders through net common stock
repurchases and dividends in the third quarter. I’m confident that our
efforts to transform Wells Fargo position us for long-term success.”
Chief Financial Officer John Shrewsberry said, “Wells Fargo reported
$6.0 billion of net income in the third quarter. Revenue increased and
noninterest expense declined both linked quarter and year-over-year. Our
positive operating leverage reflected the benefit of the
transformational changes we are making at Wells Fargo, including our
focus on reducing expenses. In addition, we saw positive business trends
in the third quarter, including growth in primary consumer checking
customers, increased debit and credit card usage, and higher
year-over-year loan originations in auto, small business, home equity
and personal loans and lines. Credit performance and capital levels
remained strong. Our commitment to returning more capital to
shareholders was demonstrated by an increase in net common share
repurchases, which more than tripled from a year ago, and a higher
common stock dividend.”
Net Interest Income
Net interest income in the third quarter was $12.6 billion, up $31
million from second quarter 2018. Net interest margin was 2.94 percent,
up 1 basis point from the prior quarter.
Noninterest Income
Noninterest income in the third quarter was $9.4 billion, up $357
million from second quarter 2018. Third quarter noninterest income
included higher other income, market sensitive revenue4,
mortgage banking fees, service charges on deposit accounts, and card
fees, partially offset by lower trust and investment fees.
-
Mortgage banking income was $846 million, up from $770 million in
second quarter 2018. The production margin on residential
held-for-sale mortgage loan originations5 increased to
0.97 percent, from 0.77 percent in the second quarter, primarily due
to an improvement in secondary market conditions. Residential mortgage
loan originations were $46 billion, down from $50 billion in the
second quarter. Net mortgage servicing income was $390 million, down
from $406 million in the second quarter.
-
Market sensitive revenue was $631 million, up from $527 million in
second quarter 2018, predominantly due to higher net gains from equity
securities on lower other-than-temporary impairment (OTTI).
-
Other income was $466 million, compared with $323 million in the
second quarter. Third quarter results included a $638 million gain
from sales of $1.7 billion of purchased credit-impaired (PCI)
Pick-a-Pay loans, compared with a $479 million gain from sales of $1.3
billion of PCI Pick-a-Pay loans in second quarter 2018.
Noninterest Expense
Noninterest expense in the third quarter declined $219 million from the
prior quarter to $13.8 billion, predominantly due to lower commission
and incentive compensation, outside professional services and charitable
donations expense. These decreases were partially offset by higher
employee benefits, equipment and contract services expense. The
efficiency ratio was 62.7 percent in third quarter 2018, compared with
64.9 percent in the second quarter.
Third quarter 2018 operating losses were $605 million, driven primarily
by remediation expense for a variety of matters, including an additional
$241 million accrual for previously disclosed issues related to
automobile collateral protection insurance (CPI).
Income Taxes
The Company’s effective income tax rate was 20.1 percent for third
quarter 2018 and included net discrete income tax expense related to the
re-measurement of our initial estimates for the impacts of the Tax Cuts
& Jobs Act recognized in fourth quarter 2017. The effective income tax
rate in second quarter 2018 was 25.9 percent and included net discrete
income tax expense of $481 million mostly related to state income taxes.
The Company currently expects the effective income tax rate in fourth
quarter 2018 to be approximately 19 percent, excluding the impact of any
future discrete items.
Loans
Total average loans were $939.5 billion in the third quarter, down $4.6
billion from the second quarter. Period-end loan balances were $942.3
billion at September 30, 2018, down $2.0 billion from June 30, 2018.
Commercial loans were down $1.2 billion compared with June 30, 2018,
predominantly due to a $2.8 billion decline in commercial real estate
loans, partially offset by $1.5 billion of growth in commercial and
industrial loans. Consumer loans decreased $746 million from the prior
quarter, driven by:
-
a $1.6 billion decline in automobile loans due to expected continued
runoff, as well as the reclassification of the remaining $374 million
of Reliable Financial Services Inc. auto loans to held for sale
-
a $1.2 billion decline in junior lien mortgage loans as payoffs
continued to exceed originations
-
these decreases were partially offset by:
-
a $1.3 billion increase in 1-4 family first mortgage loans, as
nonconforming mortgage loan originations were partially offset by
payoffs and $1.7 billion of sales of PCI Pick-a-Pay mortgage loans
-
a $1.1 billion increase in credit card loans
Additionally, $249 million of nonconforming mortgage loan originations
that would have otherwise been included in 1-4 family first mortgage
loan outstandings were designated as held for sale in third quarter 2018
in anticipation of the future issuance of residential mortgage-backed
securities (RMBS).
|
|
|
Period-End Loan Balances
|
|
|
|
Sep 30,
|
|
Jun 30,
|
|
Mar 31,
|
|
Dec 31,
|
|
Sep 30,
|
|
(in millions)
|
|
2018
|
|
2018
|
|
2018
|
|
2017
|
|
2017
|
|
Commercial
|
|
$
|
501,886
|
|
|
503,105
|
|
|
503,396
|
|
|
503,388
|
|
|
500,150
|
|
|
Consumer
|
|
440,414
|
|
|
441,160
|
|
|
443,912
|
|
|
453,382
|
|
|
451,723
|
|
|
Total loans
|
|
$
|
942,300
|
|
|
944,265
|
|
|
947,308
|
|
|
956,770
|
|
|
951,873
|
|
|
Change from prior quarter
|
|
$
|
(1,965
|
)
|
|
(3,043
|
)
|
|
(9,462
|
)
|
|
4,897
|
|
|
(5,550
|
)
|
|
|
Debt and Equity Securities
Debt securities include available-for-sale and held-to-maturity debt
securities, as well as debt securities held for trading. Debt securities
were $472.3 billion at September 30, 2018, down $3.2 billion from the
second quarter, predominantly due to a net decrease in
available-for-sale debt securities, as approximately $14.3 billion of
purchases, primarily federal agency mortgage-backed securities (MBS) in
the available-for-sale portfolio, were more than offset by runoff and
sales.
Net unrealized losses on available-for-sale debt securities were $3.8
billion at September 30, 2018, compared with net unrealized losses of
$2.4 billion at June 30, 2018, predominantly due to higher interest
rates.
Equity securities include marketable and non-marketable equity
securities, as well as equity securities held for trading. Equity
securities were $61.8 billion at September 30, 2018, up $4.3 billion
from the second quarter, largely due to an increase in equity securities
held for trading due to stronger customer activity.
Deposits
Total average deposits for third quarter 2018 were $1.3 trillion, down
$5.0 billion from the prior quarter, as consumers continued to move
excess liquidity to higher-rate alternatives. The average deposit cost
for third quarter 2018 was 47 basis points, up 7 basis points from the
prior quarter and 21 basis points from a year ago, primarily driven by
an increase in Wholesale Banking and Wealth and Investment Management
deposit rates.
Capital
Capital in the third quarter continued to exceed our internal target,
with a Common Equity Tier 1 ratio (fully phased-in) of 11.9 percent3,
down from 12.0 percent in the prior quarter. In third quarter 2018, the
Company repurchased 146.5 million shares of its common stock, which
reduced period-end common shares outstanding by 137.5 million. The
Company paid a quarterly common stock dividend of $0.43 per share.
The Company redeemed its 8.00% Non-Cumulative Perpetual Class A
Preferred Stock, Series J, on September 17, 2018, which reduced diluted
earnings per common share in third quarter 2018 by $0.03 per share as a
result of eliminating the purchase accounting discount recorded on these
shares at the time of the Wachovia acquisition.
Credit Quality
Net Loan Charge-offs
The quarterly loss rate in the third quarter was 0.29 percent
(annualized), compared with 0.26 percent in the prior quarter and 0.30
percent a year ago. Commercial and consumer losses were 0.12 percent and
0.47 percent, respectively. Total credit losses were $680 million in
third quarter 2018, up $78 million from second quarter 2018. Commercial
losses were up $85 million driven by higher commercial and industrial
loan charge-offs and lower recoveries, while consumer losses decreased
$7 million.
|
|
|
Net Loan Charge-Offs
|
|
|
|
Quarter ended
|
|
|
|
September 30, 2018
|
|
June 30, 2018
|
|
September 30, 2017
|
|
|
|
Net loan
|
|
As a % of
|
|
Net loan
|
|
As a % of
|
|
Net loan
|
|
As a % of
|
|
|
|
charge-
|
|
average
|
|
charge-
|
|
average
|
|
charge-
|
|
average
|
|
($ in millions)
|
|
offs
|
|
loans (a)
|
|
offs
|
|
loans (a)
|
|
offs
|
|
loans (a)
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
$
|
148
|
|
|
0.18
|
%
|
|
$
|
58
|
|
|
0.07
|
%
|
|
$
|
125
|
|
|
0.15
|
%
|
|
Real estate mortgage
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(0.01
|
)
|
|
Real estate construction
|
|
(2
|
)
|
|
(0.04
|
)
|
|
(6
|
)
|
|
(0.09
|
)
|
|
(15
|
)
|
|
(0.24
|
)
|
|
Lease financing
|
|
7
|
|
|
0.14
|
|
|
15
|
|
|
0.32
|
|
|
6
|
|
|
0.12
|
|
|
Total commercial
|
|
152
|
|
|
0.12
|
|
|
67
|
|
|
0.05
|
|
|
113
|
|
|
0.09
|
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage
|
|
(25
|
)
|
|
(0.04
|
)
|
|
(23
|
)
|
|
(0.03
|
)
|
|
(16
|
)
|
|
(0.02
|
)
|
|
Real estate 1-4 family junior lien mortgage
|
|
(9
|
)
|
|
(0.10
|
)
|
|
(13
|
)
|
|
(0.13
|
)
|
|
1
|
|
|
—
|
|
|
Credit card
|
|
299
|
|
|
3.22
|
|
|
323
|
|
|
3.61
|
|
|
277
|
|
|
3.08
|
|
|
Automobile
|
|
130
|
|
|
1.10
|
|
|
113
|
|
|
0.93
|
|
|
202
|
|
|
1.41
|
|
|
Other revolving credit and installment
|
|
133
|
|
|
1.44
|
|
|
135
|
|
|
1.44
|
|
|
140
|
|
|
1.44
|
|
|
Total consumer
|
|
528
|
|
|
0.47
|
|
|
535
|
|
|
0.49
|
|
|
604
|
|
|
0.53
|
|
|
Total
|
|
$
|
680
|
|
|
0.29
|
%
|
|
$
|
602
|
|
|
0.26
|
%
|
|
$
|
717
|
|
|
0.30
|
%
|
|
|
|
(a) Quarterly net charge-offs (recoveries) as a percentage of
average loans are annualized. See explanation on page 33 of the
accounting for purchased credit-impaired (PCI) loans and the
impact on selected financial ratios.
|
|
|
Nonperforming Assets
Nonperforming assets decreased $410 million, or 5 percent, from second
quarter 2018 to $7.6 billion. Nonaccrual loans decreased $433 million
from second quarter 2018 to $7.1 billion reflecting both lower consumer
and commercial nonaccruals.
|
|
|
Nonperforming Assets (Nonaccrual Loans and Foreclosed Assets)
|
|
|
|
September 30, 2018
|
|
June 30, 2018
|
|
September 30, 2017
|
|
|
|
|
|
As a
|
|
|
|
As a
|
|
|
|
As a
|
|
|
|
|
|
% of
|
|
|
|
% of
|
|
|
|
% of
|
|
|
|
Total
|
|
total
|
|
Total
|
|
total
|
|
Total
|
|
total
|
|
($ in millions)
|
|
balances
|
|
loans
|
|
balances
|
|
loans
|
|
balances
|
|
loans
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
$
|
1,555
|
|
|
0.46
|
%
|
|
$
|
1,559
|
|
|
0.46
|
%
|
|
$
|
2,397
|
|
|
0.73
|
%
|
|
Real estate mortgage
|
|
603
|
|
|
0.50
|
|
|
765
|
|
|
0.62
|
|
|
593
|
|
|
0.46
|
|
|
Real estate construction
|
|
44
|
|
|
0.19
|
|
|
51
|
|
|
0.22
|
|
|
38
|
|
|
0.15
|
|
|
Lease financing
|
|
96
|
|
|
0.49
|
|
|
80
|
|
|
0.41
|
|
|
81
|
|
|
0.42
|
|
|
Total commercial
|
|
2,298
|
|
|
0.46
|
|
|
2,455
|
|
|
0.49
|
|
|
3,109
|
|
|
0.62
|
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage
|
|
3,605
|
|
|
1.27
|
|
|
3,829
|
|
|
1.35
|
|
|
4,213
|
|
|
1.50
|
|
|
Real estate 1-4 family junior lien mortgage
|
|
984
|
|
|
2.79
|
|
|
1,029
|
|
|
2.82
|
|
|
1,101
|
|
|
2.68
|
|
|
Automobile
|
|
118
|
|
|
0.26
|
|
|
119
|
|
|
0.25
|
|
|
137
|
|
|
0.25
|
|
|
Other revolving credit and installment
|
|
48
|
|
|
0.13
|
|
|
54
|
|
|
0.14
|
|
|
59
|
|
|
0.15
|
|
|
Total consumer
|
|
4,755
|
|
|
1.08
|
|
|
5,031
|
|
|
1.14
|
|
|
5,510
|
|
|
1.22
|
|
|
Total nonaccrual loans
|
|
7,053
|
|
|
0.75
|
|
|
7,486
|
|
|
0.79
|
|
|
8,619
|
|
|
0.91
|
|
|
Foreclosed assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government insured/guaranteed
|
|
87
|
|
|
|
|
90
|
|
|
|
|
137
|
|
|
|
|
Non-government insured/guaranteed
|
|
435
|
|
|
|
|
409
|
|
|
|
|
569
|
|
|
|
|
Total foreclosed assets
|
|
522
|
|
|
|
|
499
|
|
|
|
|
706
|
|
|
|
|
Total nonperforming assets
|
|
$
|
7,575
|
|
|
0.80
|
%
|
|
$
|
7,985
|
|
|
0.85
|
%
|
|
$
|
9,325
|
|
|
0.98
|
%
|
|
Change from prior quarter:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonaccrual loans
|
|
$
|
(433
|
)
|
|
|
|
$
|
(233
|
)
|
|
|
|
$
|
(437
|
)
|
|
|
|
Total nonperforming assets
|
|
(410
|
)
|
|
|
|
(305
|
)
|
|
|
|
(512
|
)
|
|
|
|
|
Allowance for Credit Losses
The allowance for credit losses, including the allowance for unfunded
commitments, totaled $11.0 billion at September 30, 2018, down $154
million from June 30, 2018. Third quarter 2018 included a $100 million
reserve release2, which reflected strong credit performance
and lower loan balances. The allowance coverage for total loans was
1.16 percent, compared with 1.18 percent in second quarter 2018. The
allowance covered 4.1 times annualized third quarter net charge-offs,
compared with 4.6 times in the prior quarter. The allowance coverage for
nonaccrual loans was 155 percent at September 30, 2018, compared with
148 percent at June 30, 2018. The Company believes the allowance was
appropriate for losses inherent in the loan portfolio at September 30,
2018.
Business Segment Performance
Wells Fargo defines its operating segments by product type and customer
segment. Segment net income for each of the three business segments was:
|
|
|
|
|
Quarter ended
|
|
|
|
Sep 30,
|
|
Jun 30,
|
|
Sep 30,
|
|
(in millions)
|
|
2018
|
|
2018
|
|
2017
|
|
Community Banking
|
|
$
|
2,816
|
|
|
2,496
|
|
|
1,877
|
|
Wholesale Banking
|
|
2,851
|
|
|
2,635
|
|
|
2,314
|
|
Wealth and Investment Management
|
|
732
|
|
|
445
|
|
|
719
|
|
|
Community Banking
offers a
complete line of diversified financial products and services for
consumers and small businesses including checking and savings accounts,
credit and debit cards, and automobile, student, mortgage, home equity
and small business lending, as well as referrals to Wholesale Banking
and Wealth and Investment Management business partners. The Community
Banking segment also includes the results of our Corporate Treasury
activities net of allocations in support of the other operating segments
and results of investments in our affiliated venture capital
partnerships.
|
|
|
Selected Financial Information
|
|
|
|
Quarter ended
|
|
|
|
Sep 30,
|
|
Jun 30,
|
|
Sep 30,
|
|
(in millions)
|
|
2018
|
|
2018
|
|
2017
|
|
Total revenue
|
|
$
|
11,816
|
|
11,806
|
|
|
11,520
|
|
Provision for credit losses
|
|
547
|
|
484
|
|
|
650
|
|
Noninterest expense
|
|
7,467
|
|
7,290
|
|
|
7,852
|
|
Segment net income
|
|
2,816
|
|
2,496
|
|
|
1,877
|
|
(in billions)
|
|
|
|
|
|
|
|
Average loans
|
|
460.9
|
|
463.8
|
|
|
473.7
|
|
Average assets
|
|
1,024.9
|
|
1,034.3
|
|
|
1,089.6
|
|
Average deposits
|
|
760.9
|
|
760.6
|
|
|
734.6
|
|
|
Third Quarter 2018 vs. Second Quarter 2018
-
Net income of $2.8 billion, up $320 million, or 13 percent. Second
quarter 2018 results included net discrete income tax expense of $481
million mostly related to state income taxes
-
Revenue was flat at $11.8 billion, as higher service charges on
deposit accounts, mortgage banking income, gains from sales of PCI
Pick-a-Pay loans, and card fees were predominantly offset by lower
market sensitive revenue
-
Noninterest expense was up $177 million, or 2 percent, driven mainly
by higher operating losses and equipment expense, partially offset by
lower charitable contributions, outside professional services and
other expense
Third Quarter 2018 vs. Third Quarter 2017
-
Net income was up $939 million, or 50 percent, predominantly due to
lower noninterest expense and higher revenue
-
Revenue increased $296 million, or 3 percent, due to a gain from the
sales of PCI Pick-a-Pay loans and higher net interest income,
partially offset by lower mortgage banking income, market sensitive
revenue and service charges on deposit accounts
-
Noninterest expense of $7.5 billion decreased $385 million, or 5
percent, driven by lower operating losses, partially offset by higher
personnel expense
-
Provision for credit losses decreased $103 million due to credit
improvement in the automobile and consumer real estate portfolios
Business Metrics and Highlights
-
Primary consumer checking customers6,7 up 1.7 percent
year-over-year
-
More than 357,000 branch customer experience surveys completed during
third quarter 2018, with both ‘Loyalty’ and ‘Overall Satisfaction with
Most Recent Visit’ scores up from the prior quarter
-
#1 in retail deposits8, based on the FDIC's recently
published Summary of Deposits annual survey
-
Debit card point-of-sale purchase volume9 of $87.5 billion
in the third quarter, up 9 percent year-over-year
-
General purpose credit card point-of-sale purchase volume of $19.4
billion in the third quarter, up 7 percent year-over-year
-
Business Insider named our Propel® Card the #1
no-fee credit card on its list of "The 8 Best No-Fee Credit Cards to
Open in 2018"
-
29.0 million digital (online and mobile) active customers, including
22.5 million mobile active users7,10
-
5,663 retail bank branches as of the end of third quarter 2018,
reflecting 93 branch consolidations in the quarter and 207 in the
first nine months of 2018; additionally, we expect to complete the
previously announced divestiture of 52 branches in Indiana, Ohio,
Michigan and part of Wisconsin in fourth quarter 2018
-
Home Lending
-
Originations of $46 billion, down from $50 billion in the prior
quarter, primarily due to seasonality; included home equity
originations of $713 million, up 3 percent from the prior quarter and
up 16 percent from the prior year
-
Applications of $57 billion, down from $67 billion in the prior
quarter, primarily due to seasonality
-
Application pipeline of $22 billion at quarter end, down from $26
billion at June 30, 2018
-
Production margin on residential held-for-sale mortgage loan
originations5 of 0.97 percent, up from 0.77 percent in the
prior quarter, due to an improvement in secondary market conditions
-
For the 10th consecutive year, Wells Fargo received first place in the
Dynatrace 2018 Mortgage and Home Equity Scorecard, a customer
experience best practice benchmark of mortgage and home equity digital
channels
-
Automobile originations of $4.8 billion in the third quarter, up 8
percent from the prior quarter and up 10 percent from the prior year
-
Originations of personal loans and lines of $684 million in third
quarter 2018, up 3 percent from the prior year
-
Small Business Lending11 originations of $627 million, up
28 percent from the prior year
Wholesale Banking
provides
financial solutions to businesses across the United States and globally
with annual sales generally in excess of $5 million. Products and
businesses include Business Banking, Commercial Real Estate, Corporate
Banking, Financial Institutions Group, Government and Institutional
Banking, Middle Market Banking, Principal Investments, Treasury
Management, Wells Fargo Commercial Capital, and Wells Fargo Securities.
|
|
|
Selected Financial Information
|
|
|
|
Quarter ended
|
|
|
|
Sep 30,
|
|
Jun 30,
|
|
Sep 30,
|
|
(in millions)
|
|
2018
|
|
2018
|
|
2017
|
|
Total revenue
|
|
$
|
7,304
|
|
|
7,197
|
|
|
7,504
|
|
Provision (reversal of provision) for credit losses
|
|
26
|
|
|
(36
|
)
|
|
69
|
|
Noninterest expense
|
|
3,935
|
|
|
4,219
|
|
|
4,234
|
|
Segment net income
|
|
2,851
|
|
|
2,635
|
|
|
2,314
|
|
(in billions)
|
|
|
|
|
|
|
|
Average loans
|
|
462.8
|
|
|
464.7
|
|
|
463.7
|
|
Average assets
|
|
827.2
|
|
|
826.4
|
|
|
824.2
|
|
Average deposits
|
|
413.6
|
|
|
414.0
|
|
|
463.4
|
|
|
Third Quarter 2018 vs. Second Quarter 2018
-
Net income of $2.9 billion, up $216 million, or 8 percent
-
Revenue of $7.3 billion increased $107 million, or 1 percent, driven
by higher net interest income, other income and mortgage banking
income, partially offset by lower market sensitive revenue
-
Noninterest expense decreased $284 million, or 7 percent, reflecting
lower operating losses and personnel expense
-
Provision for credit losses increased $62 million driven by higher
loan losses and lower recoveries
Third Quarter 2018 vs. Third Quarter 2017
-
Net income increased $537 million, or 23 percent, as third quarter
2018 results benefited from a lower effective income tax rate
-
Revenue decreased $200 million, or 3 percent, primarily due to the
impact of the sales of Wells Fargo Insurance Services USA (WFIS) in
fourth quarter 2017 and Wells Fargo Shareowner Services in first
quarter 2018, as well as lower net interest income, treasury
management fees and operating lease income
-
Noninterest expense decreased $299 million, or 7 percent, on lower
expense related to the sales of WFIS and Wells Fargo Shareowner
Services, lower project-related expense and operating losses,
partially offset by higher regulatory, risk and technology expense
Business Metrics and Highlights
-
Commercial card spend volume12 of $8.2 billion, up 9
percent from the prior year on increased transaction volumes primarily
reflecting customer growth, and flat compared with second quarter 2018
-
U.S. investment banking market share of 3.3 percent year-to-date 201813,
compared with 3.6 percent year-to-date 201713
Wealth and Investment Management
(WIM)
provides a full range of personalized wealth management, investment
and retirement products and services to clients across U.S. based
businesses including Wells Fargo Advisors, The Private Bank, Abbot
Downing, Wells Fargo Institutional Retirement and Trust, and Wells Fargo
Asset Management. We deliver financial planning, private banking,
credit, investment management and fiduciary services to high-net worth
and ultra-high-net worth individuals and families. We also serve
clients’ brokerage needs, supply retirement and trust services to
institutional clients and provide investment management capabilities
delivered to global institutional clients through separate accounts and
the Wells Fargo Funds.
|
|
|
Selected Financial Information
|
|
|
|
Quarter ended
|
|
|
|
Sep 30,
|
|
Jun 30,
|
|
Sep 30,
|
|
(in millions)
|
|
2018
|
|
2018
|
|
2017
|
|
Total revenue
|
|
$
|
4,226
|
|
3,951
|
|
|
4,256
|
|
|
Provision (reversal of provision) for credit losses
|
|
6
|
|
(2
|
)
|
|
(1
|
)
|
|
Noninterest expense
|
|
3,243
|
|
3,361
|
|
|
3,102
|
|
|
Segment net income
|
|
732
|
|
445
|
|
|
719
|
|
|
(in billions)
|
|
|
|
|
|
|
|
Average loans
|
|
74.6
|
|
74.7
|
|
|
72.4
|
|
|
Average assets
|
|
83.8
|
|
84.0
|
|
|
83.2
|
|
|
Average deposits
|
|
159.8
|
|
167.1
|
|
|
184.4
|
|
|
|
Third Quarter 2018 vs. Second Quarter 2018
-
Net income of $732 million, up $287 million, or 64 percent
-
Revenue of $4.2 billion increased $275 million, or 7 percent,
primarily due to higher net gains from equity securities primarily on
lower OTTI from a second quarter that included an impairment of
$214 million related to the sale of Wells Fargo Asset Management's
(WFAM) ownership stake in The Rock Creek Group, LP (RockCreek), and
higher deferred compensation plan investments (offset in employee
benefits expense)
-
Noninterest expense decreased $118 million, or 4 percent,
predominantly driven by lower operating losses and personnel expense,
partially offset by higher employee benefits from deferred
compensation plan expense (offset in net gains from equity securities)
Third Quarter 2018 vs. Third Quarter 2017
-
Net income up $13 million, or 2 percent, as third quarter 2018 results
benefited from a lower effective income tax rate
-
Revenue decreased $30 million, driven by lower net interest income and
brokerage transaction revenue, partially offset by higher asset-based
fees and net gains from equity securities
-
Noninterest expense increased $141 million, or 5 percent, primarily
due to higher regulatory, risk and technology expense, higher broker
commissions and other non-personnel expense
Business Metrics and Highlights
Total WIM Segment
-
WIM total client assets of $1.9 trillion, up 2 percent from a year
ago, driven by higher market valuations, partially offset by net
outflows
-
Average loan balances up 3 percent from a year ago largely due to
growth in non-conforming mortgage loans
-
Third quarter 2018 closed referred investment assets (referrals
resulting from the WIM/Community Banking partnership) were flat
compared with a year ago
Retail Brokerage
-
Client assets of $1.6 trillion, up 2 percent from prior year,
primarily driven by higher market valuations, partially offset by net
outflows
-
Advisory assets of $560 billion, up 7 percent from prior year,
primarily driven by higher market valuations
Wealth Management
-
Client assets of $240 billion, flat compared with prior year
Asset Management
-
Total assets under management (AUM) of $483 billion, down 3 percent
from prior year, as a result of the sale of WFAM's ownership stake in
RockCreek and removal of the associated AUM, as well as equity and
fixed income net outflows, partially offset by higher market
valuations and money market fund net inflows
Retirement
-
IRA assets of $418 billion, up 5 percent from prior year
-
Institutional Retirement plan assets of $398 billion, up 3 percent
from prior year
Conference Call
The Company will host a live conference call on Friday, October 12, at
7:00 a.m. PT (10:00 a.m. ET). You may participate by dialing
866-872-5161 (U.S. and Canada) or 440-424-4922 (International). The call
will also be available online at https://www.wellsfargo.com/about/investor-relations/quarterly-earnings/
and https://engage.vevent.com/rt/wells_fargo_ao~8888608.
A replay of the conference call will be available beginning at 11:00
a.m. PT (2:00 p.m. ET) on Friday, October 12 through Friday, October 26.
Please dial 855-859-2056 (U.S. and Canada) or 404-537-3406
(International) and enter Conference ID #8888608. The replay will also
be available online at https://www.wellsfargo.com/about/investor-relations/quarterly-earnings/
and https://engage.vevent.com/rt/wells_fargo_ao~8888608.
End Notes
1 Tangible common equity is a non-GAAP financial measure and
represents total equity less preferred equity, noncontrolling interests,
and goodwill and certain identifiable intangible assets (including
goodwill and intangible assets associated with certain of our
nonmarketable equity securities but excluding mortgage servicing
rights), net of applicable deferred taxes. The methodology of
determining tangible common equity may differ among companies.
Management believes that return on average tangible common equity, which
utilizes tangible common equity, is a useful financial measure because
it enables investors and others to assess the Company's use of equity.
