Diluted EPS of $0.98 included net discrete income tax expense of $0.10 per share
Wells Fargo & Company (NYSE:WFC):
-
Financial results:
-
Net income of $5.2 billion, compared with $5.9 billion in second
quarter 2017
-
Second quarter 2018 included net discrete income tax expense
of $481 million mostly related to state income taxes driven by
the recent U.S. Supreme Court decision in South Dakota v.
Wayfair
-
Diluted earnings per share (EPS) of $0.98, compared with $1.08
-
Revenue of $21.6 billion, down from $22.2 billion
-
Net interest income of $12.5 billion, up $70 million, or 1
percent
-
Noninterest income of $9.0 billion, down $752 million, or 8
percent
-
Noninterest expense of $14.0 billion, up from $13.5 billion
-
Second quarter 2018 included $619 million of operating losses
primarily related to non-litigation expense for previously
disclosed matters
-
Average deposits of $1.3 trillion, down $29.9 billion, or 2 percent
-
Average loans of $944.1 billion, down $12.8 billion, or 1 percent
-
Return on assets (ROA) of 1.10 percent, return on equity (ROE) of
10.60 percent, and return on average tangible common equity
(ROTCE) of 12.62 percent1
-
Returned $4.0 billion to shareholders through common stock
dividends and net share repurchases, up 17 percent from $3.4
billion in second quarter 2017
-
Credit quality:
-
Provision expense of $452 million, down $103 million, or 19
percent, from second quarter 2017
-
Net charge-offs declined $53 million to $602 million, or 0.26
percent of average loans (annualized)
-
Reserve release2 of $150 million, compared with
$100 million in second quarter 2017
-
Nonaccrual loans of $7.5 billion, down $1.6 billion, or 17 percent
-
Received a non-objection to the Company's 2018 Capital Plan submission
from the Federal Reserve
-
As part of this plan, the Company expects to increase its third
quarter 2018 common stock dividend to $0.43 per share from $0.39
per share, subject to approval by the Company's Board of
Directors. The plan also includes up to $24.5 billion of gross
common stock repurchases for the four-quarter period from third
quarter 2018 through second quarter 2019.1 Tangible
common equity is a non-GAAP financial measure and represents total
equity less preferred equity, noncontrolling interests, and
goodwill and certain identifiable intangible assets (including
goodwill and intangible assets associated with certain of our
nonmarketable equity securities but excluding mortgage servicing
rights), net of applicable deferred taxes. The methodology of
determining tangible common equity may differ among companies.
Management believes that return on average tangible common equity,
which utilizes tangible common equity, is a useful financial
measure because it enables investors and others to assess the
Company's use of equity. For additional information, including a
corresponding reconciliation to GAAP financial measures, see the
“Tangible Common Equity” tables on page 36.2 Reserve
build represents the amount by which the provision for credit
losses exceeds net charge-offs, while reserve release represents
the amount by which net charge-offs exceed the provision for
credit losses.
Financial results reported in this document are preliminary. Final
financial results and other disclosures will be reported in our
Quarterly Report on Form 10-Q for the quarter ended June 30, 2018, and
may differ materially from the results and disclosures in this document
due to, among other things, the completion of final review procedures,
the occurrence of subsequent events, or the discovery of additional
information.
|
|
|
Selected Financial Information
|
|
|
|
|
|
|
|
Quarter ended
|
|
|
|
|
Jun 30,
|
|
|
Mar 31,
|
|
|
Jun 30,
|
|
|
|
|
2018
|
|
|
2018
|
|
|
2017
|
|
Earnings
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share
|
|
|
$
|
0.98
|
|
|
|
0.96
|
|
|
1.08
|
|
Wells Fargo net income (in billions)
|
|
|
5.19
|
|
|
|
5.14
|
|
|
5.86
|
|
Return on assets (ROA)
|
|
|
1.10
|
%
|
|
|
1.09
|
|
|
1.22
|
|
Return on equity (ROE)
|
|
|
10.60
|
|
|
|
10.58
|
|
|
12.06
|
|
Return on average tangible common equity (ROTCE) (a)
|
|
|
12.62
|
|
|
|
12.62
|
|
|
14.41
|
|
Asset Quality
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs (annualized) as a % of average total loans
|
|
|
0.26
|
%
|
|
|
0.32
|
|
|
0.27
|
|
Allowance for credit losses as a % of total loans
|
|
|
1.18
|
|
|
|
1.19
|
|
|
1.27
|
|
Allowance for credit losses as a % of annualized net charge-offs
|
|
|
460
|
|
|
|
376
|
|
|
462
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
Revenue (in billions)
|
|
|
$
|
21.6
|
|
|
|
21.9
|
|
|
22.2
|
|
Efficiency ratio (b)
|
|
|
64.9
|
%
|
|
|
68.6
|
|
|
60.9
|
|
Average loans (in billions)
|
|
|
$
|
944.1
|
|
|
|
951.0
|
|
|
956.9
|
|
Average deposits (in billions)
|
|
|
1,271.3
|
|
|
|
1,297.2
|
|
|
1,301.2
|
|
Net interest margin
|
|
|
2.93
|
%
|
|
|
2.84
|
|
|
2.90
|
|
(a) Tangible common equity is a non-GAAP financial measure and
represents total equity less preferred equity, noncontrolling
interests, and goodwill and certain identifiable intangible assets
(including goodwill and intangible assets associated with certain
of our nonmarketable equity securities but excluding mortgage
servicing rights), net of applicable deferred taxes. The
methodology of determining tangible common equity may differ among
companies. Management believes that return on average tangible
common equity, which utilizes tangible common equity, is a useful
financial measure because it enables investors and others to
assess the Company's use of equity. For additional information,
including a corresponding reconciliation to GAAP financial
measures, see the “Tangible Common Equity” tables on page 36.
|
|
(b) The efficiency ratio is noninterest expense divided by total
revenue (net interest income and noninterest income).
|
|
|
Wells Fargo & Company (NYSE:WFC) reported net income of $5.2 billion, or
$0.98 per diluted common share, for second quarter 2018, compared with
$5.9 billion, or $1.08 per share, for second quarter 2017, and
$5.1 billion, or $0.96 per share, for first quarter 2018.