For additional information, including a corresponding reconciliation to
GAAP financial measures, see the “Tangible Common Equity” tables on page
36.
2 Reserve build represents the amount by which the provision
for credit losses exceeds net charge-offs, while reserve release
represents the amount by which net charge-offs exceed the provision for
credit losses.
3 See table on page 37 for more information on Common Equity
Tier 1. Common Equity Tier 1 (fully phased-in) is a preliminary estimate
and is calculated assuming the full phase-in of the Basel III capital
rules.
4 Market sensitive revenue represents net gains from trading
activities, debt securities, and equity securities.
5 Production margin represents net gains on residential
mortgage loan origination/sales activities divided by total residential
held-for-sale mortgage originations. See the Selected Five Quarter
Residential Mortgage Production Data table on page 42 for more
information.
6 Customers who actively use their checking account with
transactions such as debit card purchases, online bill payments, and
direct deposit.
7 Data as of August 2018, comparisons with August 2017.
8 FDIC data, SNL Financial, as of June 2018. Retail deposit
data is pro forma for acquisitions and caps deposits at $1 billion in a
single banking branch and excludes credit union deposits.
9 Combined consumer and business debit card purchase volume
dollars.
10 Primarily includes retail banking, consumer lending, small
business and business banking customers.
11 Small Business Lending includes credit card, lines of
credit and loan products (primarily under $100,000 sold through our
retail banking branches).
12 Includes commercial card volume for the entire company.
13 Year-to-date through September. Source: Dealogic U.S.
investment banking fee market share.
Forward-Looking Statements
This document contains “forward-looking statements” within the meaning
of the Private Securities Litigation Reform Act of 1995. In addition, we
may make forward-looking statements in our other documents filed or
furnished with the SEC, and our management may make forward-looking
statements orally to analysts, investors, representatives of the media
and others. Forward-looking statements can be identified by words such
as “anticipates,” “intends,” “plans,” “seeks,” “believes,” “estimates,”
“expects,” “target,” “projects,” “outlook,” “forecast,” “will,” “may,”
“could,” “should,” “can” and similar references to future periods. In
particular, forward-looking statements include, but are not limited to,
statements we make about: (i) the future operating or financial
performance of the Company, including our outlook for future growth;
(ii) our noninterest expense and efficiency ratio; (iii) future credit
quality and performance, including our expectations regarding future
loan losses and allowance levels; (iv) the appropriateness of the
allowance for credit losses; (v) our expectations regarding net interest
income and net interest margin; (vi) loan growth or the reduction or
mitigation of risk in our loan portfolios; (vii) future capital or
liquidity levels or targets and our estimated Common Equity Tier 1 ratio
under Basel III capital standards; (viii) the performance of our
mortgage business and any related exposures; (ix) the expected outcome
and impact of legal, regulatory and legislative developments, as well as
our expectations regarding compliance therewith; (x) future common stock
dividends, common share repurchases and other uses of capital; (xi) our
targeted range for return on assets, return on equity, and return on
tangible common equity; (xii) the outcome of contingencies, such as
legal proceedings; and (xiii) the Company’s plans, objectives and
strategies.
Forward-looking statements are not based on historical facts but instead
represent our current expectations and assumptions regarding our
business, the economy and other future conditions. Because
forward-looking statements relate to the future, they are subject to
inherent uncertainties, risks and changes in circumstances that are
difficult to predict. Our actual results may differ materially from
those contemplated by the forward-looking statements. We caution you,
therefore, against relying on any of these forward-looking statements.
They are neither statements of historical fact nor guarantees or
assurances of future performance. While there is no assurance that any
list of risks and uncertainties or risk factors is complete, important
factors that could cause actual results to differ materially from those
in the forward-looking statements include the following, without
limitation:
-
current and future economic and market conditions, including the
effects of declines in housing prices, high unemployment rates, U.S.
fiscal debt, budget and tax matters (including the impact of the Tax
Cuts & Jobs Act), geopolitical matters, and any slowdown in global
economic growth;
-
our capital and liquidity requirements (including under regulatory
capital standards, such as the Basel III capital standards) and our
ability to generate capital internally or raise capital on favorable
terms;
-
financial services reform and other current, pending or future
legislation or regulation that could have a negative effect on our
revenue and businesses, including the Dodd-Frank Act and other
legislation and regulation relating to bank products and services;
-
the extent of our success in our loan modification efforts, as well as
the effects of regulatory requirements or guidance regarding loan
modifications;
-
the amount of mortgage loan repurchase demands that we receive and our
ability to satisfy any such demands without having to repurchase loans
related thereto or otherwise indemnify or reimburse third parties, and
the credit quality of or losses on such repurchased mortgage loans;
-
negative effects relating to our mortgage servicing and foreclosure
practices, as well as changes in industry standards or practices,
regulatory or judicial requirements, penalties or fines, increased
servicing and other costs or obligations, including loan modification
requirements, or delays or moratoriums on foreclosures;
-
our ability to realize any efficiency ratio or expense target as part
of our expense management initiatives, including as a result of
business and economic cyclicality, seasonality, changes in our
business composition and operating environment, growth in our
businesses and/or acquisitions, and unexpected expenses relating to,
among other things, litigation and regulatory matters;
-
the effect of the current interest rate environment or changes in
interest rates on our net interest income, net interest margin and our
mortgage originations, mortgage servicing rights and mortgage loans
held for sale;
-
significant turbulence or a disruption in the capital or financial
markets, which could result in, among other things, reduced investor
demand for mortgage loans, a reduction in the availability of funding
or increased funding costs, and declines in asset values and/or
recognition of other-than-temporary impairment on securities held in
our debt securities and equity securities portfolios;
-
the effect of a fall in stock market prices on our investment banking
business and our fee income from our brokerage, asset and wealth
management businesses;
-
negative effects from the retail banking sales practices matter and
from other instances where customers may have experienced financial
harm, including on our legal, operational and compliance costs, our
ability to engage in certain business activities or offer certain
products or services, our ability to keep and attract customers, our
ability to attract and retain qualified team members, and our
reputation;
-
resolution of regulatory matters, litigation, or other legal actions,
which may result in, among other things, additional costs, fines,
penalties, restrictions on our business activities, reputational harm,
or other adverse consequences;
-
a failure in or breach of our operational or security systems or
infrastructure, or those of our third party vendors or other service
providers, including as a result of cyber attacks;
-
the effect of changes in the level of checking or savings account
deposits on our funding costs and net interest margin;
-
fiscal and monetary policies of the Federal Reserve Board; and
-
the other risk factors and uncertainties described under “Risk
Factors” in our Annual Report on Form 10-K for the year ended
December 31, 2017.
In addition to the above factors, we also caution that the amount and
timing of any future common stock dividends or repurchases will depend
on the earnings, cash requirements and financial condition of the
Company, market conditions, capital requirements (including under Basel
capital standards), common stock issuance requirements, applicable law
and regulations (including federal securities laws and federal banking
regulations), and other factors deemed relevant by the Company’s Board
of Directors, and may be subject to regulatory approval or conditions.
For more information about factors that could cause actual results to
differ materially from our expectations, refer to our reports filed with
the Securities and Exchange Commission, including the discussion under
“Risk Factors” in our Annual Report on Form 10-K for the year ended
December 31, 2017, as filed with the Securities and Exchange Commission
and available on its website at www.sec.gov.
Any forward-looking statement made by us speaks only as of the date on
which it is made. Factors or events that could cause our actual results
to differ may emerge from time to time, and it is not possible for us to
predict all of them. We undertake no obligation to publicly update any
forward-looking statement, whether as a result of new information,
future developments or otherwise, except as may be required by law.
Forward-looking Non-GAAP Financial Measures.
From time to time management may discuss forward-looking non-GAAP
financial measures, such as forward-looking estimates or targets for
return on average tangible common equity. We are unable to provide a
reconciliation of forward-looking non-GAAP financial measures to their
most directly comparable GAAP financial measures because we are unable
to provide, without unreasonable effort, a meaningful or accurate
calculation or estimation of amounts that would be necessary for the
reconciliation due to the complexity and inherent difficulty in
forecasting and quantifying future amounts or when they may occur. Such
unavailable information could be significant to future results.
About Wells Fargo
Wells Fargo & Company (NYSE: WFC) is a diversified, community-based
financial services company with $1.9 trillion in assets. Wells Fargo’s
vision is to satisfy our customers’ financial needs and help them
succeed financially. Founded in 1852 and headquartered in San Francisco,
Wells Fargo provides banking, investments, mortgage, and consumer and
commercial finance through 7,950 locations, 13,000 ATMs, the internet
(wellsfargo.com) and mobile banking, and has offices in 37 countries and
territories to support customers who conduct business in the global
economy. With approximately 262,000 team members, Wells Fargo serves one
in three households in the United States. Wells Fargo & Company was
ranked No. 26 on Fortune’s 2018 rankings of America’s largest
corporations.
|
|
|
Wells Fargo & Company and Subsidiaries
|
|
QUARTERLY FINANCIAL DATA
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
Pages
|
|
|
|
|
|
Summary Information
|
|
|
|
Summary Financial Data
|
|
18
|
|
|
|
|
|
Income
|
|
|
|
Consolidated Statement of Income
|
|
20
|
|
Consolidated Statement of Comprehensive Income
|
|
22
|
|
Condensed Consolidated Statement of Changes in Total Equity
|
|
22
|
|
Average Balances, Yields and Rates Paid (Taxable-Equivalent Basis)
|
|
23
|
|
Five Quarter Average Balances, Yields and Rates Paid
(Taxable-Equivalent Basis)
|
|
25
|
|
Noninterest Income and Noninterest Expense
|
|
26
|
|
|
|
|
|
Balance Sheet
|
|
|
|
Consolidated Balance Sheet
|
|
28
|
|
Trading Activities
|
|
30
|
|
Debt Securities
|
|
30
|
|
Equity Securities
|
|
31
|
|
|
|
|
|
Loans
|
|
|
|
Loans
|
|
32
|
|
Nonperforming Assets
|
|
33
|
|
Loans 90 Days or More Past Due and Still Accruing
|
|
33
|
|
Purchased Credit-Impaired Loans
|
|
34
|
|
Changes in Allowance for Credit Losses
|
|
36
|
|
|
|
|
|
Equity
|
|
|
|
Tangible Common Equity
|
|
37
|
|
Common Equity Tier 1 Under Basel III
|
|
38
|
|
|
|
|
|
Operating Segments
|
|
|
|
Operating Segment Results
|
|
39
|
|
|
|
|
|
Other
|
|
|
|
Mortgage Servicing and other related data
|
|
41
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
|
SUMMARY FINANCIAL DATA
|
|
|
|
|
|
% Change
|
|
|
|
|
|
|
|
Quarter ended
|
|
Sep 30, 2018 from
|
|
Nine months ended
|
|
|
|
|
|
Sep 30,
|
|
Jun 30,
|
|
Sep 30,
|
|
Jun 30,
|
|
Sep 30,
|
|
Sep 30,
|
|
Sep 30,
|
|
%
|
|
($ in millions, except per share amounts)
|
|
2018
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
Change
|
|
For the Period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo net income
|
|
$
|
6,007
|
|
|
5,186
|
|
|
4,542
|
|
|
16
|
%
|
|
32
|
|
|
$
|
16,329
|
|
|
16,032
|
|
|
2
|
%
|
|
Wells Fargo net income applicable to common stock
|
|
5,453
|
|
|
4,792
|
|
|
4,131
|
|
|
14
|
|
|
32
|
|
|
14,978
|
|
|
14,814
|
|
|
1
|
|
|
Diluted earnings per common share
|
|
1.13
|
|
|
0.98
|
|
|
0.83
|
|
|
15
|
|
|
36
|
|
|
3.07
|
|
|
2.94
|
|
|
4
|
|
|
Profitability ratios (annualized):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo net income to average assets (ROA)
|
|
1.27
|
%
|
|
1.10
|
|
|
0.93
|
|
|
15
|
|
|
37
|
|
|
1.15
|
%
|
|
1.11
|
|
|
4
|
|
|
Wells Fargo net income applicable to common stock to average Wells
Fargo common stockholders’ equity (ROE)
|
|
12.04
|
|
|
10.60
|
|
|
8.96
|
|
|
14
|
|
|
34
|
|
|
11.08
|
|
|
10.97
|
|
|
1
|
|
|
Return on average tangible common equity (ROTCE)(1)
|
|
14.33
|
|
|
12.62
|
|
|
10.66
|
|
|
14
|
|
|
34
|
|
|
13.19
|
|
|
13.11
|
|
|
1
|
|
|
Efficiency ratio (2)
|
|
62.7
|
|
|
64.9
|
|
|
65.7
|
|
|
(3
|
)
|
|
(5
|
)
|
|
65.4
|
|
|
62.8
|
|
|
4
|
|
|
Total revenue
|
|
$
|
21,941
|
|
|
21,553
|
|
|
21,849
|
|
|
2
|
|
|
—
|
|
|
$
|
65,428
|
|
|
66,339
|
|
|
(1
|
)
|
|
Pre-tax pre-provision profit (PTPP) (3)
|
|
8,178
|
|
|
7,571
|
|
|
7,498
|
|
|
8
|
|
|
9
|
|
|
22,641
|
|
|
24,655
|
|
|
(8
|
)
|
|
Dividends declared per common share
|
|
0.43
|
|
|
0.39
|
|
|
0.39
|
|
|
10
|
|
|
10
|
|
|
1.21
|
|
|
1.15
|
|
|
5
|
|
|
Average common shares outstanding
|
|
4,784.0
|
|
|
4,865.8
|
|
|
4,948.6
|
|
|
(2
|
)
|
|
(3
|
)
|
|
4,844.8
|
|
|
4,982.1
|
|
|
(3
|
)
|
|
Diluted average common shares outstanding
|
|
4,823.2
|
|
|
4,899.8
|
|
|
4,996.8
|
|
|
(2
|
)
|
|
(3
|
)
|
|
4,885.0
|
|
|
5,035.4
|
|
|
(3
|
)
|
|
Average loans
|
|
$
|
939,462
|
|
|
944,079
|
|
|
952,343
|
|
|
—
|
|
|
(1
|
)
|
|
$
|
944,813
|
|
|
957,581
|
|
|
(1
|
)
|
|
Average assets
|
|
1,876,283
|
|
|
1,884,884
|
|
|
1,938,461
|
|
|
—
|
|
|
(3
|
)
|
|
1,892,209
|
|
|
1,932,201
|
|
|
(2
|
)
|
|
Average total deposits
|
|
1,266,378
|
|
|
1,271,339
|
|
|
1,306,356
|
|
|
—
|
|
|
(3
|
)
|
|
1,278,185
|
|
|
1,302,273
|
|
|
(2
|
)
|
|
Average consumer and small business banking deposits (4)
|
|
743,503
|
|
|
754,047
|
|
|
755,094
|
|
|
(1
|
)
|
|
(2
|
)
|
|
751,030
|
|
|
758,443
|
|
|
(1
|
)
|
|
Net interest margin
|
|
2.94
|
%
|
|
2.93
|
|
|
2.86
|
|
|
—
|
|
|
3
|
|
|
2.90
|
%
|
|
2.88
|
|
|
1
|
|
|
At Period End
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities (5)
|
|
$
|
472,283
|
|
|
475,495
|
|
|
474,710
|
|
|
(1
|
)
|
|
(1
|
)
|
|
$
|
472,283
|
|
|
474,710
|
|
|
(1
|
)
|
|
Loans
|
|
942,300
|
|
|
944,265
|
|
|
951,873
|
|
|
—
|
|
|
(1
|
)
|
|
942,300
|
|
|
951,873
|
|
|
(1
|
)
|
|
Allowance for loan losses
|
|
10,021
|
|
|
10,193
|
|
|
11,078
|
|
|
(2
|
)
|
|
(10
|
)
|
|
10,021
|
|
|
11,078
|
|
|
(10
|
)
|
|
Goodwill
|
|
26,425
|
|
|
26,429
|
|
|
26,581
|
|
|
—
|
|
|
(1
|
)
|
|
26,425
|
|
|
26,581
|
|
|
(1
|
)
|
|
Equity securities (5)
|
|
61,755
|
|
|
57,505
|
|
|
54,981
|
|
|
7
|
|
|
12
|
|
|
61,755
|
|
|
54,981
|
|
|
12
|
|
|
Assets
|
|
1,872,981
|
|
|
1,879,700
|
|
|
1,934,880
|
|
|
—
|
|
|
(3
|
)
|
|
1,872,981
|
|
|
1,934,880
|
|
|
(3
|
)
|
|
Deposits
|
|
1,266,594
|
|
|
1,268,864
|
|
|
1,306,706
|
|
|
—
|
|
|
(3
|
)
|
|
1,266,594
|
|
|
1,306,706
|
|
|
(3
|
)
|
|
Common stockholders' equity
|
|
176,934
|
|
|
181,386
|
|
|
181,920
|
|
|
(2
|
)
|
|
(3
|
)
|
|
176,934
|
|
|
181,920
|
|
|
(3
|
)
|
|
Wells Fargo stockholders’ equity
|
|
198,741
|
|
|
205,188
|
|
|
205,722
|
|
|
(3
|
)
|
|
(3
|
)
|
|
198,741
|
|
|
205,722
|
|
|
(3
|
)
|
|
Total equity
|
|
199,679
|
|
|
206,069
|
|
|
206,617
|
|
|
(3
|
)
|
|
(3
|
)
|
|
199,679
|
|
|
206,617
|
|
|
(3
|
)
|
|
Tangible common equity (1)
|
|
148,391
|
|
|
152,580
|
|
|
152,694
|
|
|
(3
|
)
|
|
(3
|
)
|
|
148,391
|
|
|
152,694
|
|
|
(3
|
)
|
|
Common shares outstanding
|
|
4,711.6
|
|
|
4,849.1
|
|
|
4,927.9
|
|
|
(3
|
)
|
|
(4
|
)
|
|
4,711.6
|
|
|
4,927.9
|
|
|
(4
|
)
|
|
Book value per common share (6)
|
|
$
|
37.55
|
|
|
37.41
|
|
|
36.92
|
|
|
—
|
|
|
2
|
|
|
$
|
37.55
|
|
|
36.92
|
|
|
2
|
|
|
Tangible book value per common share (1)(6)
|
|
31.49
|
|
|
31.47
|
|
|
30.99
|
|
|
—
|
|
|
2
|
|
|
31.49
|
|
|
30.99
|
|
|
2
|
|
|
Team members (active, full-time equivalent)
|
|
261,700
|
|
|
264,500
|
|
|
268,000
|
|
|
(1
|
)
|
|
(2
|
)
|
|
261,700
|
|
|
268,000
|
|
|
(2
|
)
|
|
(1) Tangible common equity is a non-GAAP financial measure and
represents total equity less preferred equity, noncontrolling
interests, and goodwill and certain identifiable intangible assets
(including goodwill and intangible assets associated with certain
of our nonmarketable equity securities but excluding mortgage
servicing rights), net of applicable deferred taxes. The
methodology of determining tangible common equity may differ among
companies. Management believes that return on average tangible
common equity and tangible book value per common share, which
utilize tangible common equity, are useful financial measures
because they enable investors and others to assess the Company's
use of equity. For additional information, including a
corresponding reconciliation to GAAP financial measures, see the
"Tangible Common Equity" tables on page 36.
|
|
(2) The efficiency ratio is noninterest expense divided by total
revenue (net interest income and noninterest income).
|
|
(3) Pre-tax pre-provision profit (PTPP) is total revenue less
noninterest expense. Management believes that PTPP is a useful
financial measure because it enables investors and others to
assess the Company’s ability to generate capital to cover credit
losses through a credit cycle.
|
|
(4) Consumer and small business banking deposits are total
deposits excluding mortgage escrow and wholesale deposits.
|
|
(5) Financial information for the prior periods of 2017 has been
revised to reflect the impact of the adoption in first quarter
2018 of Accounting Standards Update (ASU) 2016-01 – Financial
Instruments – Overall (Subtopic 825-10): Recognition and
Measurement of Financial Assets and Financial Liabilities.
|
|
(6) Book value per common share is common stockholders' equity
divided by common shares outstanding. Tangible book value per
common share is tangible common equity divided by common shares
outstanding.
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
|
FIVE QUARTER SUMMARY FINANCIAL DATA
|
|
|
|
Quarter ended
|
|
|
|
Sep 30,
|
|
Jun 30,
|
|
Mar 31,
|
|
Dec 31,
|
|
Sep 30,
|
|
($ in millions, except per share amounts)
|
|
2018
|
|
2018
|
|
2018
|
|
2017
|
|
2017
|
|
For the Quarter
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo net income
|
|
$
|
6,007
|
|
|
5,186
|
|
|
5,136
|
|
|
6,151
|
|
|
4,542
|
|
Wells Fargo net income applicable to common stock
|
|
5,453
|
|
|
4,792
|
|
|
4,733
|
|
|
5,740
|
|
|
4,131
|
|
Diluted earnings per common share
|
|
1.13
|
|
|
0.98
|
|
|
0.96
|
|
|
1.16
|
|
|
0.83
|
|
Profitability ratios (annualized):
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo net income to average assets (ROA)
|
|
1.27
|
%
|
|
1.10
|
|
|
1.09
|
|
|
1.26
|
|
|
0.93
|
|
Wells Fargo net income applicable to common stock to average Wells
Fargo common stockholders’ equity (ROE)
|
|
12.04
|
|
|
10.60
|
|
|
10.58
|
|
|
12.47
|
|
|
8.96
|
|
Return on average tangible common equity (ROTCE)(1)
|
|
14.33
|
|
|
12.62
|
|
|
12.62
|
|
|
14.85
|
|
|
10.66
|
|
Efficiency ratio (2)
|
|
62.7
|
|
|
64.9
|
|
|
68.6
|
|
|
76.2
|
|
|
65.7
|
|
Total revenue
|
|
$
|
21,941
|
|
|
21,553
|
|
|
21,934
|
|
|
22,050
|
|
|
21,849
|
|
Pre-tax pre-provision profit (PTPP) (3)
|
|
8,178
|
|
|
7,571
|
|
|
6,892
|
|
|
5,250
|
|
|
7,498
|
|
Dividends declared per common share
|
|
0.43
|
|
|
0.39
|
|
|
0.39
|
|
|
0.39
|
|
|
0.39
|
|
Average common shares outstanding
|
|
4,784.0
|
|
|
4,865.8
|
|
|
4,885.7
|
|
|
4,912.5
|
|
|
4,948.6
|
|
Diluted average common shares outstanding
|
|
4,823.2
|
|
|
4,899.8
|
|
|
4,930.7
|
|
|
4,963.1
|
|
|
4,996.8
|
|
Average loans
|
|
$
|
939,462
|
|
|
944,079
|
|
|
951,024
|
|
|
951,822
|
|
|
952,343
|
|
Average assets
|
|
1,876,283
|
|
|
1,884,884
|
|
|
1,915,896
|
|
|
1,935,318
|
|
|
1,938,461
|
|
Average total deposits
|
|
1,266,378
|
|
|
1,271,339
|
|
|
1,297,178
|
|
|
1,311,592
|
|
|
1,306,356
|
|
Average consumer and small business banking deposits (4)
|
|
743,503
|
|
|
754,047
|
|
|
755,483
|
|
|
757,541
|
|
|
755,094
|
|
Net interest margin
|
|
2.94
|
%
|
|
2.93
|
|
|
2.84
|
|
|
2.84
|
|
|
2.86
|
|
At Quarter End
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities (5)
|
|
$
|
472,283
|
|
|
475,495
|
|
|
472,968
|
|
|
473,366
|
|
|
474,710
|
|
Loans
|
|
942,300
|
|
|
944,265
|
|
|
947,308
|
|
|
956,770
|
|
|
951,873
|
|
Allowance for loan losses
|
|
10,021
|
|
|
10,193
|
|
|
10,373
|
|
|
11,004
|
|
|
11,078
|
|
Goodwill
|
|
26,425
|
|
|
26,429
|
|
|
26,445
|
|
|
26,587
|
|
|
26,581
|
|
Equity securities (5)
|
|
61,755
|
|
|
57,505
|
|
|
58,935
|
|
|
62,497
|
|
|
54,981
|
|
Assets
|
|
1,872,981
|
|
|
1,879,700
|
|
|
1,915,388
|
|
|
1,951,757
|
|
|
1,934,880
|
|
Deposits
|
|
1,266,594
|
|
|
1,268,864
|
|
|
1,303,689
|
|
|
1,335,991
|
|
|
1,306,706
|
|
Common stockholders' equity
|
|
176,934
|
|
|
181,386
|
|
|
181,150
|
|
|
183,134
|
|
|
181,920
|
|
Wells Fargo stockholders’ equity
|
|
198,741
|
|
|
205,188
|
|
|
204,952
|
|
|
206,936
|
|
|
205,722
|
|
Total equity
|
|
199,679
|
|
|
206,069
|
|
|
205,910
|
|
|
208,079
|
|
|
206,617
|
|
Tangible common equity (1)
|
|
148,391
|
|
|
152,580
|
|
|
151,878
|
|
|
153,730
|
|
|
152,694
|
|
Common shares outstanding
|
|
4,711.6
|
|
|
4,849.1
|
|
|
4,873.9
|
|
|
4,891.6
|
|
|
4,927.9
|
|
Book value per common share (6)
|
|
$
|
37.55
|
|
|
37.41
|
|
|
37.17
|
|
|
37.44
|
|
|
36.92
|
|
Tangible book value per common share (1)(6)
|
|
31.49
|
|
|
31.47
|
|
|
31.16
|
|
|
31.43
|
|
|
30.99
|
|
Team members (active, full-time equivalent)
|
|
261,700
|
|
|
264,500
|
|
|
265,700
|
|
|
262,700
|
|
|
268,000
|
|
(1) Tangible common equity is a non-GAAP financial measure and
represents total equity less preferred equity, noncontrolling
interests, and goodwill and certain identifiable intangible assets
(including goodwill and intangible assets associated with certain
of our nonmarketable equity securities but excluding mortgage
servicing rights), net of applicable deferred taxes. The
methodology of determining tangible common equity may differ among
companies. Management believes that return on average tangible
common equity and tangible book value per common share, which
utilize tangible common equity, are useful financial measures
because they enable investors and others to assess the Company's
use of equity. For additional information, including a
corresponding reconciliation to GAAP financial measures, see the
"Tangible Common Equity" tables on page 36.
|
|
(2) The efficiency ratio is noninterest expense divided by total
revenue (net interest income and noninterest income).
|
|
(3) Pre-tax pre-provision profit (PTPP) is total revenue less
noninterest expense. Management believes that PTPP is a useful
financial measure because it enables investors and others to
assess the Company’s ability to generate capital to cover credit
losses through a credit cycle.
|
|
(4) Consumer and small business banking deposits are total
deposits excluding mortgage escrow and wholesale deposits.
|
|
(5) Financial information for the prior quarters of 2017 has been
revised to reflect the impact of the adoption in first quarter
2018 of ASU 2016-01 – Financial Instruments – Overall
(Subtopic 825-10): Recognition and Measurement of Financial
Assets and Financial Liabilities.
|
|
(6) Book value per common share is common stockholders' equity
divided by common shares outstanding. Tangible book value per
common share is tangible common equity divided by common shares
outstanding.
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
|
CONSOLIDATED STATEMENT OF INCOME
|
|
|
|
|
|
|
|
Nine months
|
|
|
|
|
|
Quarter ended September 30,
|
|
%
|
|
ended September 30,
|
|
%
|
|
(in millions, except per share amounts)
|
|
2018
|
|
2017
|
|
Change
|
|
2018
|
|
2017
|
|
Change
|
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities (1)
|
|
$
|
3,595
|
|
3,253
|
|
11
|
%
|
|
$
|
10,603
|
|
9,652
|
|
10
|
%
|
|
Mortgage loans held for sale
|
|
210
|
|
217
|
|
(3
|
)
|
|
587
|
|
590
|
|
(1
|
)
|
|
Loans held for sale (1)
|
|
35
|
|
15
|
|
133
|
|
|
107
|
|
38
|
|
182
|
|
|
Loans
|
|
11,116
|
|
10,522
|
|
6
|
|
|
32,607
|
|
31,021
|
|
5
|
|
|
Equity securities (1)
|
|
280
|
|
186
|
|
51
|
|
|
732
|
|
560
|
|
31
|
|
|
Other interest income (1)
|
|
1,128
|
|
851
|
|
33
|
|
|
3,090
|
|
2,090
|
|
48
|
|
|
Total interest income
|
|
16,364
|
|
15,044
|
|
9
|
|
|
47,726
|
|
43,951
|
|
9
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
1,499
|
|
869
|
|
72
|
|
|
3,857
|
|
2,082
|
|
85
|
|
|
Short-term borrowings
|
|
462
|
|
226
|
|
104
|
|
|
1,171
|
|
503
|
|
133
|
|
|
Long-term debt
|
|
1,667
|
|
1,391
|
|
20
|
|
|
4,901
|
|
3,813
|
|
29
|
|
|
Other interest expense
|
|
164
|
|
109
|
|
50
|
|
|
446
|
|
309
|
|
44
|
|
|
Total interest expense
|
|
3,792
|
|
2,595
|
|
46
|
|
|
10,375
|
|
6,707
|
|
55
|
|
|
Net interest income
|
|
12,572
|
|
12,449
|
|
1
|
|
|
37,351
|
|
37,244
|
|
—
|
|
|
Provision for credit losses
|
|
580
|
|
717
|
|
(19
|
)
|
|
1,223
|
|
1,877
|
|
(35
|
)
|
|
Net interest income after provision for credit losses
|
|
11,992
|
|
11,732
|
|
2
|
|
|
36,128
|
|
35,367
|
|
2
|
|
|
Noninterest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts
|
|
1,204
|
|
1,276
|
|
(6
|
)
|
|
3,540
|
|
3,865
|
|
(8
|
)
|
|
Trust and investment fees
|
|
3,631
|
|
3,609
|
|
1
|
|
|
10,989
|
|
10,808
|
|
2
|
|
|
Card fees
|
|
1,017
|
|
1,000
|
|
2
|
|
|
2,926
|
|
2,964
|
|
(1
|
)
|
|
Other fees
|
|
850
|
|
877
|
|
(3
|
)
|
|
2,496
|
|
2,644
|
|
(6
|
)
|
|
Mortgage banking
|
|
846
|
|
1,046
|
|
(19
|
)
|
|
2,550
|
|
3,422
|
|
(25
|
)
|
|
Insurance
|
|
104
|
|
269
|
|
(61
|
)
|
|
320
|
|
826
|
|
(61
|
)
|
|
Net gains from trading activities (1)
|
|
158
|
|
120
|
|
32
|
|
|
592
|
|
543
|
|
9
|
|
|
Net gains on debt securities
|
|
57
|
|
166
|
|
(66
|
)
|
|
99
|
|
322
|
|
(69
|
)
|
|
Net gains from equity securities (1)
|
|
416
|
|
363
|
|
15
|
|
|
1,494
|
|
1,207
|
|
24
|
|
|
Lease income
|
|
453
|
|
475
|
|
(5
|
)
|
|
1,351
|
|
1,449
|
|
(7
|
)
|
|
Other
|
|
633
|
|
199
|
|
218
|
|
|
1,720
|
|
1,045
|
|
65
|
|
|
Total noninterest income
|
|
9,369
|
|
9,400
|
|
—
|
|
|
28,077
|
|
29,095
|
|
(3
|
)
|
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries
|
|
4,461
|
|
4,356
|
|
2
|
|
|
13,289
|
|
12,960
|
|
3
|
|
|
Commission and incentive compensation
|
|
2,427
|
|
2,553
|
|
(5
|
)
|
|
7,837
|
|
7,777
|
|
1
|
|
|
Employee benefits
|
|
1,377
|
|
1,279
|
|
8
|
|
|
4,220
|
|
4,273
|
|
(1
|
)
|
|
Equipment
|
|
634
|
|
523
|
|
21
|
|
|
1,801
|
|
1,629
|
|
11
|
|
|
Net occupancy
|
|
718
|
|
716
|
|
—
|
|
|
2,153
|
|
2,134
|
|
1
|
|
|
Core deposit and other intangibles
|
|
264
|
|
288
|
|
(8
|
)
|
|
794
|
|
864
|
|
(8
|
)
|
|
FDIC and other deposit assessments
|
|
336
|
|
314
|
|
7
|
|
|
957
|
|
975
|
|
(2
|
)
|
|
Other
|
|
3,546
|
|
4,322
|
|
(18
|
)
|
|
11,736
|
|
11,072
|
|
6
|
|
|
Total noninterest expense
|
|
13,763
|
|
14,351
|
|
(4
|
)
|
|
42,787
|
|
41,684
|
|
3
|
|
|
Income before income tax expense
|
|
7,598
|
|
6,781
|
|
12
|
|
|
21,418
|
|
22,778
|
|
(6
|
)
|
|
Income tax expense
|
|
1,512
|
|
2,181
|
|
(31
|
)
|
|
4,696
|
|
6,559
|
|
(28
|
)
|
|
Net income before noncontrolling interests
|
|
6,086
|
|
4,600
|
|
32
|
|
|
16,722
|
|
16,219
|
|
3
|
|
|
Less: Net income from noncontrolling interests
|
|
79
|
|
58
|
|
36
|
|
|
393
|
|
187
|
|
110
|
|
|
Wells Fargo net income
|
|
$
|
6,007
|
|
4,542
|
|
32
|
|
|
$
|
16,329
|
|
16,032
|
|
2
|
|
|
Less: Preferred stock dividends and other
|
|
554
|
|
411
|
|
35
|
|
|
1,351
|
|
1,218
|
|
11
|
|
|
Wells Fargo net income applicable to common stock
|
|
$
|
5,453
|
|
4,131
|
|
32
|
|
|
$
|
14,978
|
|
14,814
|
|
1
|
|
|
Per share information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share
|
|
$
|
1.14
|
|
0.83
|
|
37
|
|
|
$
|
3.09
|
|
2.97
|
|
4
|
|
|
Diluted earnings per common share
|
|
1.13
|
|
0.83
|
|
36
|
|
|
3.07
|
|
2.94
|
|
4
|
|
|
Average common shares outstanding
|
|
4,784.0
|
|
4,948.6
|
|
(3
|
)
|
|
4,844.8
|
|
4,982.1
|
|
(3
|
)
|
|
Diluted average common shares outstanding
|
|
4,823.2
|
|
4,996.8
|
|
(3
|
)
|
|
4,885.0
|
|
5,035.4
|
|
(3
|
)
|
|
(1) Financial information for the prior periods of 2017 has been
revised to reflect the impact of the adoption in first quarter
2018 of ASU 2016-01 – Financial Instruments –
Overall (Subtopic 825-10): Recognition and Measurement of
Financial Assets and Financial Liabilities.
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
|
FIVE QUARTER CONSOLIDATED STATEMENT OF INCOME
|
|
|
|
Quarter ended
|
|
|
|
Sep 30,
|
|
Jun 30,
|
|
Mar 31,
|
|
Dec 31,
|
|
Sep 30,
|
|
(in millions, except per share amounts)
|
|
2018
|
|
2018
|
|
2018
|
|
2017
|
|
2017
|
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities (1)
|
|
$
|
3,595
|
|
3,594
|
|
3,414
|
|
3,294
|
|
3,253
|
|
Mortgage loans held for sale
|
|
210
|
|
198
|
|
179
|
|
196
|
|
217
|
|
Loans held for sale (1)
|
|
35
|
|
48
|
|
24
|
|
12
|
|
15
|
|
Loans
|
|
11,116
|
|
10,912
|
|
10,579
|
|
10,367
|
|
10,522
|
|
Equity securities (1)
|
|
280
|
|
221
|
|
231
|
|
239
|
|
186
|
|
Other interest income (1)
|
|
1,128
|
|
1,042
|
|
920
|
|
850
|
|
851
|
|
Total interest income
|
|
16,364
|
|
16,015
|
|
15,347
|
|
14,958
|
|
15,044
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
1,499
|
|
1,268
|
|
1,090
|
|
931
|
|
869
|
|
Short-term borrowings
|
|
462
|
|
398
|
|
311
|
|
255
|
|
226
|
|
Long-term debt
|
|
1,667
|
|
1,658
|
|
1,576
|
|
1,344
|
|
1,391
|
|
Other interest expense
|
|
164
|
|
150
|
|
132
|
|
115
|
|
109
|
|
Total interest expense
|
|
3,792
|
|
3,474
|
|
3,109
|
|
2,645
|
|
2,595
|
|
Net interest income
|
|
12,572
|
|
12,541
|
|
12,238
|
|
12,313
|
|
12,449
|
|
Provision for credit losses
|
|
580
|
|
452
|
|
191
|
|
651
|
|
717
|
|
Net interest income after provision for credit losses
|
|
11,992
|
|
12,089
|
|
12,047
|
|
11,662
|
|
11,732
|
|
Noninterest income
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts
|
|
1,204
|
|
1,163
|
|
1,173
|
|
1,246
|
|
1,276
|
|
Trust and investment fees
|
|
3,631
|
|
3,675
|
|
3,683
|
|
3,687
|
|
3,609
|
|
Card fees
|
|
1,017
|
|
1,001
|
|
908
|
|
996
|
|
1,000
|
|
Other fees
|
|
850
|
|
846
|
|
800
|
|
913
|
|
877
|
|
Mortgage banking
|
|
846
|
|
770
|
|
934
|
|
928
|
|
1,046
|
|
Insurance
|
|
104
|
|
102
|
|
114
|
|
223
|
|
269
|
|
Net gains (losses) from trading activities (1)
|
|
158
|
|
191
|
|
243
|
|
(1)
|
|
120
|
|
Net gains on debt securities
|
|
57
|
|
41
|
|
1
|
|
157
|
|
166
|
|
Net gains from equity securities (1)
|
|
416
|
|
295
|
|
783
|
|
572
|
|
363
|
|
Lease income
|
|
453
|
|
443
|
|
455
|
|
458
|
|
475
|
|
Other
|
|
633
|
|
485
|
|
602
|
|
558
|
|
199
|
|
Total noninterest income
|
|
9,369
|
|
9,012
|
|
9,696
|
|
9,737
|
|
9,400
|
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
Salaries
|
|
4,461
|
|
4,465
|
|
4,363
|
|
4,403
|
|
4,356
|
|
Commission and incentive compensation
|
|
2,427
|
|
2,642
|
|
2,768
|
|
2,665
|
|
2,553
|
|
Employee benefits
|
|
1,377
|
|
1,245
|
|
1,598
|
|
1,293
|
|
1,279
|
|
Equipment
|
|
634
|
|
550
|
|
617
|
|
608
|
|
523
|
|
Net occupancy
|
|
718
|
|
722
|
|
713
|
|
715
|
|
716
|
|
Core deposit and other intangibles
|
|
264
|
|
265
|
|
265
|
|
288
|
|
288
|
|
FDIC and other deposit assessments
|
|
336
|
|
297
|
|
324
|
|
312
|
|
314
|
|
Other
|
|
3,546
|
|
3,796
|
|
4,394
|
|
6,516
|
|
4,322
|
|
Total noninterest expense
|
|
13,763
|
|
13,982
|
|
15,042
|
|
16,800
|
|
14,351
|
|
Income before income tax expense
|
|
7,598
|
|
7,119
|
|
6,701
|
|
4,599
|
|
6,781
|
|
Income tax expense (benefit)
|
|
1,512
|
|
1,810
|
|
1,374
|
|
(1,642)
|
|
2,181
|
|
Net income before noncontrolling interests
|
|
6,086
|
|
5,309
|
|
5,327
|
|
6,241
|
|
4,600
|
|
Less: Net income from noncontrolling interests
|
|
79
|
|
123
|
|
191
|
|
90
|
|
58
|
|
Wells Fargo net income
|
|
$
|
6,007
|
|
5,186
|
|
5,136
|
|
6,151
|
|
4,542
|
|
Less: Preferred stock dividends and other
|
|
554
|
|
394
|
|
403
|
|
411
|
|
411
|
|
Wells Fargo net income applicable to common stock
|
|
$
|
5,453
|
|
4,792
|
|
4,733
|
|
5,740
|
|
4,131
|
|
Per share information
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share
|
|
$
|
1.14
|
|
0.98
|
|
0.97
|
|
1.17
|
|
0.83
|
|
Diluted earnings per common share
|
|
1.13
|
|
0.98
|
|
0.96
|
|
1.16
|
|
0.83
|
|
Average common shares outstanding
|
|
4,784.0
|
|
4,865.8
|
|
4,885.7
|
|
4,912.5
|
|
4,948.6
|
|
Diluted average common shares outstanding
|
|
4,823.2
|
|
4,899.8
|
|
4,930.7
|
|
4,963.1
|
|
4,996.8
|
|
(1) Financial information for the prior quarters of 2017 has been
revised to reflect the impact of the adoption in first quarter
2018 of ASU 2016-01 – Financial Instruments –
Overall (Subtopic 825-10): Recognition and Measurement of
Financial Assets and Financial Liabilities.
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
|
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
|
|
|
|
Quarter ended September 30,
|
|
%
|
|
Nine months ended September 30,
|
|
%
|
|
(in millions)
|
|
2018
|
|
2017
|
|
Change
|
|
2018
|
|
2017
|
|
Change
|
|
Wells Fargo net income
|
|
$
|
6,007
|
|
|
4,542
|
|
|
32%
|
|
$
|
16,329
|
|
|
16,032
|
|
|
2%
|
|
Other comprehensive income (loss), before tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities (1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains (losses) arising during the period
|
|
(1,468
|
)
|
|
891
|
|
|
NM
|
|
(5,528
|
)
|
|
2,825
|
|
|
NM
|
|
Reclassification of net (gains) losses to net income
|
|
51
|
|
|
(200
|
)
|
|
NM
|
|
168
|
|
|
(522
|
)
|
|
NM
|
|
Derivatives and hedging activities (2):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains (losses) arising during the period
|
|
(24
|
)
|
|
104
|
|
|
NM
|
|
(416
|
)
|
|
18
|
|
|
NM
|
|
Reclassification of net (gains) losses to net income
|
|
79
|
|
|
(105
|
)
|
|
NM
|
|
216
|
|
|
(460
|
)
|
|
NM
|
|
Defined benefit plans adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net actuarial and prior service gains arising during the period
|
|
—
|
|
|
11
|
|
|
(100)
|
|
6
|
|
|
4
|
|
|
50
|
|
Amortization of net actuarial loss, settlements and other to net
income
|
|
29
|
|
|
41
|
|
|
(29)
|
|
90
|
|
|
120
|
|
|
(25)
|
|
Foreign currency translation adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains (losses) arising during the period
|
|
(9
|
)
|
|
39
|
|
|
NM
|
|
(94
|
)
|
|
86
|
|
|
NM
|
|
Other comprehensive income (loss), before tax (2)
|
|
(1,342
|
)
|
|
781
|
|
|
NM
|
|
(5,558
|
)
|
|
2,071
|
|
|
NM
|
|
Income tax benefit (expense) related to other comprehensive income
(2)
|
|
330
|
|
|
(289
|
)
|
|
NM
|
|
1,346
|
|
|
(753
|
)
|
|
NM
|
|
Other comprehensive income (loss), net of tax (2)
|
|
(1,012
|
)
|
|
492
|
|
|
NM
|
|
(4,212
|
)
|
|
1,318
|
|
|
NM
|
|
Less: Other comprehensive loss from noncontrolling interests
|
|
—
|
|
|
(34
|
)
|
|
(100)
|
|
(1
|
)
|
|
(29
|
)
|
|
(97)
|
|
Wells Fargo other comprehensive income (loss), net of tax (2)
|
|
(1,012
|
)
|
|
526
|
|
|
NM
|
|
(4,211
|
)
|
|
1,347
|
|
|
NM
|
|
Wells Fargo comprehensive income (2)
|
|
4,995
|
|
|
5,068
|
|
|
(1)
|
|
12,118
|
|
|
17,379
|
|
|
(30)
|
|
Comprehensive income from noncontrolling interests
|
|
79
|
|
|
24
|
|
|
229
|
|
392
|
|
|
158
|
|
|
148
|
|
Total comprehensive income (2)
|
|
$
|
5,074
|
|
|
5,092
|
|
|
—
|
|
$
|
12,510
|
|
|
17,537
|
|
|
(29)
|
|
NM – Not meaningful
|
|
(1) The quarter and nine months ended September 30, 2017, includes
net unrealized gains (losses) arising during the period from
equity securities of ($13) million and $113 million and
reclassification of net (gains) losses to net income related to
equity securities of $(106) million and $(323) million,
respectively. With the adoption in first quarter 2018 of ASU
2016-01, the quarter and nine months ended September 30, 2018,
reflects net unrealized (gains) losses arising during the period
and reclassification of net (gains) losses to net income from only
debt securities.
|
|
(2) Financial information for the prior periods has been revised
to reflect the impact of the adoption in fourth quarter 2017 of
ASU 2017-12 - Derivatives and Hedging (Topic 815): Targeted
Improvements to Accounting for Hedging Activities, effective
January 1, 2017.
|
|
|
|
|
|
FIVE QUARTER CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN
TOTAL EQUITY
|
|
|
|
Quarter ended
|
|
|
|
Sep 30,
|
|
Jun 30,
|
|
Mar 31,
|
|
Dec 31,
|
|
Sep 30,
|
|
(in millions)
|
|
2018
|
|
2018
|
|
2018
|
|
2017
|
|
2017
|
|
Balance, beginning of period
|
|
$
|
206,069
|
|
|
205,910
|
|
|
208,079
|
|
|
206,617
|
|
|
205,949
|
|
|
Cumulative effect from change in accounting policies (1)
|
|
—
|
|
|
—
|
|
|
(24
|
)
|
|
—
|
|
|
—
|
|
|
Wells Fargo net income
|
|
6,007
|
|
|
5,186
|
|
|
5,136
|
|
|
6,151
|
|
|
4,542
|
|
|
Wells Fargo other comprehensive income (loss), net of tax
|
|
(1,012
|
)
|
|
(540
|
)
|
|
(2,659
|
)
|
|
(522
|
)
|
|
526
|
|
|
Noncontrolling interests
|
|
57
|
|
|
(77
|
)
|
|
(178
|
)
|
|
247
|
|
|
(20
|
)
|
|
Common stock issued
|
|
156
|
|
|
73
|
|
|
1,208
|
|
|
436
|
|
|
254
|
|
|
Common stock repurchased (2)
|
|
(7,382
|
)
|
|
(2,923
|
)
|
|
(3,029
|
)
|
|
(2,845
|
)
|
|
(2,601
|
)
|
|
Preferred stock redeemed (3)
|
|
(2,150
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Preferred stock released by ESOP
|
|
260
|
|
|
490
|
|
|
231
|
|
|
218
|
|
|
209
|
|
|
Common stock warrants repurchased/exercised
|
|
(36
|
)
|
|
(1
|
)
|
|
(157
|
)
|
|
(46
|
)
|
|
(19
|
)
|
|
Common stock dividends
|
|
(2,062
|
)
|
|
(1,900
|
)
|
|
(1,911
|
)
|
|
(1,920
|
)
|
|
(1,936
|
)
|
|
Preferred stock dividends
|
|
(399
|
)
|
|
(394
|
)
|
|
(410
|
)
|
|
(411
|
)
|
|
(411
|
)
|
|
Stock incentive compensation expense
|
|
202
|
|
|
258
|
|
|
437
|
|
|
206
|
|
|
135
|
|
|
Net change in deferred compensation and related plans
|
|
(31
|
)
|
|
(13
|
)
|
|
(813
|
)
|
|
(52
|
)
|
|
(11
|
)
|
|
Balance, end of period
|
|
$
|
199,679
|
|
|
206,069
|
|
|
205,910
|
|
|
208,079
|
|
|
206,617
|
|
|
(1) The cumulative effect for the quarter ended March 31, 2018,
reflects the impact of the adoption in first quarter 2018 of ASU
2016-04, ASU 2016-01 and ASU 2014-09.
|
|
(2) For the quarter ended June 30, 2018, includes $1.0 billion
related to a private forward repurchase transaction that settled
in third quarter 2018 for 18.8 million shares of common stock.
|
|
(3) Represents the impact of the redemption of preferred stock,
series J, in third quarter 2018.
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
|
AVERAGE BALANCES, YIELDS AND RATES PAID (TAXABLE-EQUIVALENT
BASIS) (1)(2)
|
|
|
|
|
|
Quarter ended September 30,
|
|
|
|
2018
|
|
2017
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
Interest
|
|
|
|
Average
|
|
Yields/
|
|
income/
|
|
Average
|
|
Yields/
|
|
income/
|
|
(in millions)
|
|
balance
|
|
rates
|
|
expense
|
|
balance
|
|
rates
|
|
expense
|
|
Earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning deposits with banks (3)
|
|
$
|
148,565
|
|
|
1.93
|
%
|
|
$
|
721
|
|
|
205,489
|
|
|
1.21
|
%
|
|
$
|
629
|
|
Federal funds sold and securities purchased under resale agreements
(3)
|
|
79,931
|
|
|
1.93
|
|
|
390
|
|
|
70,640
|
|
|
1.14
|
|
|
203
|
|
Debt securities (4):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading debt securities (8)
|
|
84,481
|
|
|
3.45
|
|
|
730
|
|
|
76,627
|
|
|
3.21
|
|
|
616
|
|
Available-for-sale debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and federal agencies
|
|
6,421
|
|
|
1.65
|
|
|
27
|
|
|
14,529
|
|
|
1.31
|
|
|
48
|
|
Securities of U.S. states and political subdivisions (7)
|
|
46,615
|
|
|
3.76
|
|
|
438
|
|
|
52,500
|
|
|
4.08
|
|
|
535
|
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies
|
|
155,525
|
|
|
2.77
|
|
|
1,079
|
|
|
139,781
|
|
|
2.58
|
|
|
903
|
|
Residential and commercial (7)
|
|
7,318
|
|
|
4.68
|
|
|
85
|
|
|
11,013
|
|
|
5.44
|
|
|
149
|
|
Total mortgage-backed securities
|
|
162,843
|
|
|
2.86
|
|
|
1,164
|
|
|
150,794
|
|
|
2.79
|
|
|
1,052
|
|
Other debt securities (7)(8)
|
|
46,353
|
|
|
4.39
|
|
|
512
|
|
|
47,592
|
|
|
3.73
|
|
|
447
|
|
Total available-for-sale debt securities (7)(8)
|
|
262,232
|
|
|
3.26
|
|
|
2,141
|
|
|
265,415
|
|
|
3.13
|
|
|
2,082
|
|
Held-to-maturity debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and federal agencies
|
|
44,739
|
|
|
2.18
|
|
|
246
|
|
|
44,708
|
|
|
2.18
|
|
|
246
|
|
Securities of U.S. states and political subdivisions
|
|
6,251
|
|
|
4.33
|
|
|
68
|
|
|
6,266
|
|
|
5.44
|
|
|
85
|
|
Federal agency and other mortgage-backed securities
|
|
95,298
|
|
|
2.27
|
|
|
539
|
|
|
88,272
|
|
|
2.26
|
|
|
498
|
|
Other debt securities
|
|
106
|
|
|
5.61
|
|
|
2
|
|
|
1,488
|
|
|
3.05
|
|
|
12
|
|
Total held-to-maturity debt securities
|
|
146,394
|
|
|
2.33
|
|
|
855
|
|
|
140,734
|
|
|
2.38
|
|
|
841
|
|
Total debt securities (7)(8)
|
|
493,107
|
|
|
3.02
|
|
|
3,726
|
|
|
482,776
|
|
|
2.93
|
|
|
3,539
|
|
Mortgage loans held for sale (5)(7)
|
|
19,343
|
|
|
4.33
|
|
|
210
|
|
|
22,923
|
|
|
3.79
|
|
|
217
|
|
Loans held for sale (5)(8)
|
|
2,619
|
|
|
5.28
|
|
|
35
|
|
|
1,383
|
|
|
4.39
|
|
|
15
|
|
Commercial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial - U.S.
|
|
273,814
|
|
|
4.22
|
|
|
2,915
|
|
|
270,091
|
|
|
3.81
|
|
|
2,590
|
|
Commercial and industrial - Non U.S. (7)
|
|
60,884
|
|
|
3.63
|
|
|
556
|
|
|
57,738
|
|
|
2.89
|
|
|
422
|
|
Real estate mortgage
|
|
121,284
|
|
|
4.35
|
|
|
1,329
|
|
|
129,087
|
|
|
3.83
|
|
|
1,245
|
|
Real estate construction
|
|
23,276
|
|
|
5.05
|
|
|
296
|
|
|
24,981
|
|
|
4.18
|
|
|
263
|
|
Lease financing (7)
|
|
19,512
|
|
|
4.69
|
|
|
229
|
|
|
19,155
|
|
|
4.59
|
|
|
219
|
|
Total commercial loans
|
|
498,770
|
|
|
4.24
|
|
|
5,325
|
|
|
501,052
|
|
|
3.76
|
|
|
4,739
|
|
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage
|
|
284,133
|
|
|
4.07
|
|
|
2,891
|
|
|
278,371
|
|
|
4.03
|
|
|
2,809
|
|
Real estate 1-4 family junior lien mortgage
|
|
35,863
|
|
|
5.50
|
|
|
496
|
|
|
41,916
|
|
|
4.95
|
|
|
521
|
|
Credit card
|
|
36,893
|
|
|
12.77
|
|
|
1,187
|
|
|
35,657
|
|
|
12.41
|
|
|
1,114
|
|
Automobile
|
|
46,963
|
|
|
5.20
|
|
|
616
|
|
|
56,746
|
|
|
5.34
|
|
|
764
|
|
Other revolving credit and installment
|
|
36,840
|
|
|
6.78
|
|
|
630
|
|
|
38,601
|
|
|
6.31
|
|
|
615
|
|
Total consumer loans
|
|
440,692
|
|
|
5.26
|
|
|
5,820
|
|
|
451,291
|
|
|
5.14
|
|
|
5,823
|
|
Total loans (5)
|
|
939,462
|
|
|
4.72
|
|
|
11,145
|
|
|
952,343
|
|
|
4.41
|
|
|
10,562
|
|
Equity securities (8)
|
|
37,902
|
|
|
2.98
|
|
|
283
|
|
|
35,846
|
|
|
2.12
|
|
|
191
|
|
Other (8)
|
|
4,702
|
|
|
1.47
|
|
|
16
|
|
|
8,656
|
|
|
0.90
|
|
|
20
|
|
Total earning assets (7)(8)
|
|
$
|
1,725,631
|
|
|
3.81
|
%
|
|
$
|
16,526
|
|
|
1,780,056
|
|
|
3.44
|
%
|
|
$
|
15,376
|
|
Funding sources
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing checking
|
|
$
|
51,177
|
|
|
1.01
|
%
|
|
$
|
131
|
|
|
48,278
|
|
|
0.57
|
%
|
|
$
|
69
|
|
Market rate and other savings
|
|
693,937
|
|
|
0.35
|
|
|
614
|
|
|
681,187
|
|
|
0.17
|
|
|
293
|
|
Savings certificates
|
|
20,586
|
|
|
0.62
|
|
|
32
|
|
|
21,806
|
|
|
0.31
|
|
|
16
|
|
Other time deposits (7)
|
|
87,752
|
|
|
2.35
|
|
|
519
|
|
|
66,046
|
|
|
1.51
|
|
|
251
|
|
Deposits in foreign offices
|
|
53,933
|
|
|
1.50
|
|
|
203
|
|
|
124,746
|
|
|
0.76
|
|
|
240
|
|
Total interest-bearing deposits (7)
|
|
907,385
|
|
|
0.66
|
|
|
1,499
|
|
|
942,063
|
|
|
0.37
|
|
|
869
|
|
Short-term borrowings (8)
|
|
105,472
|
|
|
1.74
|
|
|
463
|
|
|
99,193
|
|
|
0.91
|
|
|
226
|
|
Long-term debt (7)(8)
|
|
220,654
|
|
|
3.02
|
|
|
1,667
|
|
|
243,507
|
|
|
2.28
|
|
|
1,392
|
|
Other liabilities (8)
|
|
27,108
|
|
|
2.40
|
|
|
164
|
|
|
24,851
|
|
|
1.74
|
|
|
109
|
|
Total interest-bearing liabilities (7)(8)
|
|
1,260,619
|
|
|
1.20
|
|
|
3,793
|
|
|
1,309,614
|
|
|
0.79
|
|
|
2,596
|
|
Portion of noninterest-bearing funding sources (7)(8)
|
|
465,012
|
|
|
—
|
|
|
—
|
|
|
470,442
|
|
|
—
|
|
|
—
|
|
Total funding sources (7)(8)
|
|
$
|
1,725,631
|
|
|
0.87
|
|
|
3,793
|
|
|
1,780,056
|
|
|
0.58
|
|
|
2,596
|
|
Net interest margin and net interest income on a
taxable-equivalent basis (6)(7)
|
|
|
|
2.94
|
%
|
|
$
|
12,733
|
|
|
|
|
2.86
|
%
|
|
$
|
12,780
|
|
Noninterest-earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
$
|
18,356
|
|
|
|
|
|
|
18,456
|
|
|
|
|
|
|
Goodwill
|
|
26,429
|
|
|
|
|
|
|
26,600
|
|
|
|
|
|
|
Other (7)(8)
|
|
105,867
|
|
|
|
|
|
|
113,349
|
|
|
|
|
|
|
Total noninterest-earning assets (7)(8)
|
|
$
|
150,652
|
|
|
|
|
|
|
158,405
|
|
|
|
|
|
|
Noninterest-bearing funding sources
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
$
|
358,993
|
|
|
|
|
|
|
364,293
|
|
|
|
|
|
|
Other liabilities (7)(8)
|
|
53,845
|
|
|
|
|
|
|
56,831
|
|
|
|
|
|
|
Total equity (7)
|
|
202,826
|
|
|
|
|
|
|
207,723
|
|
|
|
|
|
|
Noninterest-bearing funding sources used to fund earning assets
(7)(8)
|
|
(465,012
|
)
|
|
|
|
|
|
(470,442
|
)
|
|
|
|
|
|
Net noninterest-bearing funding sources (7)(8)
|
|
$
|
150,652
|
|
|
|
|
|
|
158,405
|
|
|
|
|
|
|
Total assets (7)
|
|
$
|
1,876,283
|
|
|
|
|
|
|
1,938,461
|
|
|
|
|
|
|
|
|
(1) Our average prime rate was 5.01% and 4.25% for the quarters
ended September 30, 2018 and 2017, respectively. The average
three-month London Interbank Offered Rate (LIBOR) was 2.34% and
1.31% for the same quarters, respectively.
|
|
(2) Yields/rates and amounts include the effects of hedge and risk
management activities associated with the respective asset and
liability categories.
|
|
(3) Financial information for the prior period has been revised to
reflect the impact of the adoption in first quarter 2018 of ASU
2016-18 – Statement of Cash Flows (Topic 230): Restricted Cash
in which we changed the presentation of our cash and cash
equivalents to include both cash and due from banks as well as
interest-earning deposits with banks, which are inclusive of any
restricted cash.
|
|
(4) Yields and rates are based on interest income/expense amounts
for the period, annualized based on the accrual basis for the
respective accounts. The average balance amounts represent
amortized cost for the periods presented.
|
|
(5) Nonaccrual loans and related income are included in their
respective loan categories.
|
|
(6) Includes taxable-equivalent adjustments of $161 million and
$332 million for the quarters ended September 30, 2018 and 2017,
respectively, predominantly related to tax-exempt income on
certain loans and securities. The federal statutory tax rate was
21% and 35% for the quarters ended September 30, 2018 and 2017,
respectively.
|
|
(7) Financial information for the prior period has been revised to
reflect the impact of the adoption in fourth quarter 2017 of ASU
2017-12 – Derivatives and Hedging (Topic 815): Targeted
Improvements to Accounting for Hedging Activities.
|
|
(8) Financial information for the prior period has been revised to
reflect the impact of the adoption in first quarter 2018 of ASU
2016-01 – Financial Instruments – Overall (Subtopic
825-10): Recognition and Measurement of Financial Assets and
Financial Liabilities.