Chief Executive Officer Tim Sloan said, “During the second quarter we
continued to transform Wells Fargo into a better, stronger company for
our customers, team members, communities and shareholders. Our progress
included making further improvements to our compliance and operational
risk management programs; hiring a new Chief Risk Officer; announcing
innovative new products including a digital application for Merchant
Services customers and our enhanced Propel® Card, one of the
richest no-annual-fee credit cards in the industry; launching our
‘Re-established’ marketing effort, the largest advertising campaign in
our history; announcing a new $200 billion commitment to financing
sustainable businesses and projects; and continuing to move forward on
our expense savings initiatives. I’m also pleased with our recent CCAR
results, which demonstrates the strength of our diversified business
model, our sound financial risk management practices, and our strong
capital position, and enables us to return more capital to our
shareholders in alignment with our goal of creating long-term
shareholder value.”
Chief Financial Officer John Shrewsberry said, “Wells Fargo reported
$5.2 billion of net income in the second quarter, which included net
discrete income tax expense of $481 million. Net interest income grew
both linked quarter and year-over-year in the second quarter, credit
performance and capital levels remained strong, and we are on track to
meet our expense reduction expectations. In addition, we received a
non-objection to our 2018 Capital Plan, which includes an increase in
our quarterly common stock dividend rate in third quarter 2018 to $0.43
per share, subject to board approval, as well as up to $24.5 billion of
gross common stock repurchases during the four-quarter period beginning
in third quarter 2018. The shareholder returns included in the capital
plan are approximately 70% higher than our previous four quarter capital
actions, demonstrating our commitment to returning more capital to
shareholders. Our ability to return this level of capital is a result of
capital built in recent years through continued stable earnings and a
lower level of risk-weighted assets.”
Net Interest Income
Net interest income in the second quarter was $12.5 billion, up $303
million compared with first quarter 2018, driven predominantly by a less
negative impact from hedge ineffectiveness accounting, the net benefit
of rate and spread movements, and one additional day in the quarter.
Net interest margin was 2.93 percent, up 9 basis points compared with
first quarter 2018. The increase was driven by a reduction in the
proportion of lower yielding assets, as well as a less negative impact
from hedge ineffectiveness accounting and the net benefit of rate and
spread movements.
Noninterest Income
Noninterest income in the second quarter was $9.0 billion, down $684
million compared with first quarter 2018. Second quarter noninterest
income included lower market sensitive revenue3, mortgage
banking fees and other income, partially offset by higher card fees on
stronger credit card and debit card activity.
-
Mortgage banking income was $770 million, down from $934 million in
first quarter 2018. Residential mortgage loan originations increased
in the second quarter to $50 billion, from $43 billion in the first
quarter. The production margin on residential held-for-sale mortgage
loan originations4 declined to 0.77 percent, compared with
0.94 percent in the first quarter, due to increased price competition.
Net mortgage servicing income was $406 million in the second quarter,
down from $468 million in the first quarter driven by higher loan
prepayments.
-
Market sensitive revenue was $527 million, down from $1.0 billion in
first quarter 2018, primarily due to lower unrealized gains from
equity securities. Additionally, second quarter 2018 included $214
million of other-than-temporary impairment (OTTI) from the announced
sale of Wells Fargo Asset Management's (WFAM) ownership stake in The
Rock Creek Group, LP (RockCreek).
-
Other income was $323 million, compared with $438 million in the first
quarter. Second quarter results included a $479 million gain from
sales of $1.3 billion of purchased credit-impaired (PCI) Pick-a-Pay
loans, compared with a $643 million gain from sales of $1.6 billion of
PCI Pick-a-Pay loans in first quarter 2018.
Noninterest Expense
Noninterest expense in the second quarter declined $1.1 billion from the
prior quarter to $14.0 billion, primarily due to lower operating losses,
a decline in employee benefits and incentive compensation expense, which
were seasonally elevated in the first quarter, and lower equipment
expense. These decreases were partially offset by higher charitable
donations expense, contract services, advertising and promotion, and
outside professional services expense. The efficiency ratio was
64.9 percent in second quarter 2018, compared with 68.6 percent in the
first quarter.
Second quarter 2018 operating losses were $619 million, which included
typical operating losses, as well as non-litigation expense for
previously disclosed matters, including policies, practices and
procedures in our foreign exchange business; fee calculations within
certain fiduciary and custody accounts in our wealth management
business; practices in our automobile lending business, including
related insurance products; and mortgage interest rate lock extensions.
First quarter 2018 operating losses were $1.5 billion due to elevated
litigation accruals.
Income Taxes
The Company’s effective income tax rate was 25.9 percent for second
quarter 2018 and included net discrete income tax expense of $481
million mostly related to state income taxes. Discrete income tax
expenses in the second quarter were driven by the Company’s adjustment
to its state income tax reserves following the recent U.S. Supreme Court
decision in South Dakota v. Wayfair and by the true-up of certain
state income tax accruals. The effective income tax rate in first
quarter 2018 was 21.1 percent and included net discrete income tax
expense of $137 million, predominantly resulting from the non-deductible
treatment of a discrete litigation accrual. The Company currently
expects the effective income tax rate for the remainder of 2018 to be
approximately 19 percent, excluding the impact of any future discrete
items.