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
|
AVERAGE BALANCES, YIELDS AND RATES PAID (TAXABLE-EQUIVALENT
BASIS) (1)(2)
|
|
|
|
|
|
Nine months ended September 30,
|
|
|
|
2018
|
|
2017
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
Interest
|
|
|
|
Average
|
|
Yields/
|
|
income/
|
|
Average
|
|
Yields/
|
|
income/
|
|
(in millions)
|
|
balance
|
|
rates
|
|
expense
|
|
balance
|
|
rates
|
|
expense
|
|
Earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning deposits with banks (3)
|
|
$
|
158,480
|
|
|
1.71
|
%
|
|
$
|
2,029
|
|
|
206,161
|
|
|
1.01
|
%
|
|
$
|
1,557
|
|
Federal funds sold and securities purchased under resale agreements
(3)
|
|
79,368
|
|
|
1.69
|
|
|
1,005
|
|
|
74,316
|
|
|
0.91
|
|
|
505
|
|
Debt securities (4):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading debt securities (8)
|
|
81,307
|
|
|
3.38
|
|
|
2,062
|
|
|
72,080
|
|
|
3.16
|
|
|
1,709
|
|
Available-for-sale debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and federal agencies
|
|
6,424
|
|
|
1.66
|
|
|
80
|
|
|
19,182
|
|
|
1.48
|
|
|
212
|
|
Securities of U.S. states and political subdivisions (7)
|
|
47,974
|
|
|
3.68
|
|
|
1,323
|
|
|
52,748
|
|
|
3.97
|
|
|
1,569
|
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies
|
|
156,298
|
|
|
2.75
|
|
|
3,220
|
|
|
142,748
|
|
|
2.60
|
|
|
2,782
|
|
Residential and commercial (7)
|
|
8,140
|
|
|
4.54
|
|
|
277
|
|
|
12,671
|
|
|
5.44
|
|
|
517
|
|
Total mortgage-backed securities (7)
|
|
164,438
|
|
|
2.84
|
|
|
3,497
|
|
|
155,419
|
|
|
2.83
|
|
|
3,299
|
|
Other debt securities (7)(8)
|
|
47,146
|
|
|
4.14
|
|
|
1,462
|
|
|
48,727
|
|
|
3.70
|
|
|
1,351
|
|
Total available-for-sale debt securities (7)(8)
|
|
265,982
|
|
|
3.19
|
|
|
6,362
|
|
|
276,076
|
|
|
3.11
|
|
|
6,431
|
|
Held-to-maturity debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and federal agencies
|
|
44,731
|
|
|
2.19
|
|
|
733
|
|
|
44,701
|
|
|
2.19
|
|
|
733
|
|
Securities of U.S. states and political subdivisions
|
|
6,255
|
|
|
4.34
|
|
|
204
|
|
|
6,270
|
|
|
5.35
|
|
|
251
|
|
Federal agency and other mortgage-backed securities
|
|
93,699
|
|
|
2.32
|
|
|
1,632
|
|
|
74,525
|
|
|
2.38
|
|
|
1,329
|
|
Other debt securities
|
|
460
|
|
|
4.02
|
|
|
14
|
|
|
2,531
|
|
|
2.48
|
|
|
47
|
|
Total held-to-maturity debt securities
|
|
145,145
|
|
|
2.38
|
|
|
2,583
|
|
|
128,027
|
|
|
2.46
|
|
|
2,360
|
|
Total debt securities (7)(8)
|
|
492,434
|
|
|
2.98
|
|
|
11,007
|
|
|
476,183
|
|
|
2.94
|
|
|
10,500
|
|
Mortgage loans held for sale (5)(7)
|
|
18,849
|
|
|
4.15
|
|
|
587
|
|
|
20,869
|
|
|
3.77
|
|
|
590
|
|
Loans held for sale (5)(8)
|
|
2,706
|
|
|
5.28
|
|
|
107
|
|
|
1,485
|
|
|
3.47
|
|
|
38
|
|
Commercial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial - U.S.
|
|
273,711
|
|
|
4.08
|
|
|
8,350
|
|
|
272,621
|
|
|
3.70
|
|
|
7,547
|
|
Commercial and industrial - Non U.S. (7)
|
|
60,274
|
|
|
3.46
|
|
|
1,559
|
|
|
56,512
|
|
|
2.83
|
|
|
1,197
|
|
Real estate mortgage
|
|
123,804
|
|
|
4.22
|
|
|
3,910
|
|
|
130,931
|
|
|
3.69
|
|
|
3,615
|
|
Real estate construction
|
|
23,783
|
|
|
4.82
|
|
|
857
|
|
|
24,949
|
|
|
4.00
|
|
|
747
|
|
Lease financing (7)
|
|
19,349
|
|
|
4.82
|
|
|
700
|
|
|
19,094
|
|
|
4.78
|
|
|
684
|
|
Total commercial loans
|
|
500,921
|
|
|
4.10
|
|
|
15,376
|
|
|
504,107
|
|
|
3.66
|
|
|
13,790
|
|
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage
|
|
283,814
|
|
|
4.05
|
|
|
8,613
|
|
|
276,330
|
|
|
4.04
|
|
|
8,380
|
|
Real estate 1-4 family junior lien mortgage
|
|
37,308
|
|
|
5.31
|
|
|
1,484
|
|
|
43,589
|
|
|
4.77
|
|
|
1,557
|
|
Credit card
|
|
36,416
|
|
|
12.73
|
|
|
3,467
|
|
|
35,322
|
|
|
12.19
|
|
|
3,219
|
|
Automobile
|
|
48,983
|
|
|
5.18
|
|
|
1,899
|
|
|
59,105
|
|
|
5.41
|
|
|
2,392
|
|
Other revolving credit and installment
|
|
37,371
|
|
|
6.62
|
|
|
1,851
|
|
|
39,128
|
|
|
6.15
|
|
|
1,801
|
|
Total consumer loans
|
|
443,892
|
|
|
5.21
|
|
|
17,314
|
|
|
453,474
|
|
|
5.11
|
|
|
17,349
|
|
Total loans (5)
|
|
944,813
|
|
|
4.62
|
|
|
32,690
|
|
|
957,581
|
|
|
4.34
|
|
|
31,139
|
|
Equity securities (8)
|
|
38,322
|
|
|
2.57
|
|
|
738
|
|
|
35,466
|
|
|
2.16
|
|
|
575
|
|
Other (8)
|
|
5,408
|
|
|
1.38
|
|
|
56
|
|
|
4,383
|
|
|
0.83
|
|
|
28
|
|
Total earning assets (7)(8)
|
|
$
|
1,740,380
|
|
|
3.70
|
%
|
|
$
|
48,219
|
|
|
1,776,444
|
|
|
3.38
|
%
|
|
$
|
44,932
|
|
Funding sources
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing checking
|
|
$
|
66,364
|
|
|
0.89
|
%
|
|
$
|
441
|
|
|
49,134
|
|
|
0.43
|
%
|
|
$
|
156
|
|
Market rate and other savings
|
|
683,279
|
|
|
0.28
|
|
|
1,416
|
|
|
682,780
|
|
|
0.13
|
|
|
664
|
|
Savings certificates
|
|
20,214
|
|
|
0.46
|
|
|
70
|
|
|
22,618
|
|
|
0.30
|
|
|
50
|
|
Other time deposits (7)
|
|
82,175
|
|
|
2.16
|
|
|
1,331
|
|
|
59,414
|
|
|
1.41
|
|
|
625
|
|
Deposits in foreign offices
|
|
66,590
|
|
|
1.20
|
|
|
599
|
|
|
123,553
|
|
|
0.64
|
|
|
587
|
|
Total interest-bearing deposits (7)
|
|
918,622
|
|
|
0.56
|
|
|
3,857
|
|
|
937,499
|
|
|
0.30
|
|
|
2,082
|
|
Short-term borrowings
|
|
103,696
|
|
|
1.51
|
|
|
1,173
|
|
|
97,837
|
|
|
0.69
|
|
|
505
|
|
Long-term debt (7)
|
|
223,485
|
|
|
2.93
|
|
|
4,901
|
|
|
251,114
|
|
|
2.03
|
|
|
3,813
|
|
Other liabilities
|
|
27,743
|
|
|
2.14
|
|
|
446
|
|
|
20,910
|
|
|
1.97
|
|
|
309
|
|
Total interest-bearing liabilities (7)
|
|
1,273,546
|
|
|
1.09
|
|
|
10,377
|
|
|
1,307,360
|
|
|
0.69
|
|
|
6,709
|
|
Portion of noninterest-bearing funding sources (7)(8)
|
|
466,834
|
|
|
—
|
|
|
—
|
|
|
469,084
|
|
|
—
|
|
|
—
|
|
Total funding sources (7)(8)
|
|
$
|
1,740,380
|
|
|
0.80
|
|
|
10,377
|
|
|
1,776,444
|
|
|
0.50
|
|
|
6,709
|
|
Net interest margin and net interest income on a
taxable-equivalent basis (6)(7)
|
|
|
|
2.90
|
%
|
|
$
|
37,842
|
|
|
|
|
2.88
|
%
|
|
$
|
38,223
|
|
Noninterest-earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
$
|
18,604
|
|
|
|
|
|
|
18,443
|
|
|
|
|
|
|
Goodwill
|
|
26,463
|
|
|
|
|
|
|
26,645
|
|
|
|
|
|
|
Other (7)(8)
|
|
106,762
|
|
|
|
|
|
|
110,669
|
|
|
|
|
|
|
Total noninterest-earning assets (7)(8)
|
|
$
|
151,829
|
|
|
|
|
|
|
155,757
|
|
|
|
|
|
|
Noninterest-bearing funding sources
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
$
|
359,563
|
|
|
|
|
|
|
364,774
|
|
|
|
|
|
|
Other liabilities (7)
|
|
54,088
|
|
|
|
|
|
|
55,032
|
|
|
|
|
|
|
Total equity (7)
|
|
205,012
|
|
|
|
|
|
|
205,035
|
|
|
|
|
|
|
Noninterest-bearing funding sources used to fund earning assets
(7)(8)
|
|
(466,834
|
)
|
|
|
|
|
|
(469,084
|
)
|
|
|
|
|
|
Net noninterest-bearing funding sources (7)(8)
|
|
$
|
151,829
|
|
|
|
|
|
|
155,757
|
|
|
|
|
|
|
Total assets (7)
|
|
$
|
1,892,209
|
|
|
|
|
|
|
1,932,201
|
|
|
|
|
|
|
|
|
(1) Our average prime rate was 4.78% and 4.03% for the first nine
months of 2018 and 2017, respectively. The average three-month
London Interbank Offered Rate (LIBOR) was 2.20% and 1.20% for the
same periods, respectively.
|
|
(2) Yields/rates and amounts include the effects of hedge and risk
management activities associated with the respective asset and
liability categories.
|
|
(3) Financial information for the prior period has been revised to
reflect the impact of the adoption in first quarter 2018 of ASU
2016-18 – Statement of Cash Flows (Topic 230): Restricted Cash
in which we changed the presentation of our cash and cash
equivalents to include both cash and due from banks as well as
interest-earning deposits with banks, which are inclusive of any
restricted cash.
|
|
(4) Yields and rates are based on interest income/expense amounts
for the period, annualized based on the accrual basis for the
respective accounts. The average balance amounts represent
amortized cost for the periods presented.
|
|
(5) Nonaccrual loans and related income are included in their
respective loan categories.
|
|
(6) Includes taxable-equivalent adjustments of $491 million and
$980 million for the first nine months of 2018 and 2017,
respectively, predominantly related to tax-exempt income on
certain loans and securities. The federal statutory tax rate was
21% and 35% for the first nine months of 2018 and 2017,
respectively.
|
|
(7) Financial information for the prior period has been revised to
reflect the impact of the adoption in fourth quarter 2017 of ASU
2017-12 – Derivatives and Hedging (Topic 815): Targeted
Improvements to Accounting for Hedging Activities.
|
|
(8) Financial information for the prior period has been revised to
reflect the impact of the adoption in first quarter 2018 of ASU
2016-01 – Financial Instruments – Overall (Subtopic
825-10): Recognition and Measurement of Financial Assets and
Financial Liabilities.
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
|
FIVE QUARTER AVERAGE BALANCES, YIELDS AND RATES PAID
(TAXABLE-EQUIVALENT BASIS) (1)(2)
|
|
|
|
|
|
Quarter ended
|
|
|
|
Sep 30, 2018
|
|
Jun 30, 2018
|
|
Mar 31, 2018
|
|
Dec 31, 2017
|
|
Sep 30, 2017
|
|
|
|
Average
|
|
Yields/
|
|
Average
|
|
Yields/
|
|
Average
|
|
Yields/
|
|
Average
|
|
Yields/
|
|
Average
|
|
Yields/
|
|
($ in billions)
|
|
balance
|
|
rates
|
|
balance
|
|
rates
|
|
balance
|
|
rates
|
|
balance
|
|
rates
|
|
balance
|
|
rates
|
|
Earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning deposits with banks (3)
|
|
$
|
148.6
|
|
|
1.93
|
%
|
|
$
|
154.8
|
|
|
1.75
|
%
|
|
$
|
172.3
|
|
|
1.49
|
%
|
|
$
|
189.1
|
|
|
1.27
|
%
|
|
$
|
205.5
|
|
|
1.21
|
%
|
|
Federal funds sold and securities purchased under resale agreements
(3)
|
|
79.9
|
|
|
1.93
|
|
|
80.0
|
|
|
1.73
|
|
|
78.1
|
|
|
1.40
|
|
|
75.8
|
|
|
1.20
|
|
|
70.6
|
|
|
1.14
|
|
|
Debt securities (4):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading debt securities (5)
|
|
84.5
|
|
|
3.45
|
|
|
80.7
|
|
|
3.45
|
|
|
78.7
|
|
|
3.24
|
|
|
81.6
|
|
|
3.17
|
|
|
76.6
|
|
|
3.21
|
|
|
Available-for-sale debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and federal agencies
|
|
6.4
|
|
|
1.65
|
|
|
6.4
|
|
|
1.66
|
|
|
6.4
|
|
|
1.66
|
|
|
6.4
|
|
|
1.66
|
|
|
14.5
|
|
|
1.31
|
|
|
Securities of U.S. states and political subdivisions
|
|
46.6
|
|
|
3.76
|
|
|
47.4
|
|
|
3.91
|
|
|
50.0
|
|
|
3.37
|
|
|
52.4
|
|
|
3.91
|
|
|
52.5
|
|
|
4.08
|
|
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies
|
|
155.5
|
|
|
2.77
|
|
|
154.9
|
|
|
2.75
|
|
|
158.4
|
|
|
2.72
|
|
|
152.9
|
|
|
2.62
|
|
|
139.8
|
|
|
2.58
|
|
|
Residential and commercial
|
|
7.3
|
|
|
4.68
|
|
|
8.2
|
|
|
4.86
|
|
|
8.9
|
|
|
4.12
|
|
|
9.4
|
|
|
4.85
|
|
|
11.0
|
|
|
5.44
|
|
|
Total mortgage-backed securities
|
|
162.8
|
|
|
2.86
|
|
|
163.1
|
|
|
2.86
|
|
|
167.3
|
|
|
2.79
|
|
|
162.3
|
|
|
2.75
|
|
|
150.8
|
|
|
2.79
|
|
|
Other debt securities (5)
|
|
46.4
|
|
|
4.39
|
|
|
47.1
|
|
|
4.33
|
|
|
48.1
|
|
|
3.73
|
|
|
48.6
|
|
|
3.62
|
|
|
47.7
|
|
|
3.73
|
|
|
Total available-for-sale debt securities (5)
|
|
262.2
|
|
|
3.26
|
|
|
264.0
|
|
|
3.28
|
|
|
271.8
|
|
|
3.04
|
|
|
269.7
|
|
|
3.10
|
|
|
265.5
|
|
|
3.13
|
|
|
Held-to-maturity debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and federal agencies
|
|
44.7
|
|
|
2.18
|
|
|
44.7
|
|
|
2.19
|
|
|
44.7
|
|
|
2.20
|
|
|
44.7
|
|
|
2.19
|
|
|
44.7
|
|
|
2.18
|
|
|
Securities of U.S. states and political subdivisions
|
|
6.3
|
|
|
4.33
|
|
|
6.3
|
|
|
4.34
|
|
|
6.3
|
|
|
4.34
|
|
|
6.3
|
|
|
5.26
|
|
|
6.3
|
|
|
5.44
|
|
|
Federal agency and other mortgage-backed securities
|
|
95.3
|
|
|
2.27
|
|
|
94.9
|
|
|
2.33
|
|
|
90.8
|
|
|
2.38
|
|
|
89.6
|
|
|
2.25
|
|
|
88.3
|
|
|
2.26
|
|
|
Other debt securities
|
|
0.1
|
|
|
5.61
|
|
|
0.6
|
|
|
4.66
|
|
|
0.7
|
|
|
3.23
|
|
|
1.2
|
|
|
2.64
|
|
|
1.4
|
|
|
3.05
|
|
|
Total held-to-maturity debt securities
|
|
146.4
|
|
|
2.33
|
|
|
146.5
|
|
|
2.38
|
|
|
142.5
|
|
|
2.42
|
|
|
141.8
|
|
|
2.36
|
|
|
140.7
|
|
|
2.38
|
|
|
Total debt securities (5)
|
|
493.1
|
|
|
3.02
|
|
|
491.2
|
|
|
3.04
|
|
|
493.0
|
|
|
2.89
|
|
|
493.1
|
|
|
2.90
|
|
|
482.8
|
|
|
2.93
|
|
|
Mortgage loans held for sale
|
|
19.3
|
|
|
4.33
|
|
|
18.8
|
|
|
4.22
|
|
|
18.4
|
|
|
3.89
|
|
|
20.5
|
|
|
3.82
|
|
|
22.9
|
|
|
3.79
|
|
|
Loans held for sale (5)
|
|
2.6
|
|
|
5.28
|
|
|
3.5
|
|
|
5.48
|
|
|
2.0
|
|
|
4.92
|
|
|
1.5
|
|
|
3.19
|
|
|
1.4
|
|
|
4.39
|
|
|
Commercial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial - U.S.
|
|
273.8
|
|
|
4.22
|
|
|
275.3
|
|
|
4.16
|
|
|
272.0
|
|
|
3.85
|
|
|
270.3
|
|
|
3.89
|
|
|
270.1
|
|
|
3.81
|
|
|
Commercial and industrial - Non U.S.
|
|
60.9
|
|
|
3.63
|
|
|
59.7
|
|
|
3.51
|
|
|
60.2
|
|
|
3.23
|
|
|
59.2
|
|
|
2.96
|
|
|
57.7
|
|
|
2.89
|
|
|
Real estate mortgage
|
|
121.3
|
|
|
4.35
|
|
|
124.0
|
|
|
4.27
|
|
|
126.2
|
|
|
4.05
|
|
|
127.2
|
|
|
3.88
|
|
|
129.1
|
|
|
3.83
|
|
|
Real estate construction
|
|
23.3
|
|
|
5.05
|
|
|
23.6
|
|
|
4.88
|
|
|
24.4
|
|
|
4.54
|
|
|
24.4
|
|
|
4.38
|
|
|
25.0
|
|
|
4.18
|
|
|
Lease financing
|
|
19.5
|
|
|
4.69
|
|
|
19.3
|
|
|
4.48
|
|
|
19.4
|
|
|
5.30
|
|
|
19.3
|
|
|
0.62
|
|
|
19.2
|
|
|
4.59
|
|
|
Total commercial loans
|
|
498.8
|
|
|
4.24
|
|
|
501.9
|
|
|
4.15
|
|
|
502.2
|
|
|
3.91
|
|
|
500.4
|
|
|
3.68
|
|
|
501.1
|
|
|
3.76
|
|
|
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage
|
|
284.1
|
|
|
4.07
|
|
|
283.1
|
|
|
4.06
|
|
|
284.2
|
|
|
4.02
|
|
|
282.0
|
|
|
4.01
|
|
|
278.4
|
|
|
4.03
|
|
|
Real estate 1-4 family junior lien mortgage
|
|
35.9
|
|
|
5.50
|
|
|
37.2
|
|
|
5.32
|
|
|
38.8
|
|
|
5.13
|
|
|
40.4
|
|
|
4.96
|
|
|
41.9
|
|
|
4.95
|
|
|
Credit card
|
|
36.9
|
|
|
12.77
|
|
|
35.9
|
|
|
12.66
|
|
|
36.4
|
|
|
12.75
|
|
|
36.4
|
|
|
12.37
|
|
|
35.6
|
|
|
12.41
|
|
|
Automobile
|
|
47.0
|
|
|
5.20
|
|
|
48.6
|
|
|
5.18
|
|
|
51.5
|
|
|
5.16
|
|
|
54.3
|
|
|
5.13
|
|
|
56.7
|
|
|
5.34
|
|
|
Other revolving credit and installment
|
|
36.8
|
|
|
6.78
|
|
|
37.4
|
|
|
6.62
|
|
|
37.9
|
|
|
6.46
|
|
|
38.3
|
|
|
6.28
|
|
|
38.6
|
|
|
6.31
|
|
|
Total consumer loans
|
|
440.7
|
|
|
5.26
|
|
|
442.2
|
|
|
5.20
|
|
|
448.8
|
|
|
5.16
|
|
|
451.4
|
|
|
5.10
|
|
|
451.2
|
|
|
5.14
|
|
|
Total loans
|
|
939.5
|
|
|
4.72
|
|
|
944.1
|
|
|
4.64
|
|
|
951.0
|
|
|
4.50
|
|
|
951.8
|
|
|
4.35
|
|
|
952.3
|
|
|
4.41
|
|
|
Equity securities (5)
|
|
37.9
|
|
|
2.98
|
|
|
37.3
|
|
|
2.38
|
|
|
39.8
|
|
|
2.35
|
|
|
38.0
|
|
|
2.60
|
|
|
35.9
|
|
|
2.12
|
|
|
Other (5)
|
|
4.7
|
|
|
1.47
|
|
|
5.6
|
|
|
1.48
|
|
|
6.0
|
|
|
1.21
|
|
|
7.2
|
|
|
0.88
|
|
|
8.7
|
|
|
0.90
|
|
|
Total earning assets (5)
|
|
$
|
1,725.6
|
|
|
3.81
|
%
|
|
$
|
1,735.3
|
|
|
3.73
|
%
|
|
$
|
1,760.6
|
|
|
3.55
|
%
|
|
$
|
1,777.0
|
|
|
3.43
|
%
|
|
$
|
1,780.1
|
|
|
3.44
|
%
|
|
Funding sources
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing checking
|
|
$
|
51.2
|
|
|
1.01
|
%
|
|
$
|
80.3
|
|
|
0.90
|
%
|
|
$
|
67.8
|
|
|
0.77
|
%
|
|
$
|
50.5
|
|
|
0.68
|
%
|
|
$
|
48.3
|
|
|
0.57
|
%
|
|
Market rate and other savings
|
|
693.9
|
|
|
0.35
|
|
|
676.7
|
|
|
0.26
|
|
|
679.1
|
|
|
0.22
|
|
|
679.9
|
|
|
0.19
|
|
|
681.2
|
|
|
0.17
|
|
|
Savings certificates
|
|
20.6
|
|
|
0.62
|
|
|
20.0
|
|
|
0.43
|
|
|
20.0
|
|
|
0.34
|
|
|
20.9
|
|
|
0.31
|
|
|
21.8
|
|
|
0.31
|
|
|
Other time deposits
|
|
87.8
|
|
|
2.35
|
|
|
82.1
|
|
|
2.26
|
|
|
76.6
|
|
|
1.84
|
|
|
68.2
|
|
|
1.49
|
|
|
66.1
|
|
|
1.51
|
|
|
Deposits in foreign offices
|
|
53.9
|
|
|
1.50
|
|
|
51.5
|
|
|
1.30
|
|
|
94.8
|
|
|
0.98
|
|
|
124.6
|
|
|
0.81
|
|
|
124.7
|
|
|
0.76
|
|
|
Total interest-bearing deposits
|
|
907.4
|
|
|
0.66
|
|
|
910.6
|
|
|
0.56
|
|
|
938.3
|
|
|
0.47
|
|
|
944.1
|
|
|
0.39
|
|
|
942.1
|
|
|
0.37
|
|
|
Short-term borrowings
|
|
105.5
|
|
|
1.74
|
|
|
103.8
|
|
|
1.54
|
|
|
101.8
|
|
|
1.24
|
|
|
102.1
|
|
|
0.99
|
|
|
99.2
|
|
|
0.91
|
|
|
Long-term debt
|
|
220.7
|
|
|
3.02
|
|
|
223.8
|
|
|
2.97
|
|
|
226.0
|
|
|
2.80
|
|
|
231.6
|
|
|
2.32
|
|
|
243.5
|
|
|
2.28
|
|
|
Other liabilities
|
|
27.0
|
|
|
2.40
|
|
|
28.2
|
|
|
2.12
|
|
|
27.9
|
|
|
1.92
|
|
|
24.7
|
|
|
1.86
|
|
|
24.8
|
|
|
1.74
|
|
|
Total interest-bearing liabilities
|
|
1,260.6
|
|
|
1.20
|
|
|
1,266.4
|
|
|
1.10
|
|
|
1,294.0
|
|
|
0.97
|
|
|
1,302.5
|
|
|
0.81
|
|
|
1,309.6
|
|
|
0.79
|
|
|
Portion of noninterest-bearing funding sources (5)
|
|
465.0
|
|
|
—
|
|
|
468.9
|
|
|
—
|
|
|
466.6
|
|
|
—
|
|
|
474.5
|
|
|
—
|
|
|
470.5
|
|
|
—
|
|
|
Total funding sources (5)
|
|
$
|
1,725.6
|
|
|
0.87
|
|
|
$
|
1,735.3
|
|
|
0.80
|
|
|
$
|
1,760.6
|
|
|
0.71
|
|
|
$
|
1,777.0
|
|
|
0.59
|
|
|
$
|
1,780.1
|
|
|
0.58
|
|
|
Net interest margin on a taxable-equivalent basis
|
|
|
|
2.94
|
%
|
|
|
|
2.93
|
%
|
|
|
|
2.84
|
%
|
|
|
|
2.84
|
%
|
|
|
|
2.86
|
%
|
|
Noninterest-earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
$
|
18.4
|
|
|
|
|
18.6
|
|
|
|
|
18.9
|
|
|
|
|
19.2
|
|
|
|
|
18.5
|
|
|
|
|
Goodwill
|
|
26.4
|
|
|
|
|
26.4
|
|
|
|
|
26.5
|
|
|
|
|
26.6
|
|
|
|
|
26.6
|
|
|
|
|
Other (5)
|
|
105.9
|
|
|
|
|
104.6
|
|
|
|
|
109.9
|
|
|
|
|
112.5
|
|
|
|
|
113.3
|
|
|
|
|
Total noninterest-earnings assets (5)
|
|
$
|
150.7
|
|
|
|
|
149.6
|
|
|
|
|
155.3
|
|
|
|
|
158.3
|
|
|
|
|
158.4
|
|
|
|
|
Noninterest-bearing funding sources
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
$
|
359.0
|
|
|
|
|
360.7
|
|
|
|
|
358.9
|
|
|
|
|
367.5
|
|
|
|
|
364.3
|
|
|
|
|
Other liabilities (5)
|
|
53.9
|
|
|
|
|
51.7
|
|
|
|
|
56.8
|
|
|
|
|
57.9
|
|
|
|
|
56.9
|
|
|
|
|
Total equity
|
|
202.8
|
|
|
|
|
206.1
|
|
|
|
|
206.2
|
|
|
|
|
207.4
|
|
|
|
|
207.7
|
|
|
|
|
Noninterest-bearing funding sources used to fund earning assets (5)
|
|
(465.0
|
)
|
|
|
|
(468.9
|
)
|
|
|
|
(466.6
|
)
|
|
|
|
(474.5
|
)
|
|
|
|
(470.5
|
)
|
|
|
|
Net noninterest-bearing funding sources (5)
|
|
$
|
150.7
|
|
|
|
|
149.6
|
|
|
|
|
155.3
|
|
|
|
|
158.3
|
|
|
|
|
158.4
|
|
|
|
|
Total assets
|
|
$
|
1,876.3
|
|
|
|
|
1,884.9
|
|
|
|
|
1,915.9
|
|
|
|
|
1,935.3
|
|
|
|
|
1,938.5
|
|
|
|
|
|
|
(1) Our average prime rate was 5.01% for the quarter ended
September 30, 2018, 4.80% for the quarter ended June 30,2018,
4.52% for the quarter ended March 31, 2018, 4.30% for the quarter
ended December 31, 2017 and 4.25% for the quarter ended September
30, 2017. The average three-month London Interbank Offered Rate
(LIBOR) was 2.34%, 2.34%, 1.93%, 1.46% and 1.31% for the same
quarters, respectively.