Loans
Total average loans were $944.1 billion in the second quarter, down $6.9
billion from the first quarter. Period-end loan balances were $944.3
billion at June 30, 2018, down $3.0 billion from March 31, 2018.
Commercial loans were down $291 million compared with March 31, 2018,
with a $2.5 billion decline in commercial real estate loans, partially
offset by $1.9 billion of growth in commercial and industrial loans and
a $321 million increase in lease financing loans. Consumer loans
decreased $2.8 billion from the prior quarter, driven by:
-
a $1.9 billion decline in automobile loans due to expected continued
runoff
-
a $1.4 billion decline in the junior lien mortgage portfolio as
payoffs continued to exceed new originations
-
a $376 million decline in other revolving credit and installment loans
-
these decreases were partially offset by:
-
a $581 million increase in credit card balances
-
a $343 million increase in 1-4 family first mortgage loans, as
nonconforming mortgage loan originations were partially offset by
payoffs and $1.3 billion of sales of PCI Pick-a-Pay mortgage loans
Additionally, $507 million of nonconforming mortgage loan originations
that would have otherwise been included in 1-4 family first mortgage
loan outstandings were designated as held for sale in anticipation of
the future issuance of residential mortgage-backed securities (RMBS),
and $112 million of loans were transferred to held for sale as a result
of previously announced branch divestitures.
|
|
|
Period-End Loan Balances
|
|
|
|
|
Jun 30,
|
|
|
Mar 31,
|
|
|
Dec 31,
|
|
|
Sep 30,
|
|
|
Jun 30,
|
|
(in millions)
|
|
|
2018
|
|
|
2018
|
|
|
2017
|
|
|
2017
|
|
|
2017
|
|
Commercial
|
|
|
$
|
503,105
|
|
|
|
503,396
|
|
|
|
503,388
|
|
|
|
500,150
|
|
|
|
505,901
|
|
|
Consumer
|
|
|
441,160
|
|
|
|
443,912
|
|
|
|
453,382
|
|
|
|
451,723
|
|
|
|
451,522
|
|
|
Total loans
|
|
|
$
|
944,265
|
|
|
|
947,308
|
|
|
|
956,770
|
|
|
|
951,873
|
|
|
|
957,423
|
|
|
Change from prior quarter
|
|
|
$
|
(3,043
|
)
|
|
|
(9,462
|
)
|
|
|
4,897
|
|
|
|
(5,550
|
)
|
|
|
(982
|
)
|
|
|
Debt and Equity Securities
Debt securities include available-for-sale and held-to-maturity debt
securities, as well as debt securities held for trading. Debt securities
were $475.5 billion at June 30, 2018, up $2.5 billion from the first
quarter, driven by:
-
a $5.7 billion increase in debt securities held for trading
-
a net decrease in available-for-sale and held-to-maturity debt
securities, as approximately $14.4 billion of purchases, primarily
federal agency mortgage-backed securities (MBS) in the
available-for-sale portfolio, were more than offset by runoff and sales
Net unrealized losses on available-for-sale debt securities were $2.4
billion at June 30, 2018, compared with net unrealized losses of
$1.9 billion at March 31, 2018, primarily due to higher interest rates.
Equity securities include marketable and non-marketable equity
securities, as well as equity securities held for trading. Equity
securities were $57.5 billion at June 30, 2018, down $1.4 billion from
the first quarter, predominantly due to a decline in equity securities
held for trading.
Deposits
Total average deposits for second quarter 2018 were $1.3 trillion, down
$25.8 billion from the prior quarter. The decline was driven by a
decrease in commercial deposits, primarily from financial institutions,
including a $13.5 billion decline from actions the Company has taken in
response to the asset cap included in the consent order issued by the
Board of Governors of the Federal Reserve System on February 2, 2018.
Average consumer and small business banking deposits of $754.0 billion
for second quarter 2018 were down $1.4 billion from the prior quarter,
with growth in Community Banking deposits more than offset by lower
Wealth and Investment Management deposits, as customers allocated more
cash to alternative higher-rate liquid investments. The average deposit
cost for second quarter 2018 was 40 basis points, up 6 basis points from
the prior quarter and 19 basis points from a year ago, primarily driven
by an increase in commercial and Wealth and Investment Management
deposit rates.
Capital
Capital in the second quarter continued to exceed our internal target,
with a Common Equity Tier 1 ratio (fully phased-in) of 12.0 percent5,
flat compared with the prior quarter. In second quarter 2018, the
Company repurchased 35.8 million shares of its common stock, which
reduced period-end common shares outstanding by 24.8 million. The
Company paid a quarterly common stock dividend of $0.39 per share. In
addition, the Company received a non-objection to its 2018 Capital Plan
from the Federal Reserve. As part of this plan, the Company expects to
increase its third quarter 2018 common stock dividend to $0.43 per
share, subject to approval by the Company's Board of Directors. The plan
also includes up to $24.5 billion of gross common stock repurchases,
subject to management discretion, for the four-quarter period from third
quarter 2018 through second quarter 2019.
Credit Quality
Net Loan Charge-offs
The quarterly loss rate in the second quarter was 0.26 percent
(annualized), compared with 0.32 percent in the prior quarter and 0.27
percent a year ago. Commercial and consumer losses were 0.05 percent and
0.49 percent, respectively. Total credit losses were $602 million in
second quarter 2018, down $139 million from first quarter 2018.
Commercial losses were down $11 million due to improvement in commercial
and industrial loans. Consumer losses decreased $128 million driven by
lower loss rates and higher recovery rates, including seasonal impacts
in automobile and credit card.
|
|
|
Net Loan Charge-Offs
|
|
|
|
|
Quarter ended
|
|
|
|
|
June 30, 2018
|
|
|
March 31, 2018
|
|
|
June 30, 2017
|
|
|
|
|
Net loan
|
|
|
As a % of
|
|
|
Net loan
|
|
|
As a % of
|
|
|
Net loan
|
|
|
As a % of
|
|
|
|
|
charge-
|
|
|
average
|
|
|
charge-
|
|
|
average
|
|
|
charge-
|
|
|
average
|
|
($ in millions)
|
|
|
offs
|
|
|
loans (a)
|
|
|
offs
|
|
|
loans (a)
|
|
|
offs
|
|
|
loans (a)
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
$
|
58
|
|
|
|
0.07
|
%
|
|
|
$
|
85
|
|
|
|
0.10
|
%
|
|
|
$
|
78
|
|
|
|
0.10
|
%
|
|
Real estate mortgage
|
|
|
—
|
|
|
|
—
|
|
|
|
(15
|
)
|
|
|
(0.05
|
)
|
|
|
(6
|
)
|
|
|
(0.02
|
)
|
|
Real estate construction
|
|
|
(6
|
)
|
|
|
(0.09
|
)
|
|
|
(4
|
)
|
|
|
(0.07
|
)
|
|
|
(4
|
)
|
|
|
(0.05
|
)
|
|
Lease financing
|
|
|
15
|
|
|
|
0.32
|
|
|
|
12
|
|
|
|
0.25
|
|
|
|
7
|
|
|
|
0.15
|
|
|
Total commercial
|
|
|
67
|
|
|
|
0.05
|
|
|
|
78
|
|
|
|
0.06
|
|
|
|
75
|
|
|
|
0.06
|
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage
|
|
|
(23
|
)
|
|
|
(0.03
|
)
|
|
|
(18
|
)
|
|
|
(0.03
|
)
|
|
|
(16
|
)
|
|
|
(0.02
|
)
|
|
Real estate 1-4 family junior lien mortgage
|
|
|
(13
|
)
|
|
|
(0.13
|
)
|
|
|
(8
|
)
|
|
|
(0.09
|
)
|
|
|
(4
|
)
|
|
|
(0.03
|
)
|
|
Credit card
|
|
|
323
|
|
|
|
3.61
|
|
|
|
332
|
|
|
|
3.69
|
|
|
|
320
|
|
|
|
3.67
|
|
|
Automobile
|
|
|
113
|
|
|
|
0.93
|
|
|
|
208
|
|
|
|
1.64
|
|
|
|
126
|
|
|
|
0.86
|
|
|
Other revolving credit and installment
|
|
|
135
|
|
|
|
1.44
|
|
|
|
149
|
|
|
|
1.60
|
|
|
|
154
|
|
|
|
1.58
|
|
|
Total consumer
|
|
|
535
|
|
|
|
0.49
|
|
|
|
663
|
|
|
|
0.60
|
|
|
|
580
|
|
|
|
0.51
|
|
|
Total
|
|
|
$
|
602
|
|
|
|
0.26
|
%
|
|
|
$
|
741
|
|
|
|
0.32
|
%
|
|
|
$
|
655
|
|
|
|
0.27
|
%
|
|
|
|
(a) Quarterly net charge-offs (recoveries) as a percentage of
average loans are annualized. See explanation on page 33 of the
accounting for purchased credit-impaired (PCI) loans and the
impact on selected financial ratios.
|
|
|
Nonperforming Assets
Nonperforming assets decreased $305 million, or 4 percent, from first
quarter 2018 to $8.0 billion. Nonaccrual loans decreased $233 million
from first quarter 2018 to $7.5 billion predominantly driven by lower
consumer real estate nonaccruals.
|
|
|
Nonperforming Assets (Nonaccrual Loans and Foreclosed Assets)
|
|
|
|
|
June 30, 2018
|
|
|
March 31, 2018
|
|
|
June 30, 2017
|
|
|
|
|
|
|
|
As a
|
|
|
|
|
|
As a
|
|
|
|
|
|
As a
|
|
|
|
|
|
|
|
% of
|
|
|
|
|
|
% of
|
|
|
|
|
|
% of
|
|
|
|
|
Total
|
|
|
total
|
|
|
Total
|
|
|
total
|
|
|
Total
|
|
|
total
|
|
($ in millions)
|
|
|
balances
|
|
|
loans
|
|
|
balances
|
|
|
loans
|
|
|
balances
|
|
|
loans
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
$
|
1,559
|
|
|
|
0.46
|
%
|
|
|
$
|
1,516
|
|
|
|
0.45
|
%
|
|
|
$
|
2,632
|
|
|
|
0.79
|
%
|
|
Real estate mortgage
|
|
|
765
|
|
|
|
0.62
|
|
|
|
755
|
|
|
|
0.60
|
|
|
|
630
|
|
|
|
0.48
|
|
|
Real estate construction
|
|
|
51
|
|
|
|
0.22
|
|
|
|
45
|
|
|
|
0.19
|
|
|
|
34
|
|
|
|
0.13
|
|
|
Lease financing
|
|
|
80
|
|
|
|
0.41
|
|
|
|
93
|
|
|
|
0.48
|
|
|
|
89
|
|
|
|
0.46
|
|
|
Total commercial
|
|
|
2,455
|
|
|
|
0.49
|
|
|
|
2,409
|
|
|
|
0.48
|
|
|
|
3,385
|
|
|
|
0.67
|
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage
|
|
|
3,829
|
|
|
|
1.35
|
|
|
|
4,053
|
|
|
|
1.43
|
|
|
|
4,413
|
|
|
|
1.60
|
|
|
Real estate 1-4 family junior lien mortgage
|
|
|
1,029
|
|
|
|
2.82
|
|
|
|
1,087
|
|
|
|
2.87
|
|
|
|
1,095
|
|
|
|
2.56
|
|
|
Automobile
|
|
|
119
|
|
|
|
0.25
|
|
|
|
117
|
|
|
|
0.24
|
|
|
|
104
|
|
|
|
0.18
|
|
|
Other revolving credit and installment
|
|
|
54
|
|
|
|
0.14
|
|
|
|
53
|
|
|
|
0.14
|
|
|
|
59
|
|
|
|
0.15
|
|
|
Total consumer
|
|
|
5,031
|
|
|
|
1.14
|
|
|
|
5,310
|
|
|
|
1.20
|
|
|
|
5,671
|
|
|
|
1.26
|
|
|
Total nonaccrual loans
|
|
|
7,486
|
|
|
|
0.79
|
|
|
|
7,719
|