|
|
(2) Yields/rates include the effects of hedge and risk management
activities associated with the respective asset and liability
categories.
|
|
(3) Financial information for the prior quarters of 2017 has been
revised to reflect the impact of the adoption in first quarter
2018 of ASU 2016-18 – Statement of Cash Flows (Topic 230): Restricted
Cash in which we changed the presentation of our cash and cash
equivalents to include both cash and due from banks as well as
interest-earning deposits with banks, which are inclusive of any
restricted cash.
|
|
(4) Yields and rates are based on interest income/expense amounts
for the period, annualized based on the accrual basis for the
respective accounts. The average balance amounts represent
amortized cost for the periods presented.
|
|
(5) Financial information for the prior quarters of 2017 has been
revised to reflect the impact of the adoption in first quarter
2018 of ASU 2016-01 – Financial Instruments –
Overall (Subtopic 825-10): Recognition and Measurement of
Financial Assets and Financial Liabilities.
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
|
NONINTEREST INCOME
|
|
|
|
|
|
Quarter ended September 30,
|
|
%
|
|
Nine months ended September 30,
|
|
%
|
|
(in millions)
|
|
2018
|
|
2017
|
|
Change
|
|
2018
|
|
2017
|
|
Change
|
|
Service charges on deposit accounts
|
|
$
|
1,204
|
|
|
1,276
|
|
|
(6
|
)%
|
|
$
|
3,540
|
|
|
3,865
|
|
|
(8
|
)%
|
|
Trust and investment fees:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brokerage advisory, commissions and other fees
|
|
2,334
|
|
|
2,304
|
|
|
1
|
|
|
7,091
|
|
|
6,957
|
|
|
2
|
|
|
Trust and investment management
|
|
835
|
|
|
840
|
|
|
(1
|
)
|
|
2,520
|
|
|
2,506
|
|
|
1
|
|
|
Investment banking
|
|
462
|
|
|
465
|
|
|
(1
|
)
|
|
1,378
|
|
|
1,345
|
|
|
2
|
|
|
Total trust and investment fees
|
|
3,631
|
|
|
3,609
|
|
|
1
|
|
|
10,989
|
|
|
10,808
|
|
|
2
|
|
|
Card fees
|
|
1,017
|
|
|
1,000
|
|
|
2
|
|
|
2,926
|
|
|
2,964
|
|
|
(1
|
)
|
|
Other fees:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charges and fees on loans
|
|
298
|
|
|
318
|
|
|
(6
|
)
|
|
903
|
|
|
950
|
|
|
(5
|
)
|
|
Cash network fees
|
|
121
|
|
|
126
|
|
|
(4
|
)
|
|
367
|
|
|
386
|
|
|
(5
|
)
|
|
Commercial real estate brokerage commissions
|
|
129
|
|
|
120
|
|
|
8
|
|
|
323
|
|
|
303
|
|
|
7
|
|
|
Letters of credit fees
|
|
72
|
|
|
77
|
|
|
(6
|
)
|
|
223
|
|
|
227
|
|
|
(2
|
)
|
|
Wire transfer and other remittance fees
|
|
120
|
|
|
114
|
|
|
5
|
|
|
357
|
|
|
333
|
|
|
7
|
|
|
All other fees
|
|
110
|
|
|
122
|
|
|
(10
|
)
|
|
323
|
|
|
445
|
|
|
(27
|
)
|
|
Total other fees
|
|
850
|
|
|
877
|
|
|
(3
|
)
|
|
2,496
|
|
|
2,644
|
|
|
(6
|
)
|
|
Mortgage banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Servicing income, net
|
|
390
|
|
|
309
|
|
|
26
|
|
|
1,264
|
|
|
1,165
|
|
|
8
|
|
|
Net gains on mortgage loan origination/sales activities
|
|
456
|
|
|
737
|
|
|
(38
|
)
|
|
1,286
|
|
|
2,257
|
|
|
(43
|
)
|
|
Total mortgage banking
|
|
846
|
|
|
1,046
|
|
|
(19
|
)
|
|
2,550
|
|
|
3,422
|
|
|
(25
|
)
|
|
Insurance
|
|
104
|
|
|
269
|
|
|
(61
|
)
|
|
320
|
|
|
826
|
|
|
(61
|
)
|
|
Net gains from trading activities (1)
|
|
158
|
|
|
120
|
|
|
32
|
|
|
592
|
|
|
543
|
|
|
9
|
|
|
Net gains on debt securities
|
|
57
|
|
|
166
|
|
|
(66
|
)
|
|
99
|
|
|
322
|
|
|
(69
|
)
|
|
Net gains from equity securities (1)
|
|
416
|
|
|
363
|
|
|
15
|
|
|
1,494
|
|
|
1,207
|
|
|
24
|
|
|
Lease income
|
|
453
|
|
|
475
|
|
|
(5
|
)
|
|
1,351
|
|
|
1,449
|
|
|
(7
|
)
|
|
Life insurance investment income
|
|
167
|
|
|
152
|
|
|
10
|
|
|
493
|
|
|
441
|
|
|
12
|
|
|
All other
|
|
466
|
|
|
47
|
|
|
891
|
|
|
1,227
|
|
|
604
|
|
|
103
|
|
|
Total
|
|
$
|
9,369
|
|
|
9,400
|
|
|
—
|
|
|
$
|
28,077
|
|
|
29,095
|
|
|
(3
|
)
|
|
|
|
(1) Financial information for the prior periods has been revised
to reflect the impact of the adoption in first quarter 2018 of ASU
2016-01 – Financial Instruments – Overall (Subtopic
825-10): Recognition and Measurement of Financial Assets and
Financial Liabilities.
|
|
|
|
|
|
NONINTEREST EXPENSE
|
|
|
|
|
|
Quarter ended Sep 30,
|
|
%
|
|
Nine months ended Sep 30,
|
|
%
|
|
(in millions)
|
|
2018
|
|
2017
|
|
Change
|
|
2018
|
|
2017
|
|
Change
|
|
Salaries
|
|
$
|
4,461
|
|
|
4,356
|
|
|
2
|
%
|
|
$
|
13,289
|
|
|
12,960
|
|
|
3
|
%
|
|
Commission and incentive compensation
|
|
2,427
|
|
|
2,553
|
|
|
(5
|
)
|
|
7,837
|
|
|
7,777
|
|
|
1
|
|
|
Employee benefits
|
|
1,377
|
|
|
1,279
|
|
|
8
|
|
|
4,220
|
|
|
4,273
|
|
|
(1
|
)
|
|
Equipment
|
|
634
|
|
|
523
|
|
|
21
|
|
|
1,801
|
|
|
1,629
|
|
|
11
|
|
|
Net occupancy
|
|
718
|
|
|
716
|
|
|
—
|
|
|
2,153
|
|
|
2,134
|
|
|
1
|
|
|
Core deposit and other intangibles
|
|
264
|
|
|
288
|
|
|
(8
|
)
|
|
794
|
|
|
864
|
|
|
(8
|
)
|
|
FDIC and other deposit assessments
|
|
336
|
|
|
314
|
|
|
7
|
|
|
957
|
|
|
975
|
|
|
(2
|
)
|
|
Operating losses
|
|
605
|
|
|
1,329
|
|
|
(54
|
)
|
|
2,692
|
|
|
1,961
|
|
|
37
|
|
|
Outside professional services
|
|
761
|
|
|
955
|
|
|
(20
|
)
|
|
2,463
|
|
|
2,788
|
|
|
(12
|
)
|
|
Contract services (1)
|
|
593
|
|
|
415
|
|
|
43
|
|
|
1,576
|
|
|
1,228
|
|
|
28
|
|
|
Operating leases
|
|
311
|
|
|
347
|
|
|
(10
|
)
|
|
942
|
|
|
1,026
|
|
|
(8
|
)
|
|
Outside data processing
|
|
166
|
|
|
227
|
|
|
(27
|
)
|
|
492
|
|
|
683
|
|
|
(28
|
)
|
|
Travel and entertainment
|
|
141
|
|
|
154
|
|
|
(8
|
)
|
|
450
|
|
|
504
|
|
|
(11
|
)
|
|
Advertising and promotion
|
|
223
|
|
|
137
|
|
|
63
|
|
|
603
|
|
|
414
|
|
|
46
|
|
|
Postage, stationery and supplies
|
|
120
|
|
|
128
|
|
|
(6
|
)
|
|
383
|
|
|
407
|
|
|
(6
|
)
|
|
Telecommunications
|
|
90
|
|
|
90
|
|
|
—
|
|
|
270
|
|
|
272
|
|
|
(1
|
)
|
|
Foreclosed assets
|
|
59
|
|
|
66
|
|
|
(11
|
)
|
|
141
|
|
|
204
|
|
|
(31
|
)
|
|
Insurance
|
|
26
|
|
|
24
|
|
|
8
|
|
|
76
|
|
|
72
|
|
|
6
|
|
|
All other (1)
|
|
451
|
|
|
450
|
|
|
—
|
|
|
1,648
|
|
|
1,513
|
|
|
9
|
|
|
Total
|
|
$
|
13,763
|
|
|
14,351
|
|
|
(4
|
)
|
|
$
|
42,787
|
|
|
41,684
|
|
|
3
|
|
|
|
|
(1) The prior periods have been revised to conform with the
current period presentation whereby temporary help is included in
contract services rather than in all other noninterest expense.
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
|
FIVE QUARTER NONINTEREST INCOME
|
|
|
|
|
|
Quarter ended
|
|
|
|
Sep 30,
|
|
Jun 30,
|
|
Mar 31,
|
|
Dec 31,
|
|
Sep 30,
|
|
(in millions)
|
|
2018
|
|
2018
|
|
2018
|
|
2017
|
|
2017
|
|
Service charges on deposit accounts
|
|
$
|
1,204
|
|
|
1,163
|
|
|
1,173
|
|
|
1,246
|
|
|
1,276
|
|
Trust and investment fees:
|
|
|
|
|
|
|
|
|
|
|
|
Brokerage advisory, commissions and other fees
|
|
2,334
|
|
|
2,354
|
|
|
2,403
|
|
|
2,401
|
|
|
2,304
|
|
Trust and investment management
|
|
835
|
|
|
835
|
|
|
850
|
|
|
866
|
|
|
840
|
|
Investment banking
|
|
462
|
|
|
486
|
|
|
430
|
|
|
420
|
|
|
465
|
|
Total trust and investment fees
|
|
3,631
|
|
|
3,675
|
|
|
3,683
|
|
|
3,687
|
|
|
3,609
|
|
Card fees
|
|
1,017
|
|
|
1,001
|
|
|
908
|
|
|
996
|
|
|
1,000
|
|
Other fees:
|
|
|
|
|
|
|
|
|
|
|
|
Charges and fees on loans
|
|
298
|
|
|
304
|
|
|
301
|
|
|
313
|
|
|
318
|
|
Cash network fees
|
|
121
|
|
|
120
|
|
|
126
|
|
|
120
|
|
|
126
|
|
Commercial real estate brokerage commissions
|
|
129
|
|
|
109
|
|
|
85
|
|
|
159
|
|
|
120
|
|
Letters of credit fees
|
|
72
|
|
|
72
|
|
|
79
|
|
|
78
|
|
|
77
|
|
Wire transfer and other remittance fees
|
|
120
|
|
|
121
|
|
|
116
|
|
|
115
|
|
|
114
|
|
All other fees
|
|
110
|
|
|
120
|
|
|
93
|
|
|
128
|
|
|
122
|
|
Total other fees
|
|
850
|
|
|
846
|
|
|
800
|
|
|
913
|
|
|
877
|
|
Mortgage banking:
|
|
|
|
|
|
|
|
|
|
|
|
Servicing income, net
|
|
390
|
|
|
406
|
|
|
468
|
|
|
262
|
|
|
309
|
|
Net gains on mortgage loan origination/sales activities
|
|
456
|
|
|
364
|
|
|
466
|
|
|
666
|
|
|
737
|
|
Total mortgage banking
|
|
846
|
|
|
770
|
|
|
934
|
|
|
928
|
|
|
1,046
|
|
Insurance
|
|
104
|
|
|
102
|
|
|
114
|
|
|
223
|
|
|
269
|
|
Net gains (losses) from trading activities (1)
|
|
158
|
|
|
191
|
|
|
243
|
|
|
(1
|
)
|
|
120
|
|
Net gains on debt securities
|
|
57
|
|
|
41
|
|
|
1
|
|
|
157
|
|
|
166
|
|
Net gains from equity securities (1)
|
|
416
|
|
|
295
|
|
|
783
|
|
|
572
|
|
|
363
|
|
Lease income
|
|
453
|
|
|
443
|
|
|
455
|
|
|
458
|
|
|
475
|
|
Life insurance investment income
|
|
167
|
|
|
162
|
|
|
164
|
|
|
153
|
|
|
152
|
|
All other
|
|
466
|
|
|
323
|
|
|
438
|
|
|
405
|
|
|
47
|
|
Total
|
|
$
|
9,369
|
|
|
9,012
|
|
|
9,696
|
|
|
9,737
|
|
|
9,400
|
|
|
|
(1) Financial information for the prior quarters of 2017 has been
revised to reflect the impact of the adoption in first quarter
2018 of ASU 2016-01 – Financial Instruments –
Overall (Subtopic 825-10): Recognition and Measurement of
Financial Assets and Financial Liabilities.
|
|
|
|
|
|
FIVE QUARTER NONINTEREST EXPENSE
|
|
|
|
|
|
Quarter ended
|
|
|
|
Sep 30,
|
|
Jun 30,
|
|
Mar 31,
|
|
Dec 31,
|
|
Sep 30,
|
|
(in millions)
|
|
2018
|
|
2018
|
|
2018
|
|
2017
|
|
2017
|
|
Salaries
|
|
$
|
4,461
|
|
|
4,465
|
|
|
4,363
|
|
|
4,403
|
|
|
4,356
|
|
Commission and incentive compensation
|
|
2,427
|
|
|
2,642
|
|
|
2,768
|
|
|
2,665
|
|
|
2,553
|
|
Employee benefits
|
|
1,377
|
|
|
1,245
|
|
|
1,598
|
|
|
1,293
|
|
|
1,279
|
|
Equipment
|
|
634
|
|
|
550
|
|
|
617
|
|
|
608
|
|
|
523
|
|
Net occupancy
|
|
718
|
|
|
722
|
|
|
713
|
|
|
715
|
|
|
716
|
|
Core deposit and other intangibles
|
|
264
|
|
|
265
|
|
|
265
|
|
|
288
|
|
|
288
|
|
FDIC and other deposit assessments
|
|
336
|
|
|
297
|
|
|
324
|
|
|
312
|
|
|
314
|
|
Operating losses
|
|
605
|
|
|
619
|
|
|
1,468
|
|
|
3,531
|
|
|
1,329
|
|
Outside professional services
|
|
761
|
|
|
881
|
|
|
821
|
|
|
1,025
|
|
|
955
|
|
Contract services (1)
|
|
593
|
|
|
536
|
|
|
447
|
|
|
410
|
|
|
415
|
|
Operating leases
|
|
311
|
|
|
311
|
|
|
320
|
|
|
325
|
|
|
347
|
|
Outside data processing
|
|
166
|
|
|
164
|
|
|
162
|
|
|
208
|
|
|
227
|
|
Travel and entertainment
|
|
141
|
|
|
157
|
|
|
152
|
|
|
183
|
|
|
154
|
|
Advertising and promotion
|
|
223
|
|
|
227
|
|
|
153
|
|
|
200
|
|
|
137
|
|
Postage, stationery and supplies
|
|
120
|
|
|
121
|
|
|
142
|
|
|
137
|
|
|
128
|
|
Telecommunications
|
|
90
|
|
|
88
|
|
|
92
|
|
|
92
|
|
|
90
|
|
Foreclosed assets
|
|
59
|
|
|
44
|
|
|
38
|
|
|
47
|
|
|
66
|
|
Insurance
|
|
26
|
|
|
24
|
|
|
26
|
|
|
28
|
|
|
24
|
|
All other (1)
|
|
451
|
|
|
624
|
|
|
573
|
|
|
330
|
|
|
450
|
|
Total
|
|
$
|
13,763
|
|
|
13,982
|
|
|
15,042
|
|
|
16,800
|
|
|
14,351
|
|
|
|
(1) The prior quarters of 2017 have been revised to conform with
the current period presentation whereby temporary help is included
in contract services rather than in all other noninterest expense.
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
|
CONSOLIDATED BALANCE SHEET
|
|
|
|
|
|
Sep 30,
|
|
Dec 31,
|
|
%
|
|
(in millions, except shares)
|
|
2018
|
|
2017
|
|
Change
|
|
Assets
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
$
|
18,791
|
|
|
23,367
|
|
|
(20
|
)%
|
|
Interest-earning deposits with banks (1)
|
|
140,732
|
|
|
192,580
|
|
|
(27
|
)
|
|
Total cash, cash equivalents, and restricted cash (1)
|
|
159,523
|
|
|
215,947
|
|
|
(26
|
)
|
|
Federal funds sold and securities purchased under resale agreements
(1)
|
|
83,471
|
|
|
80,025
|
|
|
4
|
|
|
Debt securities:
|
|
|
|
|
|
|
|
Trading, at fair value (2)
|
|
65,188
|
|
|
57,624
|
|
|
13
|
|
|
Available-for-sale, at fair value (2)
|
|
262,964
|
|
|
276,407
|
|
|
(5
|
)
|
|
Held-to-maturity, at cost
|
|
144,131
|
|
|
139,335
|
|
|
3
|
|
|
Mortgage loans held for sale
|
|
19,225
|
|
|
20,070
|
|
|
(4
|
)
|
|
Loans held for sale (2)
|
|
1,765
|
|
|
1,131
|
|
|
56
|
|
|
Loans
|
|
942,300
|
|
|
956,770
|
|
|
(2
|
)
|
|
Allowance for loan losses
|
|
(10,021
|
)
|
|
(11,004
|
)
|
|
(9
|
)
|
|
Net loans
|
|
932,279
|
|
|
945,766
|
|
|
(1
|
)
|
|
Mortgage servicing rights:
|
|
|
|
|
|
|
|
Measured at fair value
|
|
15,980
|
|
|
13,625
|
|
|
17
|
|
|
Amortized
|
|
1,414
|
|
|
1,424
|
|
|
(1
|
)
|
|
Premises and equipment, net
|
|
8,802
|
|
|
8,847
|
|
|
(1
|
)
|
|
Goodwill
|
|
26,425
|
|
|
26,587
|
|
|
(1
|
)
|
|
Derivative assets
|
|
11,811
|
|
|
12,228
|
|
|
(3
|
)
|
|
Equity securities (2)
|
|
61,755
|
|
|
62,497
|
|
|
(1
|
)
|
|
Other assets (2)
|
|
78,248
|
|
|
90,244
|
|
|
(13
|
)
|
|
Total assets
|
|
$
|
1,872,981
|
|
|
1,951,757
|
|
|
(4
|
)
|
|
Liabilities
|
|
|
|
|
|
|
|
Noninterest-bearing deposits
|
|
$
|
352,869
|
|
|
373,722
|
|
|
(6
|
)
|
|
Interest-bearing deposits
|
|
913,725
|
|
|
962,269
|
|
|
(5
|
)
|
|
Total deposits
|
|
1,266,594
|
|
|
1,335,991
|
|
|
(5
|
)
|
|
Short-term borrowings
|
|
105,451
|
|
|
103,256
|
|
|
2
|
|
|
Derivative liabilities
|
|
8,586
|
|
|
8,796
|
|
|
(2
|
)
|
|
Accrued expenses and other liabilities
|
|
71,348
|
|
|
70,615
|
|
|
1
|
|
|
Long-term debt
|
|
221,323
|
|
|
225,020
|
|
|
(2
|
)
|
|
Total liabilities
|
|
1,673,302
|
|
|
1,743,678
|
|
|
(4
|
)
|
|
Equity
|
|
|
|
|
|
|
|
Wells Fargo stockholders’ equity:
|
|
|
|
|
|
|
|
Preferred stock
|
|
23,482
|
|
|
25,358
|
|
|
(7
|
)
|
|
Common stock – $1-2/3 par value, authorized 9,000,000,000 shares;
issued 5,481,811,474 shares
|
|
9,136
|
|
|
9,136
|
|
|
—
|
|
|
Additional paid-in capital
|
|
60,583
|
|
|
60,893
|
|
|
(1
|
)
|
|
Retained earnings
|
|
154,731
|
|
|
145,263
|
|
|
7
|
|
|
Cumulative other comprehensive income (loss)
|
|
(6,873
|
)
|
|
(2,144
|
)
|
|
221
|
|
|
Treasury stock – 770,250,428 shares and 590,194,846 shares
|
|
(40,538
|
)
|
|
(29,892
|
)
|
|
36
|
|
|
Unearned ESOP shares
|
|
(1,780
|
)
|
|
(1,678
|
)
|
|
6
|
|
|
Total Wells Fargo stockholders’ equity
|
|
198,741
|
|
|
206,936
|
|
|
(4
|
)
|
|
Noncontrolling interests
|
|
938
|
|
|
1,143
|
|
|
(18
|
)
|
|
Total equity
|
|
199,679
|
|
|
208,079
|
|
|
(4
|
)
|
|
Total liabilities and equity
|
|
$
|
1,872,981
|
|
|
1,951,757
|
|
|
(4
|
)
|
|
|
|
(1) Financial information has been revised to reflect the impact
of the adoption in first quarter 2018 of ASU 2016-18 – Statement
of Cash Flows (Topic 230): Restricted Cash in which we
changed the presentation of our cash and cash equivalents to
include both cash and due from banks as well as interest-earning
deposits with banks, which are inclusive of any restricted cash.
|
|
(2) Financial information for the prior quarter has been revised
to reflect the impact of the adoption in first quarter 2018 of ASU
2016-01 – Financial Instruments – Overall (Subtopic
825-10): Recognition and Measurement of Financial Assets and
Financial Liabilities.