|
|
|
0.81
|
|
|
|
9,056
|
|
|
|
0.95
|
|
|
Foreclosed assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government insured/guaranteed
|
|
|
90
|
|
|
|
|
|
|
103
|
|
|
|
|
|
|
149
|
|
|
|
|
|
Non-government insured/guaranteed
|
|
|
409
|
|
|
|
|
|
|
468
|
|
|
|
|
|
|
632
|
|
|
|
|
|
Total foreclosed assets
|
|
|
499
|
|
|
|
|
|
|
571
|
|
|
|
|
|
|
781
|
|
|
|
|
|
Total nonperforming assets
|
|
|
$
|
7,985
|
|
|
|
0.85
|
%
|
|
|
$
|
8,290
|
|
|
|
0.88
|
%
|
|
|
$
|
9,837
|
|
|
|
1.03
|
%
|
|
Change from prior quarter:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonaccrual loans
|
|
|
$
|
(233
|
)
|
|
|
|
|
|
$
|
(317
|
)
|
|
|
|
|
|
$
|
(625
|
)
|
|
|
|
|
Total nonperforming assets
|
|
|
(305
|
)
|
|
|
|
|
|
(388
|
)
|
|
|
|
|
|
(827
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for Credit Losses
The allowance for credit losses, including the allowance for unfunded
commitments, totaled $11.1 billion at June 30, 2018, down $203 million
from March 31, 2018. Second quarter 2018 included a $150 million reserve
release2, which reflected strong overall credit portfolio
performance and lower loan balances. The allowance coverage for total
loans was 1.18 percent, compared with 1.19 percent in first quarter
2018. The allowance covered 4.6 times annualized second quarter net
charge-offs, compared with 3.8 times in the prior quarter. The allowance
coverage for nonaccrual loans was 148 percent at June 30, 2018, compared
with 147 percent at March 31, 2018. The Company believes the allowance
was appropriate for losses inherent in the loan portfolio at June 30,
2018.
Business Segment Performance
Wells Fargo defines its operating segments by product type and customer
segment. Segment net income for each of the three business segments was:
|
|
|
|
|
|
Quarter ended
|
|
|
|
|
Jun 30,
|
|
|
Mar 31,
|
|
|
Jun 30,
|
|
(in millions)
|
|
|
2018
|
|
|
2018
|
|
|
2017
|
|
Community Banking
|
|
|
$
|
2,496
|
|
|
1,913
|
|
|
2,765
|
|
Wholesale Banking
|
|
|
2,635
|
|
|
2,875
|
|
|
2,742
|
|
Wealth and Investment Management
|
|
|
445
|
|
|
714
|
|
|
711
|
|
|
Community Banking
offers a
complete line of diversified financial products and services for
consumers and small businesses including checking and savings accounts,
credit and debit cards, and automobile, student, mortgage, home equity
and small business lending, as well as referrals to Wholesale Banking
and Wealth and Investment Management business partners. The Community
Banking segment also includes the results of our Corporate Treasury
activities net of allocations in support of the other operating segments
and results of investments in our affiliated venture capital
partnerships.
|
|
|
Selected Financial Information
|
|
|
|
|
Quarter ended
|
|
|
|
|
Jun 30,
|
|
|
Mar 31,
|
|
|
Jun 30,
|
|
(in millions)
|
|
|
2018
|
|
|
2018
|
|
|
2017
|
|
Total revenue
|
|
|
$
|
11,806
|
|
|
11,830
|
|
|
11,955
|
|
Provision for credit losses
|
|
|
484
|
|
|
218
|
|
|
623
|
|
Noninterest expense
|
|
|
7,290
|
|
|
8,702
|
|
|
7,266
|
|
Segment net income
|
|
|
2,496
|
|
|
1,913
|
|
|
2,765
|
|
(in billions)
|
|
|
|
|
|
|
|
|
|
|
Average loans
|
|
|
463.8
|
|
|
470.5
|
|
|
475.1
|
|
Average assets
|
|
|
1,034.3
|
|
|
1,061.9
|
|
|
1,083.6
|
|
Average deposits
|
|
|
760.6
|
|
|
747.5
|
|
|
727.7
|
|
|
Community Banking reported net income of $2.5 billion, up $583 million,
or 30 percent, from first quarter 2018. Second quarter 2018 results
included net discrete income tax expense of $481 million primarily
related to state income taxes. Revenue in the second quarter was
$11.8 billion, flat compared with first quarter 2018, as lower market
sensitive revenue and mortgage banking income were largely offset by
higher net interest income and card fees. Noninterest expense decreased
$1.4 billion, or 16 percent, from first quarter 2018, driven mainly by
lower operating losses and lower personnel expense that was down from a
seasonally elevated first quarter. The provision for credit losses
increased $266 million from the prior quarter primarily due to a lower
reserve release.
Net income was down $269 million, or 10 percent, from second quarter
2017, primarily due to lower revenue and net discrete income tax expense
of $481 million in second quarter 2018. Revenue declined $149 million,
or 1 percent, from a year ago due to lower mortgage banking income and
service charges on deposit accounts, partially offset by higher net
interest income and higher gains on the sales of PCI Pick-a-Pay mortgage
loans. Noninterest expense of $7.3 billion was stable from a year ago.
The provision for credit losses decreased $139 million from a year ago
due to improvement in the consumer real estate and automobile portfolios.
Retail Banking and Consumer Payments, Virtual Solutions and
Innovation
-
More than 362,000 branch customer experience surveys completed during
second quarter 2018, with both ‘Loyalty’ and ‘Overall Satisfaction
with Most Recent Visit’ scores down due to several factors, including
recent events and a risk-based policy change affecting individuals
making cash deposits into an account on which they are not a signer
-
5,751 retail bank branches as of the end of second quarter 2018,
reflecting 56 branch consolidations in the quarter and 114 in the
first half of 2018; additionally, we announced plans to divest 52
branches in 2018 in Indiana, Ohio, Michigan and part of Wisconsin
pending regulatory approval
-
Primary consumer checking customers6,7 up 1.2 percent
year-over-year
-
Debit card point-of-sale purchase volume8 of $87.5 billion
in the second quarter, up 9 percent year-over-year
-
General purpose credit card point-of-sale purchase volume of $19.2
billion in the second quarter, up 7 percent year-over-year
-
28.9 million digital (online and mobile) active customers, including
over 22 million mobile active users7,9
-
Dynatrace's Small Business Banking Scorecard named Wells Fargo #1 in
overall performance for providing a positive small business banking
experience through digital channels (July 2018)
-
For the second year in a row, Wells Fargo was number one in Nilson’s
annual ranking of the top 50 U.S. debit card issuers, receiving the
top ranking by both purchase volume and number of transactions (April
2018)
Consumer Lending
-
Originations of $50 billion, up from $43 billion in prior quarter,
primarily due to seasonality
-
Applications of $67 billion, up from $58 billion in prior quarter,
primarily due to seasonality
-
Application pipeline of $26 billion at quarter end, up from $24
billion at March 31, 2018
-
Production margin on residential held-for-sale mortgage loan
originations4 of 0.77 percent, down from 0.94 percent in
the prior quarter, due to increased price competition
-
Automobile originations of $4.4 billion in the second quarter were
flat compared with the prior quarter; and down 3 percent from the
prior year, as proactive steps to tighten underwriting standards
resulted in lower origination volume
Wholesale Banking
provides
financial solutions to businesses across the United States and globally
with annual sales generally in excess of $5 million. Products and
businesses include Business Banking, Commercial Real Estate, Corporate
Banking, Financial Institutions Group, Government and Institutional
Banking, Middle Market Banking, Principal Investments, Treasury
Management, Wells Fargo Commercial Capital, and Wells Fargo Securities.
|
|
|
Selected Financial Information
|
|
|
|
|
Quarter ended
|
|
|
|
|
Jun 30,
|
|
|
Mar 31,
|
|
|
Jun 30,
|
|
(in millions)
|
|
|
2018
|
|
|
2018
|
|
|
2017
|
|
Total revenue
|
|
|
$
|
7,197
|
|
|
|
7,279
|
|
|
|
7,479
|
|
|
Reversal of provision for credit losses
|
|
|
(36
|
)
|
|
|
(20
|
)
|
|
|
(65
|
)
|
|
Noninterest expense
|
|
|
4,219
|
|
|
|
3,978
|
|
|
|
4,036
|
|
|
Segment net income
|
|
|
2,635
|
|
|
|
2,875
|
|
|
|
2,742
|
|
|
(in billions)
|
|
|
|
|
|
|
|
|
|
|
Average loans
|
|
|
464.7
|
|
|
|
465.1
|
|
|
|
466.9
|
|
|
Average assets
|
|
|
826.4
|
|
|
|
829.2
|
|
|
|
818.8
|
|
|
Average deposits
|
|
|
414.0
|
|
|
|
446.0
|
|
|
|
462.4
|
|
|
|
Wholesale Banking reported net income of $2.6 billion, down
$240 million, or 8 percent, from first quarter 2018. Revenue of
$7.2 billion decreased $82 million, or 1 percent, from the prior
quarter, primarily due to the gain on the sale of Wells Fargo Shareowner
Services recognized in the first quarter and lower market sensitive
revenue in the second quarter, partially offset by higher net interest
income and investment banking fees. Noninterest expense increased
$241 million, or 6 percent, from the prior quarter reflecting higher
operating losses and higher regulatory, risk and technology expense,
partially offset by seasonally lower personnel expense. Second quarter
2018 operating losses were $208 million and included $171 million of
non-litigation expense related to our foreign exchange business. The
provision for credit losses decreased $16 million from the prior quarter.
Net income decreased $107 million, or 4 percent, from second quarter
2017. Second quarter 2018 results benefited from a lower effective
income tax rate, while second quarter 2017 included a discrete income
tax benefit related to the sale of Wells Fargo Insurance Services USA
(WFIS). Revenue decreased $282 million, or 4 percent, from second
quarter 2017, primarily due to the impact of the sales of WFIS in fourth
quarter 2017 and Wells Fargo Shareowner Services in first quarter 2018,
as well as lower net interest income, operating lease income and
mortgage banking fees, partially offset by higher market sensitive
revenue. Noninterest expense increased $183 million, or 5 percent, from
a year ago as higher operating losses and higher regulatory, risk and
technology expense were partially offset by lower expense related to the
sales of WFIS and Wells Fargo Shareowner Services. The provision for
credit losses increased $29 million from a year ago.