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
|
FIVE QUARTER CONSOLIDATED BALANCE SHEET
|
|
|
|
|
|
Sep 30,
|
|
Jun 30,
|
|
Mar 31,
|
|
Dec 31,
|
|
Sep 30,
|
|
(in millions)
|
|
2018
|
|
2018
|
|
2018
|
|
2017
|
|
2017
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
$
|
18,791
|
|
|
20,450
|
|
|
18,145
|
|
|
23,367
|
|
|
19,206
|
|
|
Interest-earning deposits with banks (1)
|
|
140,732
|
|
|
142,999
|
|
|
184,250
|
|
|
192,580
|
|
|
205,648
|
|
|
Total cash, cash equivalents, and restricted cash (1)
|
|
159,523
|
|
|
163,449
|
|
|
202,395
|
|
|
215,947
|
|
|
224,854
|
|
|
Federal funds sold and securities purchased under resale agreements
(1)
|
|
83,471
|
|
|
80,184
|
|
|
73,550
|
|
|
80,025
|
|
|
67,457
|
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
Trading, at fair value (2)
|
|
65,188
|
|
|
65,602
|
|
|
59,866
|
|
|
57,624
|
|
|
60,970
|
|
|
Available-for-sale, at fair value (2)
|
|
262,964
|
|
|
265,687
|
|
|
271,656
|
|
|
276,407
|
|
|
271,317
|
|
|
Held-to-maturity, at cost
|
|
144,131
|
|
|
144,206
|
|
|
141,446
|
|
|
139,335
|
|
|
142,423
|
|
|
Mortgage loans held for sale
|
|
19,225
|
|
|
21,509
|
|
|
17,944
|
|
|
20,070
|
|
|
20,009
|
|
|
Loans held for sale (2)
|
|
1,765
|
|
|
3,408
|
|
|
3,581
|
|
|
1,131
|
|
|
1,339
|
|
|
Loans
|
|
942,300
|
|
|
944,265
|
|
|
947,308
|
|
|
956,770
|
|
|
951,873
|
|
|
Allowance for loan losses
|
|
(10,021
|
)
|
|
(10,193
|
)
|
|
(10,373
|
)
|
|
(11,004
|
)
|
|
(11,078
|
)
|
|
Net loans
|
|
932,279
|
|
|
934,072
|
|
|
936,935
|
|
|
945,766
|
|
|
940,795
|
|
|
Mortgage servicing rights:
|
|
|
|
|
|
|
|
|
|
|
|
Measured at fair value
|
|
15,980
|
|
|
15,411
|
|
|
15,041
|
|
|
13,625
|
|
|
13,338
|
|
|
Amortized
|
|
1,414
|
|
|
1,407
|
|
|
1,411
|
|
|
1,424
|
|
|
1,406
|
|
|
Premises and equipment, net
|
|
8,802
|
|
|
8,882
|
|
|
8,828
|
|
|
8,847
|
|
|
8,449
|
|
|
Goodwill
|
|
26,425
|
|
|
26,429
|
|
|
26,445
|
|
|
26,587
|
|
|
26,581
|
|
|
Derivative assets
|
|
11,811
|
|
|
11,099
|
|
|
11,467
|
|
|
12,228
|
|
|
12,580
|
|
|
Equity securities (2)
|
|
61,755
|
|
|
57,505
|
|
|
58,935
|
|
|
62,497
|
|
|
54,981
|
|
|
Other assets (2)
|
|
78,248
|
|
|
80,850
|
|
|
85,888
|
|
|
90,244
|
|
|
88,381
|
|
|
Total assets
|
|
$
|
1,872,981
|
|
|
1,879,700
|
|
|
1,915,388
|
|
|
1,951,757
|
|
|
1,934,880
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits
|
|
$
|
352,869
|
|
|
365,021
|
|
|
370,085
|
|
|
373,722
|
|
|
366,528
|
|
|
Interest-bearing deposits
|
|
913,725
|
|
|
903,843
|
|
|
933,604
|
|
|
962,269
|
|
|
940,178
|
|
|
Total deposits
|
|
1,266,594
|
|
|
1,268,864
|
|
|
1,303,689
|
|
|
1,335,991
|
|
|
1,306,706
|
|
|
Short-term borrowings
|
|
105,451
|
|
|
104,496
|
|
|
97,207
|
|
|
103,256
|
|
|
93,811
|
|
|
Derivative liabilities
|
|
8,586
|
|
|
8,507
|
|
|
7,883
|
|
|
8,796
|
|
|
9,497
|
|
|
Accrued expenses and other liabilities
|
|
71,348
|
|
|
72,480
|
|
|
73,397
|
|
|
70,615
|
|
|
78,993
|
|
|
Long-term debt
|
|
221,323
|
|
|
219,284
|
|
|
227,302
|
|
|
225,020
|
|
|
239,256
|
|
|
Total liabilities
|
|
1,673,302
|
|
|
1,673,631
|
|
|
1,709,478
|
|
|
1,743,678
|
|
|
1,728,263
|
|
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
23,482
|
|
|
25,737
|
|
|
26,227
|
|
|
25,358
|
|
|
25,576
|
|
|
Common stock
|
|
9,136
|
|
|
9,136
|
|
|
9,136
|
|
|
9,136
|
|
|
9,136
|
|
|
Additional paid-in capital
|
|
60,583
|
|
|
59,644
|
|
|
60,399
|
|
|
60,893
|
|
|
60,759
|
|
|
Retained earnings
|
|
154,731
|
|
|
150,803
|
|
|
147,928
|
|
|
145,263
|
|
|
141,549
|
|
|
Cumulative other comprehensive income (loss)
|
|
(6,873
|
)
|
|
(5,461
|
)
|
|
(4,921
|
)
|
|
(2,144
|
)
|
|
(1,622
|
)
|
|
Treasury stock
|
|
(40,538
|
)
|
|
(32,620
|
)
|
|
(31,246
|
)
|
|
(29,892
|
)
|
|
(27,772
|
)
|
|
Unearned ESOP shares
|
|
(1,780
|
)
|
|
(2,051
|
)
|
|
(2,571
|
)
|
|
(1,678
|
)
|
|
(1,904
|
)
|
|
Total Wells Fargo stockholders’ equity
|
|
198,741
|
|
|
205,188
|
|
|
204,952
|
|
|
206,936
|
|
|
205,722
|
|
|
Noncontrolling interests
|
|
938
|
|
|
881
|
|
|
958
|
|
|
1,143
|
|
|
895
|
|
|
Total equity
|
|
199,679
|
|
|
206,069
|
|
|
205,910
|
|
|
208,079
|
|
|
206,617
|
|
|
Total liabilities and equity
|
|
$
|
1,872,981
|
|
|
1,879,700
|
|
|
1,915,388
|
|
|
1,951,757
|
|
|
1,934,880
|
|
|
(1) Financial information has been revised to reflect the impact
of the adoption in first quarter 2018 of ASU 2016-18 – Statement
of Cash Flows (Topic 230): Restricted Cash in which we
changed the presentation of our cash and cash equivalents to
include both cash and due from banks as well as interest-earning
deposits with banks, which are inclusive of any restricted cash.
|
|
(2) Financial information for prior quarters has been revised to
reflect the impact of the adoption in first quarter 2018 of ASU
2016-01 – Financial Instruments – Overall (Subtopic
825-10): Recognition and Measurement of Financial Assets and
Financial Liabilities.
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
|
FIVE QUARTER TRADING ASSETS AND LIABILITIES
|
|
|
|
|
|
Sep 30,
|
|
Jun 30,
|
|
Mar 31,
|
|
Dec 31,
|
|
Sep 30,
|
|
(in millions)
|
|
2018
|
|
2018
|
|
2018
|
|
2017
|
|
2017
|
|
Trading assets
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities
|
|
$
|
65,188
|
|
|
65,602
|
|
|
59,866
|
|
|
57,624
|
|
|
60,970
|
|
|
Equity securities (1)
|
|
26,138
|
|
|
22,978
|
|
|
25,327
|
|
|
30,004
|
|
|
22,797
|
|
|
Loans held for sale
|
|
1,266
|
|
|
1,350
|
|
|
1,695
|
|
|
1,023
|
|
|
1,182
|
|
|
Gross trading derivative assets
|
|
30,302
|
|
|
30,758
|
|
|
30,644
|
|
|
31,340
|
|
|
31,052
|
|
|
Netting (2)
|
|
(19,188
|
)
|
|
(20,687
|
)
|
|
(20,112
|
)
|
|
(19,629
|
)
|
|
(18,881
|
)
|
|
Total trading derivative assets
|
|
11,114
|
|
|
10,071
|
|
|
10,532
|
|
|
11,711
|
|
|
12,171
|
|
|
Total trading assets
|
|
103,706
|
|
|
100,001
|
|
|
97,420
|
|
|
100,362
|
|
|
97,120
|
|
|
Trading liabilities
|
|
|
|
|
|
|
|
|
|
|
|
Short sales
|
|
23,992
|
|
|
21,765
|
|
|
23,303
|
|
|
18,472
|
|
|
19,096
|
|
|
Gross trading derivative liabilities
|
|
29,268
|
|
|
29,847
|
|
|
29,717
|
|
|
31,386
|
|
|
30,365
|
|
|
Netting (2)
|
|
(21,842
|
)
|
|
(22,311
|
)
|
|
(22,569
|
)
|
|
(23,062
|
)
|
|
(21,662
|
)
|
|
Total trading derivative liabilities
|
|
7,426
|
|
|
7,536
|
|
|
7,148
|
|
|
8,324
|
|
|
8,703
|
|
|
Total trading liabilities
|
|
$
|
31,418
|
|
|
29,301
|
|
|
30,451
|
|
|
26,796
|
|
|
27,799
|
|
|
(1) Financial information for the prior quarters of 2017 has been
revised to reflect the impact of the adoption in first quarter
2018 of ASU 2016-01 and assets held as economic hedges for our
deferred compensation plan obligations have been reclassified as
marketable equity securities not held for trading.
|
|
(2) Represents balance sheet netting for trading derivative assets
and liability balances, and trading portfolio level counterparty
valuation adjustments.
|
|
|
|
|
|
FIVE QUARTER DEBT SECURITIES
|
|
|
|
|
|
Sep 30,
|
|
Jun 30,
|
|
Mar 31,
|
|
Dec 31,
|
|
Sep 30,
|
|
(in millions)
|
|
2018
|
|
2018
|
|
2018
|
|
2017
|
|
2017
|
|
Trading debt securities
|
|
$
|
65,188
|
|
|
65,602
|
|
|
59,866
|
|
|
57,624
|
|
|
60,970
|
|
Available-for-sale debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and federal agencies
|
|
6,187
|
|
|
6,271
|
|
|
6,279
|
|
|
6,319
|
|
|
6,350
|
|
Securities of U.S. states and political subdivisions
|
|
48,216
|
|
|
47,559
|
|
|
49,643
|
|
|
51,326
|
|
|
52,774
|
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies
|
|
153,511
|
|
|
154,556
|
|
|
156,814
|
|
|
160,219
|
|
|
150,181
|
|
Residential and commercial
|
|
6,939
|
|
|
8,286
|
|
|
9,264
|
|
|
9,173
|
|
|
11,046
|
|
Total mortgage-backed securities
|
|
160,450
|
|
|
162,842
|
|
|
166,078
|
|
|
169,392
|
|
|
161,227
|
|
Other debt securities
|
|
48,111
|
|
|
49,015
|
|
|
49,656
|
|
|
49,370
|
|
|
50,966
|
|
Total available-for-sale debt securities
|
|
262,964
|
|
|
265,687
|
|
|
271,656
|
|
|
276,407
|
|
|
271,317
|
|
Held-to-maturity debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and federal agencies
|
|
44,743
|
|
|
44,735
|
|
|
44,727
|
|
|
44,720
|
|
|
44,712
|
|
Securities of U.S. states and political subdivisions
|
|
6,293
|
|
|
6,300
|
|
|
6,307
|
|
|
6,313
|
|
|
6,321
|
|
Federal agency and other mortgage-backed securities (1)
|
|
93,020
|
|
|
93,016
|
|
|
89,748
|
|
|
87,527
|
|
|
90,071
|
|
Other debt securities
|
|
75
|
|
|
155
|
|
|
664
|
|
|
775
|
|
|
1,319
|
|
Total held-to-maturity debt securities
|
|
144,131
|
|
|
144,206
|
|
|
141,446
|
|
|
139,335
|
|
|
142,423
|
|
Total debt securities
|
|
$
|
472,283
|
|
|
475,495
|
|
|
472,968
|
|
|
473,366
|
|
|
474,710
|
|
(1) Predominantly consists of federal agency mortgage-backed
securities.
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
|
FIVE QUARTER EQUITY SECURITIES
|
|
|
|
|
|
Sep 30,
|
|
Jun 30,
|
|
Mar 31,
|
|
Dec 31,
|
|
Sep 30,
|
|
(in millions)
|
|
2018
|
|
2018
|
|
2018
|
|
2017
|
|
2017
|
|
Held for trading at fair value:
|
|
|
|
|
|
|
|
|
|
|
|
Marketable equity securities
|
|
$
|
26,138
|
|
|
22,978
|
|
|
25,327
|
|
|
30,004
|
|
|
22,797
|
|
Not held for trading:
|
|
|
|
|
|
|
|
|
|
|
|
Fair value:
|
|
|
|
|
|
|
|
|
|
|
|
Marketable equity securities (1)
|
|
5,705
|
|
|
5,273
|
|
|
4,931
|
|
|
4,356
|
|
|
4,348
|
|
Nonmarketable equity securities (2)
|
|
6,479
|
|
|
5,876
|
|
|
5,303
|
|
|
4,867
|
|
|
4,523
|
|
Total equity securities at fair value
|
|
12,184
|
|
|
11,149
|
|
|
10,234
|
|
|
9,223
|
|
|
8,871
|
|
Equity method:
|
|
|
|
|
|
|
|
|
|
|
|
LIHTC (3)
|
|
10,453
|
|
|
10,361
|
|
|
10,318
|
|
|
10,269
|
|
|
9,884
|
|
Private equity
|
|
3,838
|
|
|
3,732
|
|
|
3,840
|
|
|
3,839
|
|
|
3,757
|
|
Tax-advantaged renewable energy
|
|
1,967
|
|
|
1,950
|
|
|
1,822
|
|
|
1,950
|
|
|
1,954
|
|
New market tax credit and other
|
|
259
|
|
|
262
|
|
|
268
|
|
|
294
|
|
|
292
|
|
Total equity method
|
|
16,517
|
|
|
16,305
|
|
|
16,248
|
|
|
16,352
|
|
|
15,887
|
|
Other:
|
|
|
|
|
|
|
|
|
|
|
|
Federal bank stock and other at cost (4)
|
|
5,467
|
|
|
5,673
|
|
|
5,780
|
|
|
5,828
|
|
|
6,251
|
|
Private equity (5)
|
|
1,449
|
|
|
1,400
|
|
|
1,346
|
|
|
1,090
|
|
|
1,175
|
|
Total equity securities not held for trading
|
|
35,617
|
|
|
34,527
|
|
|
33,608
|
|
|
32,493
|
|
|
32,184
|
|
Total equity securities
|
|
$
|
61,755
|
|
|
57,505
|
|
|
58,935
|
|
|
62,497
|
|
|
54,981
|
|
(1) Includes $3.6 billion, $3.5 billion, $3.5 billion, $3.7
billion and $3.5 billion at September 30, June 30 and March 31,
2018, and December 31 and September 30, 2017, respectively,
related to securities held as economic hedges of our deferred
compensation plan obligations.
|
|
(2) Includes $6.3 billion, $5.5 billion, $5.0 billion, $4.9
billion and $4.5 billion at September 30, June 30 and March 31,
2018, and December 31 and September 30, 2017, respectively,
related to investments for which we elected the fair value option.
|
|
(3) Represents low-income housing tax credit investments.
|
|
(4) Includes $5.4 billion, $5.6 billion, $5.7 billion, $5.4
billion and $5.8 billion at September 30, June 30 and March 31,
2018, and December 31 and September 30, 2017, respectively,
related to investments in Federal Reserve Bank and Federal Home
Loan Bank stock.
|
|
(5) Represents nonmarketable equity securities for which we have
elected to account for the security under the measurement
alternative.
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
|
FIVE QUARTER LOANS
|
|
|
|
|
|
Sep 30,
|
|
Jun 30,
|
|
Mar 31,
|
|
Dec 31,
|
|
Sep 30,
|
|
(in millions)
|
|
2018
|
|
2018
|
|
2018
|
|
2017
|
|
2017
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
$
|
338,048
|
|
|
336,590
|
|
|
334,678
|
|
|
333,125
|
|
|
327,944
|
|
Real estate mortgage
|
|
120,403
|
|
|
123,964
|
|
|
125,543
|
|
|
126,599
|
|
|
128,475
|
|
Real estate construction
|
|
23,690
|
|
|
22,937
|
|
|
23,882
|
|
|
24,279
|
|
|
24,520
|
|
Lease financing
|
|
19,745
|
|
|
19,614
|
|
|
19,293
|
|
|
19,385
|
|
|
19,211
|
|
Total commercial
|
|
501,886
|
|
|
503,105
|
|
|
503,396
|
|
|
503,388
|
|
|
500,150
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage
|
|
284,273
|
|
|
283,001
|
|
|
282,658
|
|
|
284,054
|
|
|
280,173
|
|
Real estate 1-4 family junior lien mortgage
|
|
35,330
|
|
|
36,542
|
|
|
37,920
|
|
|
39,713
|
|
|
41,152
|
|
Credit card
|
|
37,812
|
|
|
36,684
|
|
|
36,103
|
|
|
37,976
|
|
|
36,249
|
|
Automobile
|
|
46,075
|
|
|
47,632
|
|
|
49,554
|
|
|
53,371
|
|
|
55,455
|
|
Other revolving credit and installment
|
|
36,924
|
|
|
37,301
|
|
|
37,677
|
|
|
38,268
|
|
|
38,694
|
|
Total consumer
|
|
440,414
|
|
|
441,160
|
|
|
443,912
|
|
|
453,382
|
|
|
451,723
|
|
Total loans (1)
|
|
$
|
942,300
|
|
|
944,265
|
|
|
947,308
|
|
|
956,770
|
|
|
951,873
|
|
(1) Includes $6.9 billion, $9.0 billion, $10.7 billion, $12.8
billion, and $13.6 billion of purchased credit-impaired (PCI)
loans at September 30, June 30 and March 31, 2018, and December 31
and September 30, 2017, respectively.
|
|
|
Our foreign loans are reported by respective class of financing
receivable in the table above. Substantially all of our foreign loan
portfolio is commercial loans. Loans are classified as foreign primarily
based on whether the borrower's primary address is outside of the United
States. The following table presents total commercial foreign loans
outstanding by class of financing receivable.
|
|
|
|
|
Sep 30,
|
|
Jun 30,
|
|
Mar 31,
|
|
Dec 31,
|
|
Sep 30,
|
|
(in millions)
|
|
2018
|
|
2018
|
|
2018
|
|
2017
|
|
2017
|
|
Commercial foreign loans:
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
$
|
61,696
|
|
|
61,732
|
|
|
59,696
|
|
|
60,106
|
|
|
58,570
|
|
Real estate mortgage
|
|
6,891
|
|
|
7,617
|
|
|
8,082
|
|
|
8,033
|
|
|
8,032
|
|
Real estate construction
|
|
726
|
|
|
542
|
|
|
668
|
|
|
655
|
|
|
647
|
|
Lease financing
|
|
1,187
|
|
|
1,097
|
|
|
1,077
|
|
|
1,126
|
|
|
1,141
|
|
Total commercial foreign loans
|
|
$
|
70,500
|
|
|
70,988
|
|
|
69,523
|
|
|
69,920
|
|
|
68,390
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
|
FIVE QUARTER NONPERFORMING ASSETS (NONACCRUAL LOANS AND
FORECLOSED ASSETS)
|
|
|
|
|
|
Sep 30,
|
|
Jun 30,
|
|
Mar 31,
|
|
Dec 31,
|
|
Sep 30,
|
|
(in millions)
|
|
2018
|
|
2018
|
|
2018
|
|
2017
|
|
2017
|
|
Nonaccrual loans:
|
|
|
|
|
|
|
|
|
|
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
$
|
1,555
|
|
|
1,559
|
|
|
1,516
|
|
|
1,899
|
|
|
2,397
|
|
Real estate mortgage
|
|
603
|
|
|
765
|
|
|
755
|
|
|
628
|
|
|
593
|
|
Real estate construction
|
|
44
|
|
|
51
|
|
|
45
|
|
|
37
|
|
|
38
|
|
Lease financing
|
|
96
|
|
|
80
|
|
|
93
|
|
|
76
|
|
|
81
|
|
Total commercial
|
|
2,298
|
|
|
2,455
|
|
|
2,409
|
|
|
2,640
|
|
|
3,109
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage
|
|
3,605
|
|
|
3,829
|
|
|
4,053
|
|
|
4,122
|
|
|
4,213
|
|
Real estate 1-4 family junior lien mortgage
|
|
984
|
|
|
1,029
|
|
|
1,087
|
|
|
1,086
|
|
|
1,101
|
|
Automobile
|
|
118
|
|
|
119
|
|
|
117
|
|
|
130
|
|
|
137
|
|
Other revolving credit and installment
|
|
48
|
|
|
54
|
|
|
53
|
|
|
58
|
|
|
59
|
|
Total consumer
|
|
4,755
|
|
|
5,031
|
|
|
5,310
|
|
|
5,396
|
|
|
5,510
|
|
Total nonaccrual loans (1)(2)(3)
|
|
$
|
7,053
|
|
|
7,486
|
|
|
7,719
|
|
|
8,036
|
|
|
8,619
|
|
As a percentage of total loans
|
|
0.75
|
%
|
|
0.79
|
|
|
0.81
|
|
|
0.84
|
|
|
0.91
|
|
Foreclosed assets:
|
|
|
|
|
|
|
|
|
|
|
|
Government insured/guaranteed
|
|
$
|
87
|
|
|
90
|
|
|
103
|
|
|
120
|
|
|
137
|
|
Non-government insured/guaranteed
|
|
435
|
|
|
409
|
|
|
468
|
|
|
522
|
|
|
569
|
|
Total foreclosed assets
|
|
522
|
|
|
499
|
|
|
571
|
|
|
642
|
|
|
706
|
|
Total nonperforming assets
|
|
$
|
7,575
|
|
|
7,985
|
|
|
8,290
|
|
|
8,678
|
|
|
9,325
|
|
As a percentage of total loans
|
|
0.80
|
%
|
|
0.85
|
|
|
0.88
|
|
|
0.91
|
|
|
0.98
|
|
(1) Includes nonaccrual mortgages held for sale and loans held for
sale in their respective loan categories.
|
|
(2) Excludes PCI loans because they continue to earn interest
income from accretable yield, independent of performance in
accordance with their contractual terms.
|
|
(3) Real estate 1-4 family mortgage loans predominantly insured by
the Federal Housing Administration (FHA) or guaranteed by the
Department of Veterans Affairs (VA) are not placed on nonaccrual
status because they are insured or guaranteed.
|
|
|
|
|
|
LOANS 90 DAYS OR MORE PAST DUE AND STILL ACCRUING
|
|
|
|
|
|
Sep 30,
|
|
Jun 30,
|
|
Mar 31,
|
|
Dec 31,
|
|
Sep 30,
|
|
(in millions)
|
|
2018
|
|
2018
|
|
2018
|
|
2017
|
|
2017
|
|
Total (excluding PCI)(1):
|
|
$
|
9,209
|
|
|
9,464
|
|
|
10,753
|
|
|
11,997
|
|
|
10,227
|
|
Less: FHA insured/VA guaranteed (2)(3)
|
|
8,276
|
|
|
8,622
|
|
|
9,786
|
|
|
10,934
|
|
|
9,266
|
|
Total, not government insured/guaranteed
|
|
$
|
933
|
|
|
842
|
|
|
967
|
|
|
1,063
|
|
|
961
|
|
By segment and class, not government insured/guaranteed:
|
|
|
|
|
|
|
|
|
|
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
$
|
42
|
|
|
23
|
|
|
40
|
|
|
26
|
|
|
27
|
|
Real estate mortgage
|
|
56
|
|
|
26
|
|
|
23
|
|
|
23
|
|
|
11
|
|
Real estate construction
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
Total commercial
|
|
98
|
|
|
49
|
|
|
64
|
|
|
49
|
|
|
38
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage (3)
|
|
129
|
|
|
133
|
|
|
164
|
|
|
219
|
|
|
190
|
|
Real estate 1-4 family junior lien mortgage (3)
|
|
32
|
|
|
33
|
|
|
48
|
|
|
60
|
|
|
49
|
|
Credit card
|
|
460
|
|
|
429
|
|
|
473
|
|
|
492
|
|
|
475
|
|
Automobile
|
|
108
|
|
|
105
|
|
|
113
|
|
|
143
|
|
|
111
|
|
Other revolving credit and installment
|
|
106
|
|
|
93
|
|
|
105
|
|
|
100
|
|
|
98
|
|
Total consumer
|
|
835
|
|
|
793
|
|
|
903
|
|
|
1,014
|
|
|
923
|
|
Total, not government insured/guaranteed
|
|
$
|
933
|
|
|
842
|
|
|
967
|
|
|
1,063
|
|
|
961
|
|
(1) PCI loans totaled $567 million, $811 million, $1.0 billion,
$1.4 billion and $1.4 billion, at September 30, June 30 and
March 31, 2018, and December 31 and September 30, 2017,
respectively.
|
|
(2) Represents loans whose repayments are predominantly insured by
the FHA or guaranteed by the VA.
|
|
(3) Includes mortgage loans held for sale 90 days or more past due
and still accruing.
|
|
|
Wells Fargo & Company and Subsidiaries
CHANGES IN ACCRETABLE YIELD RELATED TO PURCHASED CREDIT-IMPAIRED
(PCI) LOANS
Loans purchased with evidence of credit deterioration since origination
and for which it is probable that all contractually required payments
will not be collected are considered to be credit impaired. PCI loans
predominantly represent loans acquired from Wachovia that were deemed to
be credit impaired. Evidence of credit quality deterioration as of the
purchase date may include statistics such as past due and nonaccrual
status, recent borrower credit scores and recent LTV percentages. PCI
loans are initially measured at fair value, which includes estimated
future credit losses expected to be incurred over the life of the loan.
Accordingly, the associated allowance for credit losses related to these
loans is not carried over at the acquisition date.
As a result of PCI loan accounting, certain credit-related ratios cannot
be used to compare a portfolio that includes PCI loans against one that
does not, or to compare ratios across quarters or years. The ratios
particularly affected include the allowance for loan losses and
allowance for credit losses as percentages of loans, of nonaccrual loans
and of nonperforming assets; nonaccrual loans and nonperforming assets
as a percentage of total loans; and net charge-offs as a percentage of
loans.
The excess of cash flows expected to be collected over the carrying
value of PCI loans is referred to as the accretable yield and is
accreted into interest income over the estimated lives of the PCI loans
using the effective yield method. The accretable yield is affected by:
-
Changes in interest rate indices for variable rate PCI loans -
Expected future cash flows are based on the variable rates in effect
at the time of the quarterly assessment of expected cash flows;
-
Changes in prepayment assumptions - Prepayments affect the estimated
life of PCI loans which may change the amount of interest income, and
possibly principal, expected to be collected; and
-
Changes in the expected principal and interest payments over the
estimated life - Updates to changes in expected cash flows are driven
by the credit outlook and actions taken with borrowers. Changes in
expected future cash flows from loan modifications are included in the
regular evaluations of cash flows expected to be collected.
The change in the accretable yield related to PCI loans since the merger
with Wachovia is presented in the following table.
|
|
|
|
|
Quarter
|
|
Nine months
|
|
|
|
|
|
ended
|
|
ended
|
|
|
|
|
|
Sep 30,
|
|
Sep 30,
|
|
|
|
(in millions)
|
|
2018
|
|
2018
|
|
2009-2017
|
|
Balance, beginning of period
|
|
$
|
5,733
|
|
|
8,887
|
|
|
10,447
|
|
|
Change in accretable yield due to acquisitions
|
|
—
|
|
|
—
|
|
|
161
|
|
|
Accretion into interest income (1)
|
|
(279
|
)
|
|
(892
|
)
|
|
(16,983
|
)
|
|
Accretion into noninterest income due to sales (2)
|
|
(638
|
)
|
|
(1,760
|
)
|
|
(801
|
)
|
|
Reclassification from nonaccretable difference for loans with
improving credit-related cash flows (3)
|
|
3
|
|
|
402
|
|
|
11,597
|
|
|
Changes in expected cash flows that do not affect nonaccretable
difference (4)
|
|
(410
|
)
|
|
(2,228
|
)
|
|
4,466
|
|
|
Balance, end of period
|
|
$
|
4,409
|
|
|
4,409
|
|
|
8,887
|
|
|
(1) Includes accretable yield released as a result of settlements
with borrowers, which is included in interest income.
|
|
(2) Includes accretable yield released as a result of sales to
third parties, which is included in noninterest income.
|
|
(3) At September 30, 2018, our carrying value for PCI loans
totaled $6.9 billion and the remainder of nonaccretable difference
established in purchase accounting totaled $419 million. The
nonaccretable difference absorbs losses of contractual amounts
that exceed our carrying value for PCI loans.
|
|
(4) Represents changes in cash flows expected to be collected due
to the impact of modifications, changes in prepayment assumptions,
changes in interest rates on variable rate PCI loans and sales to
third parties.