Wealth and Investment Management
(WIM)
provides a full range of personalized wealth management, investment
and retirement products and services to clients across U.S. based
businesses including Wells Fargo Advisors, The Private Bank, Abbot
Downing, Wells Fargo Institutional Retirement and Trust, and Wells Fargo
Asset Management. We deliver financial planning, private banking,
credit, investment management and fiduciary services to high-net worth
and ultra-high-net worth individuals and families. We also serve
clients’ brokerage needs, supply retirement and trust services to
institutional clients and provide investment management capabilities
delivered to global institutional clients through separate accounts and
the Wells Fargo Funds.
|
|
|
Selected Financial Information
|
|
|
|
|
Quarter ended
|
|
|
|
|
Jun 30,
|
|
|
Mar 31,
|
|
|
Jun 30,
|
|
(in millions)
|
|
|
2018
|
|
|
2018
|
|
|
2017
|
|
Total revenue
|
|
|
$
|
3,951
|
|
|
|
4,242
|
|
|
|
4,226
|
|
Provision (reversal of provision) for credit losses
|
|
|
(2
|
)
|
|
|
(6
|
)
|
|
|
7
|
|
Noninterest expense
|
|
|
3,361
|
|
|
|
3,290
|
|
|
|
3,071
|
|
Segment net income
|
|
|
445
|
|
|
|
714
|
|
|
|
711
|
|
(in billions)
|
|
|
|
|
|
|
|
|
|
|
Average loans
|
|
|
74.7
|
|
|
|
73.9
|
|
|
|
71.7
|
|
Average assets
|
|
|
84.0
|
|
|
|
84.2
|
|
|
|
82.4
|
|
Average deposits
|
|
|
167.1
|
|
|
|
177.9
|
|
|
|
190.1
|
|
|
Wealth and Investment Management reported net income of $445 million,
down $269 million, or 38 percent, from first quarter 2018. Revenue of
$4.0 billion decreased $291 million, or 7 percent, from the prior
quarter, primarily due to the impairment from the announced sale of
WFAM's ownership stake in RockCreek, as well as lower transaction
revenue and asset-based fees. Noninterest expense increased $71 million,
or 2 percent, from the prior quarter, primarily driven by higher
operating losses and higher regulatory, risk and technology expense,
partially offset by lower personnel expense from a seasonally higher
first quarter and lower broker commissions. Second quarter 2018
operating losses were $127 million and included $114 million of
non-litigation expense related to fee calculations within certain
fiduciary and custody accounts in our wealth management business.
Net income was down $266 million, or 37 percent, from second quarter
2017. Second quarter 2018 results benefited from a lower effective
income tax rate. Revenue decreased $275 million from a year ago,
primarily driven by the impairment of WFAM's ownership stake in
RockCreek, lower net interest income and transaction revenue, partially
offset by higher asset-based fees. Noninterest expense increased
$290 million, or 9 percent, from a year ago, primarily due to higher
regulatory, risk and technology expense, higher operating losses, higher
broker commissions and other personnel expense.
-
WIM total client assets of $1.9 trillion, up 3 percent from a year
ago, driven by higher market valuations
-
Continued loan growth, with average balances up 4 percent from a year
ago largely due to growth in non-conforming mortgage loans
-
Second quarter 2018 average closed referred investment assets
(referrals resulting from the WIM/Community Banking partnership) were
flat compared with the prior quarter and down 5 percent from a year ago
Retail Brokerage
-
Client assets of $1.6 trillion, up 3 percent from prior year
-
Advisory assets of $543 billion, up 8 percent from prior year,
primarily driven by higher market valuations
Wealth Management
-
Client assets of $238 billion, up 1 percent from prior year
Asset Management
-
Total assets under management of $494 billion, up 2 percent from prior
year, driven by higher market valuations and positive money market net
inflows, partially offset by equity and fixed income net outflows
Retirement
-
IRA assets of $403 billion, up 3 percent from prior year
-
Institutional Retirement plan assets of $389 billion, up 4 percent
from prior year
Conference Call
The Company will host a live conference call on Friday, July 13, at 7:00
a.m. PT (10:00 a.m. ET). You may participate by dialing 866-872-5161
(U.S. and Canada) or 440-424-4922 (International). The call will also be
available online at https://www.wellsfargo.com/about/investor-relations/quarterly-earnings/
and https://engage.vevent.com/rt/wells_fargo_ao~9092328.
A replay of the conference call will be available beginning at 10:00
a.m. PT (1:00 p.m. ET) on Friday, July 13 through Friday, July 27.
Please dial 855-859-2056 (U.S. and Canada) or 404-537-3406
(International) and enter Conference ID #9092328. The replay will also
be available online at https://www.wellsfargo.com/about/investor-relations/quarterly-earnings/
and https://engage.vevent.com/rt/wells_fargo_ao~9092328.
End Notes
1 Tangible common equity is a non-GAAP financial measure and
represents total equity less preferred equity, noncontrolling interests,
and goodwill and certain identifiable intangible assets (including
goodwill and intangible assets associated with certain of our
nonmarketable equity securities but excluding mortgage servicing
rights), net of applicable deferred taxes. The methodology of
determining tangible common equity may differ among companies.
Management believes that return on average tangible common equity, which
utilizes tangible common equity, is a useful financial measure because
it enables investors and others to assess the Company's use of equity.
For additional information, including a corresponding reconciliation to
GAAP financial measures, see the “Tangible Common Equity” tables on page
36.