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
|
CHANGES IN ALLOWANCE FOR CREDIT LOSSES
|
|
|
|
|
|
Quarter ended September 30,
|
|
Nine months ended September 30,
|
|
(in millions)
|
|
2018
|
|
|
2017
|
|
2018
|
|
2017
|
|
Balance, beginning of period
|
|
$
|
11,110
|
|
|
12,146
|
|
|
11,960
|
|
|
12,540
|
|
|
Provision for credit losses
|
|
580
|
|
|
717
|
|
|
1,223
|
|
|
1,877
|
|
|
Interest income on certain impaired loans (1)
|
|
(42
|
)
|
|
(43
|
)
|
|
(128
|
)
|
|
(137
|
)
|
|
Loan charge-offs:
|
|
|
|
|
|
|
|
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
(209
|
)
|
|
(194
|
)
|
|
(507
|
)
|
|
(608
|
)
|
|
Real estate mortgage
|
|
(9
|
)
|
|
(21
|
)
|
|
(30
|
)
|
|
(34
|
)
|
|
Real estate construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Lease financing
|
|
(15
|
)
|
|
(11
|
)
|
|
(52
|
)
|
|
(31
|
)
|
|
Total commercial
|
|
(233
|
)
|
|
(226
|
)
|
|
(589
|
)
|
|
(673
|
)
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage
|
|
(45
|
)
|
|
(67
|
)
|
|
(141
|
)
|
|
(191
|
)
|
|
Real estate 1-4 family junior lien mortgage
|
|
(47
|
)
|
|
(70
|
)
|
|
(141
|
)
|
|
(225
|
)
|
|
Credit card
|
|
(376
|
)
|
|
(337
|
)
|
|
(1,185
|
)
|
|
(1,083
|
)
|
|
Automobile
|
|
(214
|
)
|
|
(274
|
)
|
|
(730
|
)
|
|
(741
|
)
|
|
Other revolving credit and installment
|
|
(161
|
)
|
|
(170
|
)
|
|
(505
|
)
|
|
(544
|
)
|
|
Total consumer
|
|
(843
|
)
|
|
(918
|
)
|
|
(2,702
|
)
|
|
(2,784
|
)
|
|
Total loan charge-offs
|
|
(1,076
|
)
|
|
(1,144
|
)
|
|
(3,291
|
)
|
|
(3,457
|
)
|
|
Loan recoveries:
|
|
|
|
|
|
|
|
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
61
|
|
|
69
|
|
|
216
|
|
|
234
|
|
|
Real estate mortgage
|
|
10
|
|
|
24
|
|
|
46
|
|
|
68
|
|
|
Real estate construction
|
|
2
|
|
|
15
|
|
|
12
|
|
|
27
|
|
|
Lease financing
|
|
8
|
|
|
5
|
|
|
18
|
|
|
13
|
|
|
Total commercial
|
|
81
|
|
|
113
|
|
|
292
|
|
|
342
|
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage
|
|
70
|
|
|
83
|
|
|
207
|
|
|
216
|
|
|
Real estate 1-4 family junior lien mortgage
|
|
56
|
|
|
69
|
|
|
171
|
|
|
205
|
|
|
Credit card
|
|
77
|
|
|
60
|
|
|
231
|
|
|
177
|
|
|
Automobile
|
|
84
|
|
|
72
|
|
|
279
|
|
|
246
|
|
|
Other revolving credit and installment
|
|
28
|
|
|
30
|
|
|
88
|
|
|
94
|
|
|
Total consumer
|
|
315
|
|
|
314
|
|
|
976
|
|
|
938
|
|
|
Total loan recoveries
|
|
396
|
|
|
427
|
|
|
1,268
|
|
|
1,280
|
|
|
Net loan charge-offs
|
|
(680
|
)
|
|
(717
|
)
|
|
(2,023
|
)
|
|
(2,177
|
)
|
|
Other
|
|
(12
|
)
|
|
6
|
|
|
(76
|
)
|
|
6
|
|
|
Balance, end of period
|
|
$
|
10,956
|
|
|
12,109
|
|
|
10,956
|
|
|
12,109
|
|
|
Components:
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses
|
|
$
|
10,021
|
|
|
11,078
|
|
|
10,021
|
|
|
11,078
|
|
|
Allowance for unfunded credit commitments
|
|
935
|
|
|
1,031
|
|
|
935
|
|
|
1,031
|
|
|
Allowance for credit losses
|
|
$
|
10,956
|
|
|
12,109
|
|
|
10,956
|
|
|
12,109
|
|
|
Net loan charge-offs (annualized) as a percentage of average total
loans
|
|
0.29
|
%
|
|
0.30
|
|
|
0.29
|
|
|
0.30
|
|
|
Allowance for loan losses as a percentage of total loans
|
|
1.06
|
|
|
1.16
|
|
|
1.06
|
|
|
1.16
|
|
|
Allowance for credit losses as a percentage of total loans
|
|
1.16
|
|
|
1.27
|
|
|
1.16
|
|
|
1.27
|
|
|
(1) Certain impaired loans with an allowance calculated by
discounting expected cash flows using the loan’s effective
interest rate over the remaining life of the loan recognize
changes in allowance attributable to the passage of time as
interest income.
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
|
FIVE QUARTER CHANGES IN ALLOWANCE FOR CREDIT LOSSES
|
|
|
|
|
|
Quarter ended
|
|
|
|
Sep 30,
|
|
Jun 30,
|
|
Mar 31,
|
|
Dec 31,
|
|
Sep 30,
|
|
(in millions)
|
|
2018
|
|
2018
|
|
2018
|
|
2017
|
|
2017
|
|
Balance, beginning of quarter
|
|
$
|
11,110
|
|
|
11,313
|
|
|
11,960
|
|
|
12,109
|
|
|
12,146
|
|
|
Provision for credit losses
|
|
580
|
|
|
452
|
|
|
191
|
|
|
651
|
|
|
717
|
|
|
Interest income on certain impaired loans (1)
|
|
(42
|
)
|
|
(43
|
)
|
|
(43
|
)
|
|
(49
|
)
|
|
(43
|
)
|
|
Loan charge-offs:
|
|
|
|
|
|
|
|
|
|
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
(209
|
)
|
|
(134
|
)
|
|
(164
|
)
|
|
(181
|
)
|
|
(194
|
)
|
|
Real estate mortgage
|
|
(9
|
)
|
|
(19
|
)
|
|
(2
|
)
|
|
(4
|
)
|
|
(21
|
)
|
|
Real estate construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Lease financing
|
|
(15
|
)
|
|
(20
|
)
|
|
(17
|
)
|
|
(14
|
)
|
|
(11
|
)
|
|
Total commercial
|
|
(233
|
)
|
|
(173
|
)
|
|
(183
|
)
|
|
(199
|
)
|
|
(226
|
)
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage
|
|
(45
|
)
|
|
(55
|
)
|
|
(41
|
)
|
|
(49
|
)
|
|
(67
|
)
|
|
Real estate 1-4 family junior lien mortgage
|
|
(47
|
)
|
|
(47
|
)
|
|
(47
|
)
|
|
(54
|
)
|
|
(70
|
)
|
|
Credit card
|
|
(376
|
)
|
|
(404
|
)
|
|
(405
|
)
|
|
(398
|
)
|
|
(337
|
)
|
|
Automobile
|
|
(214
|
)
|
|
(216
|
)
|
|
(300
|
)
|
|
(261
|
)
|
|
(274
|
)
|
|
Other revolving credit and installment
|
|
(161
|
)
|
|
(164
|
)
|
|
(180
|
)
|
|
(169
|
)
|
|
(170
|
)
|
|
Total consumer
|
|
(843
|
)
|
|
(886
|
)
|
|
(973
|
)
|
|
(931
|
)
|
|
(918
|
)
|
|
Total loan charge-offs
|
|
(1,076
|
)
|
|
(1,059
|
)
|
|
(1,156
|
)
|
|
(1,130
|
)
|
|
(1,144
|
)
|
|
Loan recoveries:
|
|
|
|
|
|
|
|
|
|
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
61
|
|
|
76
|
|
|
79
|
|
|
63
|
|
|
69
|
|
|
Real estate mortgage
|
|
10
|
|
|
19
|
|
|
17
|
|
|
14
|
|
|
24
|
|
|
Real estate construction
|
|
2
|
|
|
6
|
|
|
4
|
|
|
3
|
|
|
15
|
|
|
Lease financing
|
|
8
|
|
|
5
|
|
|
5
|
|
|
4
|
|
|
5
|
|
|
Total commercial
|
|
81
|
|
|
106
|
|
|
105
|
|
|
84
|
|
|
113
|
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage
|
|
70
|
|
|
78
|
|
|
59
|
|
|
72
|
|
|
83
|
|
|
Real estate 1-4 family junior lien mortgage
|
|
56
|
|
|
60
|
|
|
55
|
|
|
61
|
|
|
69
|
|
|
Credit card
|
|
77
|
|
|
81
|
|
|
73
|
|
|
62
|
|
|
60
|
|
|
Automobile
|
|
84
|
|
|
103
|
|
|
92
|
|
|
73
|
|
|
72
|
|
|
Other revolving credit and installment
|
|
28
|
|
|
29
|
|
|
31
|
|
|
27
|
|
|
30
|
|
|
Total consumer
|
|
315
|
|
|
351
|
|
|
310
|
|
|
295
|
|
|
314
|
|
|
Total loan recoveries
|
|
396
|
|
|
457
|
|
|
415
|
|
|
379
|
|
|
427
|
|
|
Net loan charge-offs
|
|
(680
|
)
|
|
(602
|
)
|
|
(741
|
)
|
|
(751
|
)
|
|
(717
|
)
|
|
Other
|
|
(12
|
)
|
|
(10
|
)
|
|
(54
|
)
|
|
—
|
|
|
6
|
|
|
Balance, end of quarter
|
|
$
|
10,956
|
|
|
11,110
|
|
|
11,313
|
|
|
11,960
|
|
|
12,109
|
|
|
Components:
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses
|
|
$
|
10,021
|
|
|
10,193
|
|
|
10,373
|
|
|
11,004
|
|
|
11,078
|
|
|
Allowance for unfunded credit commitments
|
|
935
|
|
|
917
|
|
|
940
|
|
|
956
|
|
|
1,031
|
|
|
Allowance for credit losses
|
|
$
|
10,956
|
|
|
11,110
|
|
|
11,313
|
|
|
11,960
|
|
|
12,109
|
|
|
Net loan charge-offs (annualized) as a percentage of average total
loans
|
|
0.29
|
%
|
|
0.26
|
|
|
0.32
|
|
|
0.31
|
|
|
0.30
|
|
|
Allowance for loan losses as a percentage of:
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
1.06
|
|
|
1.08
|
|
|
1.10
|
|
|
1.15
|
|
|
1.16
|
|
|
Nonaccrual loans
|
|
142
|
|
|
136
|
|
|
134
|
|
|
137
|
|
|
129
|
|
|
Nonaccrual loans and other nonperforming assets
|
|
132
|
|
|
128
|
|
|
125
|
|
|
127
|
|
|
119
|
|
|
Allowance for credit losses as a percentage of:
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
1.16
|
|
|
1.18
|
|
|
1.19
|
|
|
1.25
|
|
|
1.27
|
|
|
Nonaccrual loans
|
|
155
|
|
|
148
|
|
|
147
|
|
|
149
|
|
|
141
|
|
|
Nonaccrual loans and other nonperforming assets
|
|
145
|
|
|
139
|
|
|
136
|
|
|
138
|
|
|
130
|
|
|
(1) Certain impaired loans with an allowance calculated by
discounting expected cash flows using the loan’s effective
interest rate over the remaining life of the loan recognize
changes in allowance attributable to the passage of time as
interest income.
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
|
TANGIBLE COMMON EQUITY (1)
|
|
|
|
|
|
|
|
Sep 30,
|
|
Jun 30,
|
|
Mar 31,
|
|
Dec 31,
|
|
Sep 30,
|
|
(in millions, except ratios)
|
|
|
|
2018
|
|
2018
|
|
2018
|
|
2017
|
|
2017
|
|
Tangible book value per common share (1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
|
$
|
199,679
|
|
|
206,069
|
|
|
205,910
|
|
|
208,079
|
|
|
206,617
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
|
|
(23,482
|
)
|
|
(25,737
|
)
|
|
(26,227
|
)
|
|
(25,358
|
)
|
|
(25,576
|
)
|
|
Additional paid-in capital on ESOP
preferred stock
|
|
|
|
(105
|
)
|
|
(116
|
)
|
|
(146
|
)
|
|
(122
|
)
|
|
(130
|
)
|
|
Unearned ESOP shares
|
|
|
|
1,780
|
|
|
2,051
|
|
|
2,571
|
|
|
1,678
|
|
|
1,904
|
|
|
Noncontrolling interests
|
|
|
|
(938
|
)
|
|
(881
|
)
|
|
(958
|
)
|
|
(1,143
|
)
|
|
(895
|
)
|
|
Total common stockholders' equity
|
|
(A)
|
|
176,934
|
|
|
181,386
|
|
|
181,150
|
|
|
183,134
|
|
|
181,920
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
|
(26,425
|
)
|
|
(26,429
|
)
|
|
(26,445
|
)
|
|
(26,587
|
)
|
|
(26,581
|
)
|
|
Certain identifiable intangible assets
(other than MSRs)
|
|
|
|
(826
|
)
|
|
(1,091
|
)
|
|
(1,357
|
)
|
|
(1,624
|
)
|
|
(1,913
|
)
|
|
Other assets (2)
|
|
|
|
(2,121
|
)
|
|
(2,160
|
)
|
|
(2,388
|
)
|
|
(2,155
|
)
|
|
(2,282
|
)
|
|
Applicable deferred taxes (3)
|
|
|
|
829
|
|
|
874
|
|
|
918
|
|
|
962
|
|
|
1,550
|
|
|
Tangible common equity
|
|
(B)
|
|
$
|
148,391
|
|
|
152,580
|
|
|
151,878
|
|
|
153,730
|
|
|
152,694
|
|
|
Common shares outstanding
|
|
(C)
|
|
4,711.6
|
|
|
4,849.1
|
|
|
4,873.9
|
|
|
4,891.6
|
|
|
4,927.9
|
|
|
Book value per common share
|
|
(A)/(C)
|
|
$
|
37.55
|
|
|
37.41
|
|
|
37.17
|
|
|
37.44
|
|
|
36.92
|
|
|
Tangible book value per common share
|
|
(B)/(C)
|
|
31.49
|
|
|
31.47
|
|
|
31.16
|
|
|
31.43
|
|
|
30.99
|
|
|
|
|
|
|
|
|
|
|
Quarter ended
|
|
Nine months ended
|
|
|
|
|
|
Sep 30,
|
|
Jun 30,
|
|
Mar 31,
|
|
Dec 31,
|
|
Sep 30,
|
|
Sep 30,
|
|
Sep 30,
|
|
(in millions, except ratios)
|
|
|
|
2018
|
|
2018
|
|
2018
|
|
2017
|
|
2017
|
|
2018
|
|
2017
|
|
Return on average tangible common equity (1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income applicable to common stock
|
|
(A)
|
|
$
|
5,453
|
|
|
4,792
|
|
|
4,733
|
|
|
5,740
|
|
|
4,131
|
|
|
14,978
|
|
|
14,814
|
|
|
Average total equity
|
|
|
|
202,826
|
|
|
206,067
|
|
|
206,180
|
|
|
207,413
|
|
|
207,723
|
|
|
205,012
|
|
|
205,035
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
|
|
(24,219
|
)
|
|
(26,021
|
)
|
|
(26,157
|
)
|
|
(25,569
|
)
|
|
(25,780
|
)
|
|
(25,459
|
)
|
|
(25,600
|
)
|
|
Additional paid-in capital on ESOP preferred stock
|
|
|
|
(115
|
)
|
|
(129
|
)
|
|
(153
|
)
|
|
(129
|
)
|
|
(136
|
)
|
|
(132
|
)
|
|
(142
|
)
|
|
Unearned ESOP shares
|
|
|
|
2,026
|
|
|
2,348
|
|
|
2,508
|
|
|
1,896
|
|
|
2,114
|
|
|
2,292
|
|
|
2,226
|
|
|
Noncontrolling interests
|
|
|
|
(892
|
)
|
|
(919
|
)
|
|
(997
|
)
|
|
(998
|
)
|
|
(926
|
)
|
|
(936
|
)
|
|
(931
|
)
|
|
Average common stockholders’ equity
|
|
(B)
|
|
179,626
|
|
|
181,346
|
|
|
181,381
|
|
|
182,613
|
|
|
182,995
|
|
|
180,777
|
|
|
180,588
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
|
(26,429
|
)
|
|
(26,444
|
)
|
|
(26,516
|
)
|
|
(26,579
|
)
|
|
(26,600
|
)
|
|
(26,463
|
)
|
|
(26,645
|
)
|
|
Certain identifiable intangible assets (other than MSRs)
|
|
|
|
(958
|
)
|
|
(1,223
|
)
|
|
(1,489
|
)
|
|
(1,767
|
)
|
|
(2,056
|
)
|
|
(1,221
|
)
|
|
(2,314
|
)
|
|
Other assets (2)
|
|
|
|
(2,083
|
)
|
|
(2,271
|
)
|
|
(2,233
|
)
|
|
(2,245
|
)
|
|
(2,231
|
)
|
|
(2,195
|
)
|
|
(2,163
|
)
|
|
Applicable deferred taxes (3)
|
|
|
|
845
|
|
|
889
|
|
|
933
|
|
|
1,332
|
|
|
1,579
|
|
|
889
|
|
|
1,650
|
|
|
Average tangible common equity
|
|
(C)
|
|
$
|
151,001
|
|
|
152,297
|
|
|
152,076
|
|
|
153,354
|
|
|
153,687
|
|
|
151,787
|
|
|
151,116
|
|
|
Return on average common stockholders' equity (ROE) (annualized)
|
|
(A)/(B)
|
|
12.04
|
%
|
|
10.60
|
|
|
10.58
|
|
|
12.47
|
|
|
8.96
|
|
|
11.08
|
|
|
10.97
|
|
|
Return on average tangible common equity (ROTCE) (annualized)
|
|
(A)/(C)
|
|
14.33
|
|
|
12.62
|
|
|
12.62
|
|
|
14.85
|
|
|
10.66
|
|
|
13.19
|
|
|
13.11
|
|
|
(1) Tangible common equity is a non-GAAP financial measure and
represents total equity less preferred equity, noncontrolling
interests, and goodwill and certain identifiable intangible assets
(including goodwill and intangible assets associated with certain
of our nonmarketable equity securities but excluding mortgage
servicing rights), net of applicable deferred taxes. The
methodology of determining tangible common equity may differ among
companies. Management believes that return on average tangible
common equity and tangible book value per common share, which
utilize tangible common equity, are useful financial measures
because they enable investors and others to assess the Company's
use of equity.
|
|
(2) Represents goodwill and other intangibles on nonmarketable
equity securities, which are included in other assets.
|
|
(3) Applicable deferred taxes relate to goodwill and other
intangible assets. They were determined by applying the combined
federal statutory rate and composite state income tax rates to the
difference between book and tax basis of the respective goodwill
and intangible assets at period end.
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
|
COMMON EQUITY TIER 1 UNDER BASEL III (FULLY PHASED-IN) (1)
|
|
|
|
|
|
|
|
Estimated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sep 30,
|
|
Jun 30,
|
|
Mar 31,
|
|
Dec 31,
|
|
Sep 30,
|
|
(in billions, except ratio)
|
|
|
|
2018
|
|
2018
|
|
2018
|
|
2017
|
|
2017
|
|
Total equity
|
|
|
|
$
|
199.7
|
|
|
206.1
|
|
|
205.9
|
|
|
208.1
|
|
|
206.6
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
|
|
(23.5
|
)
|
|
(25.7
|
)
|
|
(26.2
|
)
|
|
(25.4
|
)
|
|
(25.6
|
)
|
|
Additional paid-in capital on ESOP
preferred stock
|
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
Unearned ESOP shares
|
|
|
|
1.8
|
|
|
2.0
|
|
|
2.6
|
|
|
1.7
|
|
|
1.9
|
|
|
Noncontrolling interests
|
|
|
|
(0.9
|
)
|
|
(0.9
|
)
|
|
(1.0
|
)
|
|
(1.1
|
)
|
|
(0.9
|
)
|
|
Total common stockholders' equity
|
|
|
|
177.0
|
|
|
181.4
|
|
|
181.2
|
|
|
183.2
|
|
|
181.9
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
|
(26.4
|
)
|
|
(26.4
|
)
|
|
(26.4
|
)
|
|
(26.6
|
)
|
|
(26.6
|
)
|
|
Certain identifiable intangible assets (other than MSRs)
|
|
|
|
(0.8
|
)
|
|
(1.1
|
)
|
|
(1.4
|
)
|
|
(1.6
|
)
|
|
(1.9
|
)
|
|
Other assets (2)
|
|
|
|
(2.1
|
)
|
|
(2.2
|
)
|
|
(2.4
|
)
|
|
(2.2
|
)
|
|
(2.3
|
)
|
|
Applicable deferred taxes (3)
|
|
|
|
0.8
|
|
|
0.9
|
|
|
0.9
|
|
|
1.0
|
|
|
1.6
|
|
|
Investment in certain subsidiaries and other
|
|
|
|
0.3
|
|
|
0.4
|
|
|
0.4
|
|
|
0.2
|
|
|
(0.1
|
)
|
|
Common Equity Tier 1 (Fully Phased-In) under Basel III
|
|
(A)
|
|
148.8
|
|
|
153.0
|
|
|
152.3
|
|
|
154.0
|
|
|
152.6
|
|
|
Total risk-weighted assets (RWAs) anticipated under Basel III (4)(5)
|
|
(B)
|
|
$
|
1,252.4
|
|
|
1,276.3
|
|
|
1,278.1
|
|
|
1,285.6
|
|
|
1,292.8
|
|
|
Common Equity Tier 1 to total RWAs anticipated under Basel III
(Fully Phased-In) (5)
|
|
(A)/(B)
|
|
11.9
|
%
|
|
12.0
|
|
|
11.9
|
|
|
12.0
|
|
|
11.8
|
|
|
(1) Basel III capital rules, adopted by the Federal Reserve Board
on July 2, 2013, revised the definition of capital, increased
minimum capital ratios, and introduced a minimum Common Equity
Tier 1 (CET1) ratio. The rules are being phased in through the end
of 2021. Fully phased-in capital amounts, ratios and RWAs are
calculated assuming the full phase-in of the Basel III capital
rules. Beginning January 1, 2018, the requirements for calculating
CET1 and tier 1 capital, along with RWAs, became fully phased-in.
|
|
(2) Represents goodwill and other intangibles on nonmarketable
equity securities, which are included in other assets.
|
|
(3) Applicable deferred taxes relate to goodwill and other
intangible assets. They were determined by applying the combined
federal statutory rate and composite state income tax rates to the
difference between book and tax basis of the respective goodwill
and intangible assets at period end.
|
|
(4) The final Basel III capital rules provide for two capital
frameworks: the Standardized Approach, which replaced Basel I, and
the Advanced Approach applicable to certain institutions. Under
the final rules, we are subject to the lower of our CET1 ratio
calculated under the Standardized Approach and under the Advanced
Approach in the assessment of our capital adequacy. Because the
final determination of our CET1 ratio and which approach will
produce the lower CET1 ratio as of September 30, 2018, is subject
to detailed analysis of considerable data, our CET1 ratio at that
date has been estimated using the Basel III definition of capital
under the Basel III Standardized Approach RWAs. The capital ratio
for June 30 and March 31, 2018, and December 31 and September 30,
2017, was calculated under the Basel III Standardized Approach
RWAs.
|
|
(5) The Company’s September 30, 2018, RWAs and capital ratio are
preliminary estimates.
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
|
OPERATING SEGMENT RESULTS (1)
|
|
|
|
(income/expense in millions,
average balances in billions)
|
|
Community Banking
|
|
Wholesale Banking
|
|
Wealth and Investment Management
|
|
Other (2)
|
|
Consolidated Company
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
Quarter ended Sep 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (3)
|
|
$
|
7,338
|
|
|
7,154
|
|
|
4,726
|
|
|
4,763
|
|
|
1,102
|
|
|
1,177
|
|
|
(594
|
)
|
|
(645
|
)
|
|
12,572
|
|
|
12,449
|
|
Provision (reversal of provision) for credit losses
|
|
547
|
|
|
650
|
|
|
26
|
|
|
69
|
|
|
6
|
|
|
(1
|
)
|
|
1
|
|
|
(1
|
)
|
|
580
|
|
|
717
|
|
Noninterest income
|
|
4,478
|
|
|
4,366
|
|
|
2,578
|
|
|
2,741
|
|
|
3,124
|
|
|
3,079
|
|
|
(811
|
)
|
|
(786
|
)
|
|
9,369
|
|
|
9,400
|
|
Noninterest expense
|
|
7,467
|
|
|
7,852
|
|
|
3,935
|
|
|
4,234
|
|
|
3,243
|
|
|
3,102
|
|
|
(882
|
)
|
|
(837
|
)
|
|
13,763
|
|
|
14,351
|
|
Income (loss) before income tax expense (benefit)
|
|
3,802
|
|
|
3,018
|
|
|
3,343
|
|
|
3,201
|
|
|
977
|
|
|
1,155
|
|
|
(524
|
)
|
|
(593
|
)
|
|
7,598
|
|
|
6,781
|
|
Income tax expense (benefit)
|
|
925
|
|
|
1,079
|
|
|
475
|
|
|
894
|
|
|
244
|
|
|
433
|
|
|
(132
|
)
|
|
(225
|
)
|
|
1,512
|
|
|
2,181
|
|
Net income (loss) before noncontrolling interests
|
|
2,877
|
|
|
1,939
|
|
|
2,868
|
|
|
2,307
|
|
|
733
|
|
|
722
|
|
|
(392
|
)
|
|
(368
|
)
|
|
6,086
|
|
|
4,600
|
|
Less: Net income (loss) from noncontrolling interests
|
|
61
|
|
|
62
|
|
|
17
|
|
|
(7
|
)
|
|
1
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
79
|
|
|
58
|
|
Net income (loss)
|
|
$
|
2,816
|
|
|
1,877
|
|
|
2,851
|
|
|
2,314
|
|
|
732
|
|
|
719
|
|
|
(392
|
)
|
|
(368
|
)
|
|
6,007
|
|
|
4,542
|
|
|
|
Average loans
|
|
$
|
460.9
|
|
|
473.7
|
|
|
462.8
|
|
|
463.7
|
|
|
74.6
|
|
|
72.4
|
|
|
(58.8
|
)
|
|
(57.5
|
)
|
|
939.5
|
|
|
952.3
|
|
Average assets
|
|
1,024.9
|
|
|
1,089.6
|
|
|
827.2
|
|
|
824.2
|
|
|
83.8
|
|
|
83.2
|
|
|
(59.6
|
)
|
|
(58.5
|
)
|
|
1,876.3
|
|
|
1,938.5
|
|
Average deposits
|
|
760.9
|
|
|
734.6
|
|
|
413.6
|
|
|
463.4
|
|
|
159.8
|
|
|
184.4
|
|
|
(67.9
|
)
|
|
(76.0
|
)
|
|
1,266.4
|
|
|
1,306.4
|
|
|
|
Nine months ended Sep 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (3)
|
|
$
|
21,879
|
|
|
21,419
|
|
|
13,951
|
|
|
14,253
|
|
|
3,325
|
|
|
3,489
|
|
|
(1,804
|
)
|
|
(1,917
|
)
|
|
37,351
|
|
|
37,244
|
|
Provision (reversal of provision) for credit losses
|
|
1,249
|
|
|
1,919
|
|
|
(30
|
)
|
|
(39
|
)
|
|
(2
|
)
|
|
2
|
|
|
6
|
|
|
(5
|
)
|
|
1,223
|
|
|
1,877
|
|
Noninterest income
|
|
13,573
|
|
|
13,879
|
|
|
7,829
|
|
|
8,307
|
|
|
9,094
|
|
|
9,250
|
|
|
(2,419
|
)
|
|
(2,341
|
)
|
|
28,077
|
|
|
29,095
|
|
Noninterest expense
|
|
23,459
|
|
|
22,399
|
|
|
12,132
|
|
|
12,437
|
|
|
9,894
|
|
|
9,377
|
|
|
(2,698
|
)
|
|
(2,529
|
)
|
|
42,787
|
|
|
41,684
|
|
Income (loss) before income tax expense (benefit)
|
|
10,744
|
|
|
10,980
|
|
|
9,678
|
|
|
10,162
|
|
|
2,527
|
|
|
3,360
|
|
|
(1,531
|
)
|
|
(1,724
|
)
|
|
21,418
|
|
|
22,778
|
|
Income tax expense (benefit)
|
|
3,147
|
|
|
3,316
|
|
|
1,302
|
|
|
2,642
|
|
|
630
|
|
|
1,255
|
|
|
(383
|
)
|
|
(654
|
)
|
|
4,696
|
|
|
6,559
|
|
Net income (loss) before noncontrolling interests
|
|
7,597
|
|
|
7,664
|
|
|
8,376
|
|
|
7,520
|
|
|
1,897
|
|
|
2,105
|
|
|
(1,148
|
)
|
|
(1,070
|
)
|
|
16,722
|
|
|
16,219
|
|
Less: Net income (loss) from noncontrolling interests
|
|
372
|
|
|
198
|
|
|
15
|
|
|
(21
|
)
|
|
6
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
393
|
|
|
187
|
|
Net income (loss)
|
|
$
|
7,225
|
|
|
7,466
|
|
|
8,361
|
|
|
7,541
|
|
|
1,891
|
|
|
2,095
|
|
|
(1,148
|
)
|
|
(1,070
|
)
|
|
16,329
|
|
|
16,032
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average loans
|
|
$
|
465.0
|
|
|
476.5
|
|
|
464.2
|
|
|
466.3
|
|
|
74.4
|
|
|
71.6
|
|
|
(58.8
|
)
|
|
(56.8
|
)
|
|
944.8
|
|
|
957.6
|
|
Average assets
|
|
1,040.2
|
|
|
1,089.6
|
|
|
827.6
|
|
|
817.9
|
|
|
84.0
|
|
|
82.5
|
|
|
(59.6
|
)
|
|
(57.8
|
)
|
|
1,892.2
|
|
|
1,932.2
|
|
Average deposits
|
|
756.4
|
|
|
726.8
|
|
|
424.4
|
|
|
463.7
|
|
|
168.2
|
|
|
190.6
|
|
|
(70.8
|
)
|
|
(78.8
|
)
|
|
1,278.2
|
|
|
1,302.3
|
|
(1) The management accounting process measures the performance of
the operating segments based on our management structure and is
not necessarily comparable with other similar information for
other financial services companies. We define our operating
segments by product type and customer segment. Effective first
quarter 2018, assets and liabilities receive a funding charge or
credit that considers interest rate risk, liquidity risk, and
other product characteristics on a more granular level. This
methodology change affects results across all three of our
reportable operating segments and results for all periods prior to
2018 have been revised to reflect this methodology change. Our
previously reported consolidated financial results were not
impacted by the methodology change; however, in connection with
the adoption of ASU 2016-01 in first quarter 2018, certain
reclassifications occurred within noninterest income.
|
|
(2) Includes the elimination of certain items that are included in
more than one business segment, most of which represents products
and services for Wealth and Investment Management customers served
through Community Banking distribution channels.
|
|
(3) Net interest income is the difference between interest earned
on assets and the cost of liabilities to fund those assets.
Interest earned includes actual interest earned on segment assets
as well as interest credits for any funding of a segment available
to be provided to other segments. The cost of liabilities includes
actual interest expense on segment liabilities as well as funding
charges for any funding provided from other segments.
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
|
FIVE QUARTER OPERATING SEGMENT RESULTS (1)
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended
|
|
|
|
Sep 30,
|
|
Jun 30,
|
|
Mar 31,
|
|
Dec 31,
|
|
Sep 30,
|
|
(income/expense in millions, average balances in billions)
|
|
2018
|
|
2018
|
|
2018
|
|
2017
|
|
2017
|
|
COMMUNITY BANKING
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (2)
|
|
$
|
7,338
|
|
|
7,346
|
|
|
7,195
|
|
|
7,239
|
|
|
7,154
|
|
|
Provision for credit losses
|
|
547
|
|
|
484
|
|
|
218
|
|
|
636
|
|
|
650
|
|
|
Noninterest income
|
|
4,478
|
|
|
4,460
|
|
|
4,635
|
|
|
4,481
|
|
|
4,366
|
|
|
Noninterest expense
|
|
7,467
|
|
|
7,290
|
|
|
8,702
|
|
|
10,216
|
|
|
7,852
|
|
|
Income before income tax expense
|
|
3,802
|
|
|
4,032
|
|
|
2,910
|
|
|
868
|
|
|
3,018
|
|
|
Income tax expense (benefit)
|
|
925
|
|
|
1,413
|
|
|
809
|
|
|
(2,682
|
)
|
|
1,079
|
|
|
Net income before noncontrolling interests
|
|
2,877
|
|
|
2,619
|
|
|
2,101
|
|
|
3,550
|
|
|
1,939
|
|
|
Less: Net income from noncontrolling interests
|
|
61
|
|
|
123
|
|
|
188
|
|
|
78
|
|
|
62
|
|
|
Segment net income
|
|
$
|
2,816
|
|
|
2,496
|
|
|
1,913
|
|
|
3,472
|
|
|
1,877
|
|
|
Average loans
|
|
$
|
460.9
|
|
|
463.8
|
|
|
470.5
|
|
|
473.2
|
|
|
473.7
|
|
|
Average assets
|
|
1,024.9
|
|
|
1,034.3
|
|
|
1,061.9
|
|
|
1,073.2
|
|
|
1,089.6
|
|
|
Average deposits
|
|
760.9
|
|
|
760.6
|
|
|
747.5
|
|
|
738.3
|
|
|
734.6
|
|
|
WHOLESALE BANKING
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (2)
|
|
$
|
4,726
|
|
|
4,693
|
|
|
4,532
|
|
|
4,557
|
|
|
4,763
|
|
|
Provision (reversal of provision) for credit losses
|
|
26
|
|
|
(36
|
)
|
|
(20
|
)
|
|
20
|
|
|
69
|
|
|
Noninterest income
|
|
2,578
|
|
|
2,504
|
|
|
2,747
|
|
|
2,883
|
|
|
2,741
|
|
|
Noninterest expense
|
|
3,935
|
|
|
4,219
|
|
|
3,978
|
|
|
4,187
|
|
|
4,234
|
|
|
Income before income tax expense
|
|
3,343
|
|
|
3,014
|
|
|
3,321
|
|
|
3,233
|
|
|
3,201
|
|
|
Income tax expense
|
|
475
|
|
|
379
|
|
|
448
|
|
|
854
|
|
|
894
|
|
|
Net income before noncontrolling interests
|
|
2,868
|
|
|
2,635
|
|
|
2,873
|
|
|
2,379
|
|
|
2,307
|
|
|
Less: Net income (loss) from noncontrolling interests
|
|
17
|
|
|
—
|
|
|
(2
|
)
|
|
6
|
|
|
(7
|
)
|
|
Segment net income
|
|
$
|
2,851
|
|
|
2,635
|
|
|
2,875
|
|
|
2,373
|
|
|
2,314
|
|
|
Average loans
|
|
$
|
462.8
|
|
|
464.7
|
|
|
465.1
|
|
|
463.5
|
|
|
463.7
|
|
|
Average assets
|
|
827.2
|
|
|
826.4
|
|
|
829.2
|
|
|
837.2
|
|
|
824.2
|
|
|
Average deposits
|
|
413.6
|
|
|
414.0
|
|
|
446.0
|
|
|
465.7
|
|
|
463.4
|
|
|
WEALTH AND INVESTMENT MANAGEMENT
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (2)
|
|
$
|
1,102
|
|
|
1,111
|
|
|
1,112
|
|
|
1,152
|
|
|
1,177
|
|
|
Provision (reversal of provision) for credit losses
|
|
6
|
|
|
(2
|
)
|
|
(6
|
)
|
|
(7
|
)
|
|
(1
|
)
|
|
Noninterest income
|
|
3,124
|
|
|
2,840
|
|
|
3,130
|
|
|
3,181
|
|
|
3,079
|
|
|
Noninterest expense
|
|
3,243
|
|
|
3,361
|
|
|
3,290
|
|
|
3,246
|
|
|
3,102
|
|
|
Income before income tax expense
|
|
977
|
|
|
592
|
|
|
958
|
|
|
1,094
|
|
|
1,155
|
|
|
Income tax expense
|
|
244
|
|
|
147
|
|
|
239
|
|
|
413
|
|
|
433
|
|
|
Net income before noncontrolling interests
|
|
733
|
|
|
445
|
|
|
719
|
|
|
681
|
|
|
722
|
|
|
Less: Net income from noncontrolling interests
|
|
1
|
|
|
—
|
|
|
5
|
|
|
6
|
|
|
3
|
|
|
Segment net income
|
|
$
|
732
|
|
|
445
|
|
|
714
|
|
|
675
|
|
|
719
|
|
|
Average loans
|
|
$
|
74.6
|
|
|
74.7
|
|
|
73.9
|
|
|
72.9
|
|
|
72.4
|
|
|
Average assets
|
|
83.8
|
|
|
84.0
|
|
|
84.2
|
|
|
83.7
|
|
|
83.2
|
|
|
Average deposits
|
|
159.8
|
|
|
167.1
|
|
|
177.9
|
|
|
184.1
|
|
|
184.4
|
|
|
OTHER (3)
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (2)
|
|
$
|
(594
|
)
|
|
(609
|
)
|
|
(601
|
)
|
|
(635
|
)
|
|
(645
|
)
|
|
Provision (reversal of provision) for credit losses
|
|
1
|
|
|
6
|
|
|
(1
|
)
|
|
2
|
|
|
(1
|
)
|
|
Noninterest income
|
|
(811
|
)
|
|
(792
|
)
|
|
(816
|
)
|
|
(808
|
)
|
|
(786
|
)
|
|
Noninterest expense
|
|
(882
|
)
|
|
(888
|
)
|
|
(928
|
)
|
|
(849
|
)
|
|
(837
|
)
|
|
Loss before income tax benefit
|
|
(524
|
)
|
|
(519
|
)
|
|
(488
|
)
|
|
(596
|
)
|
|
(593
|
)
|
|
Income tax benefit
|
|
(132
|
)
|
|
(129
|
)
|
|
(122
|
)
|
|
(227
|
)
|
|
(225
|
)
|
|
Net loss before noncontrolling interests
|
|
(392
|
)
|
|
(390
|
)
|
|
(366
|
)
|
|
(369
|
)
|
|
(368
|
)
|
|
Less: Net income from noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Other net loss
|
|
$
|
(392
|
)
|
|
(390
|
)
|
|
(366
|
)
|
|
(369
|
)
|
|
(368
|
)
|
|
Average loans
|
|
$
|
(58.8
|
)
|
|
(59.1
|
)
|
|
(58.5
|
)
|
|
(57.8
|
)
|
|
(57.5
|
)
|
|
Average assets
|
|
(59.6
|
)
|
|
(59.8
|
)
|
|
(59.4
|
)
|
|
(58.8
|
)
|
|
(58.5
|
)
|
|
Average deposits
|
|
(67.9
|
)
|
|
(70.4
|
)
|
|
(74.2
|
)
|
|
(76.5
|
)
|
|
(76.0
|
)
|
|
CONSOLIDATED COMPANY
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (2)
|
|
$
|
12,572
|
|
|
12,541
|
|
|
12,238
|
|
|
12,313
|
|
|
12,449
|
|
|
Provision for credit losses
|
|
580
|
|
|
452
|
|
|
191
|
|
|
651
|
|
|
717
|
|
|
Noninterest income
|
|
9,369
|
|
|
9,012
|
|
|
9,696
|
|
|
9,737
|
|
|
9,400
|
|
|
Noninterest expense
|
|
13,763
|
|
|
13,982
|
|
|
15,042
|
|
|
16,800
|
|
|
14,351
|
|
|
Income before income tax expense
|
|
7,598
|
|
|
7,119
|
|
|
6,701
|
|
|
4,599
|
|
|
6,781
|
|
|
Income tax expense (benefit)
|
|
1,512
|
|
|
1,810
|
|
|
1,374
|
|
|
(1,642
|
)
|
|
2,181
|
|
|
Net income before noncontrolling interests
|
|
6,086
|
|
|
5,309
|
|
|
5,327
|
|
|
6,241
|
|
|
4,600
|
|
|
Less: Net income from noncontrolling interests
|
|
79
|
|
|
123
|
|
|
191
|
|
|
90
|
|
|
58
|
|
|
Wells Fargo net income
|
|
$
|
6,007
|
|
|
5,186
|
|
|
5,136
|
|
|
6,151
|
|
|
4,542
|
|
|
Average loans
|
|
$
|
939.5
|
|
|
944.1
|
|
|
951.0
|
|
|
951.8
|
|
|
952.3
|
|
|
Average assets
|
|
1,876.3
|
|
|
1,884.9
|
|
|
1,915.9
|
|
|
1,935.3
|
|
|
1,938.5
|
|
|
Average deposits
|
|
1,266.4
|
|
|
1,271.3
|
|
|
1,297.2
|
|
|
1,311.6
|
|
|
1,306.4
|
|
|
(1) The management accounting process measures the performance of
the operating segments based on our management structure and is
not necessarily comparable with other similar information for
other financial services companies. We define our operating
segments by product type and customer segment. Effective first
quarter 2018, assets and liabilities receive a funding charge or
credit that considers interest rate risk, liquidity risk, and
other product characteristics on a more granular level. This
methodology change affects results across all three of our
reportable operating segments and results for all periods prior to
2018 have been revised to reflect this methodology change. Our
previously reported consolidated financial results were not
impacted by the methodology change; however, in connection with
the adoption of ASU 2016-01 in first quarter 2018, certain
reclassifications occurred within noninterest income.
|
|
(2) Net interest income is the difference between interest earned
on assets and the cost of liabilities to fund those assets.
Interest earned includes actual interest earned on segment assets
as well as interest credits for any funding of a segment available
to be provided to other segments. The cost of liabilities includes
actual interest expense on segment liabilities as well as funding
charges for any funding provided from other segments.
|
|
(3) Includes the elimination of certain items that are included in
more than one business segment, most of which represents products
and services for Wealth and Investment Management customers served
through Community Banking distribution channels.
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
|
FIVE QUARTER CONSOLIDATED MORTGAGE SERVICING
|
|
|
|
Quarter ended
|
|
|
|
Sep 30,
|
|
Jun 30,
|
|
Mar 31,
|
|
Dec 31,
|
|
Sep 30,
|
|
(in millions)
|
|
2018
|
|
2018
|
|
2018
|
|
2017
|
|
2017
|
|
MSRs measured using the fair value method:
|
|
|
|
|
|
|
|
|
|
|
|
Fair value, beginning of quarter
|
|
$
|
15,411
|
|
|
15,041
|
|
|
13,625
|
|
|
13,338
|
|
|
12,789
|
|
|
Purchases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
541
|
|
|
Servicing from securitizations or asset transfers (1)
|
|
502
|
|
|
486
|
|
|
573
|
|
|
639
|
|
|
605
|
|
|
Sales and other (2)
|
|
(2
|
)
|
|
(1
|
)
|
|
(4
|
)
|
|
(32
|
)
|
|
64
|
|
|
Net additions
|
|
500
|
|
|
485
|
|
|
569
|
|
|
607
|
|
|
1,210
|
|
|
Changes in fair value:
|
|
|
|
|
|
|
|
|
|
|
|
Due to changes in valuation model inputs or assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage interest rates (3)
|
|
582
|
|
|
376
|
|
|
1,253
|
|
|
221
|
|
|
(171
|
)
|
|
Servicing and foreclosure costs (4)
|
|
(9
|
)
|
|
30
|
|
|
34
|
|
|
23
|
|
|
60
|
|
|
Discount rates (5)
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
Prepayment estimates and other (6)
|
|
(33
|
)
|
|
(61
|
)
|
|
43
|
|
|
(55
|
)
|
|
(31
|
)
|
|
Net changes in valuation model inputs or assumptions
|
|
531
|
|
|
345
|
|
|
1,330
|
|
|
202
|
|
|
(142
|
)
|
|
Changes due to collection/realization of expected cash flows over
time
|
|
(462
|
)
|
|
(460
|
)
|
|
(483
|
)
|
|
(522
|
)
|
|
(519
|
)
|
|
Total changes in fair value
|
|
69
|
|
|
(115
|
)
|
|
847
|
|
|
(320
|
)
|
|
(661
|
)
|
|
Fair value, end of quarter
|
|
$
|
15,980
|
|
|
15,411
|
|
|
15,041
|
|
|
13,625
|
|
|
13,338
|
|
|
(1) Includes impacts associated with exercising our right to
repurchase delinquent loans from GNMA loan securitization pools.
|
|
(2) Includes sales and transfers of MSRs, which can result in an
increase of total reported MSRs if the sales or transfers are
related to nonperforming loan portfolios or portfolios with
servicing liabilities.
|
|
(3) Includes prepayment speed changes as well as other valuation
changes due to changes in mortgage interest rates (such as changes
in estimated interest earned on custodial deposit balances).
|
|
(4) Includes costs to service and unreimbursed foreclosure costs.
|
|
(5) Reflects discount rate assumption change, excluding portion
attributable to changes in mortgage interest rates.
|
|
(6) Represents changes driven by other valuation model inputs or
assumptions including prepayment speed estimation changes and
other assumption updates. Prepayment speed estimation changes are
influenced by observed changes in borrower behavior and other
external factors that occur independent of interest rate changes.
|
|
|
|
|
|
|
|
Quarter ended
|
|
|
|
Sep 30,
|
|
Jun 30,
|
|
Mar 31,
|
|
Dec 31,
|
|
Sep 30,
|
|
(in millions)
|
|
2018
|
|
2018
|
|
2018
|
|
2017
|
|
2017
|
|
Amortized MSRs:
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of quarter
|
|
$
|
1,407
|
|
|
1,411
|
|
|
1,424
|
|
|
1,406
|
|
|
1,399
|
|
|
Purchases
|
|
42
|
|
|
22
|
|
|
18
|
|
|
40
|
|
|
31
|
|
|
Servicing from securitizations or asset transfers
|
|
33
|
|
|
39
|
|
|
34
|
|
|
43
|
|
|
41
|
|
|
Amortization
|
|
(68
|
)
|
|
(65
|
)
|
|
(65
|
)
|
|
(65
|
)
|
|
(65
|
)
|
|
Balance, end of quarter
|
|
$
|
1,414
|
|
|
1,407
|
|
|
1,411
|
|
|
1,424
|
|
|
1,406
|
|
|
Fair value of amortized MSRs:
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of quarter
|
|
$
|
2,309
|
|
|
2,307
|
|
|
2,025
|
|
|
1,990
|
|
|
1,989
|
|
|
End of quarter
|
|
2,389
|
|
|
2,309
|
|
|
2,307
|
|
|
2,025
|
|
|
1,990
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
|
FIVE QUARTER CONSOLIDATED MORTGAGE SERVICING (CONTINUED)
|
|
|
|
|
|
Quarter ended
|
|
|
|
|
|
Sep 30,
|
|
Jun 30,
|
|
Mar 31,
|
|
Dec 31,
|
|
Sep 30,
|
|
(in millions)
|
|
|
|
2018
|
|
2018
|
|
2018
|
|
2017
|
|
2017
|
|
Servicing income, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Servicing fees (1)
|
|
|
|
$
|
890
|
|
|
905
|
|
|
906
|
|
|
833
|
|
|
795
|
|
|
Changes in fair value of MSRs carried at fair value:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due to changes in valuation model inputs or assumptions (2)
|
|
(A)
|
|
531
|
|
|
345
|
|
|
1,330
|
|
|
202
|
|
|
(142
|
)
|
|
Changes due to collection/realization of expected cash flows over
time
|
|
|
|
(462
|
)
|
|
(460
|
)
|
|
(483
|
)
|
|
(522
|
)
|
|
(519
|
)
|
|
Total changes in fair value of MSRs carried at fair value
|
|
|
|
69
|
|
|
(115
|
)
|
|
847
|
|
|
(320
|
)
|
|
(661
|
)
|
|
Amortization
|
|
|
|
(68
|
)
|
|
(65
|
)
|
|
(65
|
)
|
|
(65
|
)
|
|
(65
|
)
|
|
Net derivative gains (losses) from economic hedges (3)
|
|
(B)
|
|
(501
|
)
|
|
(319
|
)
|
|
(1,220
|
)
|
|
(186
|
)
|
|
240
|
|
|
Total servicing income, net
|
|
|
|
$
|
390
|
|
|
406
|
|
|
468
|
|
|
262
|
|
|
309
|
|
|
Market-related valuation changes to MSRs, net of hedge results (2)(3)
|
|
(A)+(B)
|
|
$
|
30
|
|
|
26
|
|
|
110
|
|
|
16
|
|
|
98
|
|
|
(1) Includes contractually specified servicing fees, late charges
and other ancillary revenues, net of unreimbursed direct servicing
costs.
|
|
(2) Refer to the changes in fair value MSRs table on the previous
page for more detail.
|
|
(3) Represents results from economic hedges used to hedge the
risk of changes in fair value of MSRs.
|
|
|
|
|
|
|
|
Sep 30,
|
|
Jun 30,
|
|
Mar 31,
|
|
Dec 31,
|
|
Sep 30,
|
|
(in billions)
|
|
2018
|
|
2018
|
|
2018
|
|
2017
|
|
2017
|
|
Managed servicing portfolio (1):
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage servicing:
|
|
|
|
|
|
|
|
|
|
|
|
Serviced for others
|
|
$
|
1,184
|
|
|
1,190
|
|
|
1,201
|
|
|
1,209
|
|
|
1,223
|
|
Owned loans serviced
|
|
337
|
|
|
340
|
|
|
337
|
|
|
342
|
|
|
340
|
|
Subserviced for others
|
|
5
|
|
|
4
|
|
|
5
|
|
|
3
|
|
|
3
|
|
Total residential servicing
|
|
1,526
|
|
|
1,534
|
|
|
1,543
|
|
|
1,554
|
|
|
1,566
|
|
Commercial mortgage servicing:
|
|
|
|
|
|
|
|
|
|
|
|
Serviced for others
|
|
529
|
|
|
518
|
|
|
510
|
|
|
495
|
|
|
480
|
|
Owned loans serviced
|
|
121
|
|
|
124
|
|
|
125
|
|
|
127
|
|
|
128
|
|
Subserviced for others
|
|
9
|
|
|
10
|
|
|
10
|
|
|
9
|
|
|
8
|
|
Total commercial servicing
|
|
659
|
|
|
652
|
|
|
645
|
|
|
631
|
|
|
616
|
|
Total managed servicing portfolio
|
|
$
|
2,185
|
|
|
2,186
|
|
|
2,188
|
|
|
2,185
|
|
|
2,182
|
|
Total serviced for others
|
|
$
|
1,713
|
|
|
1,708
|
|
|
1,711
|
|
|
1,704
|
|
|
1,703
|
|
Ratio of MSRs to related loans serviced for others
|
|
1.02
|
%
|
|
0.98
|
|
|
0.96
|
|
|
0.88
|
|
|
0.87
|
|
Weighted-average note rate (mortgage loans serviced for others)
|
|
4.29
|
|
|
4.27
|
|
|
4.24
|
|
|
4.23
|
|
|
4.23
|
|
(1) The components of our managed servicing portfolio are
presented at unpaid principal balance for loans serviced and
subserviced for others and at book value for owned loans serviced.
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
|
SELECTED FIVE QUARTER RESIDENTIAL MORTGAGE PRODUCTION DATA
|
|
|
|
|
|
Quarter ended
|
|
|
|
|
|
Sep 30,
|
|
Jun 30,
|
|
Mar 31,
|
|
Dec 31,
|
|
Sep 30,
|
|
|
|
|
|
2018
|
|
2018
|
|
2018
|
|
2017
|
|
2017
|
|
Net gains on mortgage loan origination/sales activities (in
millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
(A)
|
|
$
|
324
|
|
|
281
|
|
|
324
|
|
|
504
|
|
|
546
|
|
Commercial
|
|
|
|
75
|
|
|
49
|
|
|
76
|
|
|
95
|
|
|
81
|
|
Residential pipeline and unsold/repurchased loan management (1)
|
|
|
|
57
|
|
|
34
|
|
|
66
|
|
|
67
|
|
|
110
|
|
Total
|
|
|
|
$
|
456
|
|
|
364
|
|
|
466
|
|
|
666
|
|
|
737
|
|
Application data (in billions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo first mortgage quarterly applications
|
|
|
|
$
|
57
|
|
|
67
|
|
|
58
|
|
|
63
|
|
|
73
|
|
Refinances as a percentage of applications
|
|
|
|
26
|
%
|
|
25
|
|
|
35
|
|
|
38
|
|
|
37
|
|
Wells Fargo first mortgage unclosed pipeline, at quarter end
|
|
|
|
$
|
22
|
|
|
26
|
|
|
24
|
|
|
23
|
|
|
29
|
|
Residential real estate originations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases as a percentage of originations
|
|
|
|
81
|
%
|
|
78
|
|
|
65
|
|
|
64
|
|
|
72
|
|
Refinances as a percentage of originations
|
|
|
|
19
|
|
|
22
|
|
|
35
|
|
|
36
|
|
|
28
|
|
Total
|
|
|
|
100
|
%
|
|
100
|
|
|
100
|
|
|
100
|
|
|
100
|
|
Wells Fargo first mortgage loans (in billions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
|
|
$
|
18
|
|
|
21
|
|
|
16
|
|
|
23
|
|
|
26
|
|
Correspondent
|
|
|
|
27
|
|
|
28
|
|
|
27
|
|
|
30
|
|
|
32
|
|
Other (2)
|
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
Total quarter-to-date
|
|
|
|
$
|
46
|
|
|
50
|
|
|
43
|
|
|
53
|
|
|
59
|
|
Held-for-sale
|
|
(B)
|
|
$
|
33
|
|
|
37
|
|
|
34
|
|
|
40
|
|
|
44
|
|
Held-for-investment
|
|
|
|
13
|
|
|
13
|
|
|
9
|
|
|
13
|
|
|
15
|
|
Total quarter-to-date
|
|
|
|
$
|
46
|
|
|
50
|
|
|
43
|
|
|
53
|
|
|
59
|
|
Total year-to-date
|
|
|
|
$
|
139
|
|
|
93
|
|
|
43
|
|
|
212
|
|
|
159
|
|
Production margin on residential held-for-sale mortgage
originations
|
|
(A)/(B)
|
|
0.97
|
%
|
|
0.77
|
|
|
0.94
|
|
|
1.25
|
|
|
1.24
|
|
(1) Predominantly includes the results of sales of modified
Government National Mortgage Association (GNMA) loans, interest
rate management activities and changes in estimate to the
liability for mortgage loan repurchase losses.
|
|
(2) Consists of home equity loans and lines.
|
|
|
|
|
|
CHANGES IN MORTGAGE REPURCHASE LIABILITY
|
|
|
|
|
|
Quarter ended
|
|
|
|
Sep 30,
|
|
Jun 30,
|
|
Mar 31,
|
|
Dec 31,
|
|
Sep 30,
|
|
(in millions)
|
|
2018
|
|
2018
|
|
2018
|
|
2017
|
|
2017
|
|
Balance, beginning of period
|
|
$
|
179
|
|
|
181
|
|
181
|
|
|
179
|
|
|
178
|
|
|
Assumed with MSR purchases (1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
Provision for repurchase losses:
|
|
|
|
|
|
|
|
|
|
|
|
Loan sales
|
|
5
|
|
|
4
|
|
|
3
|
|
|
4
|
|
|
6
|
|
|
Change in estimate (2)
|
|
(4
|
)
|
|
(2
|
)
|
|
1
|
|
|
2
|
|
|
(12
|
)
|
|
Net additions (reductions) to provision
|
|
1
|
|
|
2
|
|
|
4
|
|
|
6
|
|
|
(6
|
)
|
|
Losses
|
|
(2
|
)
|
|
(4
|
)
|
|
(4
|
)
|
|
(4
|
)
|
|
(3
|
)
|
|
Balance, end of period
|
|
$
|
178
|
|
|
179
|
|
181
|
|
|
181
|
|
|
179
|
|
|
(1) Represents repurchase liability associated with portfolio of
loans underlying mortgage servicing rights acquired during the
period.
|
|
(2) Results from changes in investor demand and mortgage insurer
practices, credit deterioration and changes in the financial
stability of correspondent lenders.
|
|
|