2 Reserve build represents the amount by which the provision
for credit losses exceeds net charge-offs, while reserve release
represents the amount by which net charge-offs exceed the provision for
credit losses.
3 Market sensitive revenue represents net gains from trading
activities, debt securities, and equity securities.
4 Production margin represents net gains on residential
mortgage loan origination/sales activities divided by total residential
held-for-sale mortgage originations. See the Selected Five Quarter
Residential Mortgage Production Data table on page 42 for more
information.
5 See table on page 37 for more information on Common Equity
Tier 1. Common Equity Tier 1 (fully phased-in) is a preliminary estimate
and is calculated assuming the full phase-in of the Basel III capital
rules.
6 Customers who actively use their checking account with
transactions such as debit card purchases, online bill payments, and
direct deposit.
7 Data as of May 2018, comparisons with May 2017.
8 Combined consumer and business debit card purchase volume
dollars.
9 Primarily includes retail banking, consumer lending, small
business and business banking customers.
Forward-Looking Statements
This document contains “forward-looking statements” within the meaning
of the Private Securities Litigation Reform Act of 1995. In addition, we
may make forward-looking statements in our other documents filed or
furnished with the SEC, and our management may make forward-looking
statements orally to analysts, investors, representatives of the media
and others. Forward-looking statements can be identified by words such
as “anticipates,” “intends,” “plans,” “seeks,” “believes,” “estimates,”
“expects,” “target,” “projects,” “outlook,” “forecast,” “will,” “may,”
“could,” “should,” “can” and similar references to future periods. In
particular, forward-looking statements include, but are not limited to,
statements we make about: (i) the future operating or financial
performance of the Company, including our outlook for future growth;
(ii) our noninterest expense and efficiency ratio; (iii) future credit
quality and performance, including our expectations regarding future
loan losses and allowance levels; (iv) the appropriateness of the
allowance for credit losses; (v) our expectations regarding net interest
income and net interest margin; (vi) loan growth or the reduction or
mitigation of risk in our loan portfolios; (vii) future capital or
liquidity levels or targets and our estimated Common Equity Tier 1 ratio
under Basel III capital standards; (viii) the performance of our
mortgage business and any related exposures; (ix) the expected outcome
and impact of legal, regulatory and legislative developments, as well as
our expectations regarding compliance therewith; (x) future common stock
dividends, common share repurchases and other uses of capital; (xi) our
targeted range for return on assets, return on equity, and return on
tangible common equity; (xii) the outcome of contingencies, such as
legal proceedings; and (xiii) the Company’s plans, objectives and
strategies.
Forward-looking statements are not based on historical facts but instead
represent our current expectations and assumptions regarding our
business, the economy and other future conditions. Because
forward-looking statements relate to the future, they are subject to
inherent uncertainties, risks and changes in circumstances that are
difficult to predict. Our actual results may differ materially from
those contemplated by the forward-looking statements. We caution you,
therefore, against relying on any of these forward-looking statements.
They are neither statements of historical fact nor guarantees or
assurances of future performance. While there is no assurance that any
list of risks and uncertainties or risk factors is complete, important
factors that could cause actual results to differ materially from those
in the forward-looking statements include the following, without
limitation:
-
current and future economic and market conditions, including the
effects of declines in housing prices, high unemployment rates, U.S.
fiscal debt, budget and tax matters (including the impact of the Tax
Cuts & Jobs Act), geopolitical matters, and the overall slowdown in
global economic growth;
-
our capital and liquidity requirements (including under regulatory
capital standards, such as the Basel III capital standards) and our
ability to generate capital internally or raise capital on favorable
terms;
-
financial services reform and other current, pending or future
legislation or regulation that could have a negative effect on our
revenue and businesses, including the Dodd-Frank Act and other
legislation and regulation relating to bank products and services;
-
the extent of our success in our loan modification efforts, as well as
the effects of regulatory requirements or guidance regarding loan
modifications;
-
the amount of mortgage loan repurchase demands that we receive and our
ability to satisfy any such demands without having to repurchase loans
related thereto or otherwise indemnify or reimburse third parties, and
the credit quality of or losses on such repurchased mortgage loans;
-
negative effects relating to our mortgage servicing and foreclosure
practices, as well as changes in industry standards or practices,
regulatory or judicial requirements, penalties or fines, increased
servicing and other costs or obligations, including loan modification
requirements, or delays or moratoriums on foreclosures;
-
our ability to realize our efficiency ratio target as part of our
expense management initiatives, including as a result of business and
economic cyclicality, seasonality, changes in our business composition
and operating environment, growth in our businesses and/or
acquisitions, and unexpected expenses relating to, among other things,
litigation and regulatory matters;
-
the effect of the current low interest rate environment or changes in
interest rates on our net interest income, net interest margin and our
mortgage originations, mortgage servicing rights and mortgages held
for sale;
-
significant turbulence or a disruption in the capital or financial
markets, which could result in, among other things, reduced investor
demand for mortgage loans, a reduction in the availability of funding
or increased funding costs, and declines in asset values and/or
recognition of other-than-temporary impairment on securities held in
our debt securities and equity securities portfolios;
-
the effect of a fall in stock market prices on our investment banking
business and our fee income from our brokerage, asset and wealth
management businesses;
-
negative effects from the retail banking sales practices matter and
from other instances where customers may have experienced financial
harm, including on our legal, operational and compliance costs, our
ability to engage in certain business activities or offer certain
products or services, our ability to keep and attract customers, our
ability to attract and retain qualified team members, and our
reputation;
-
resolution of regulatory matters, litigation, or other legal actions,
which may result in, among other things, additional costs, fines,
penalties, restrictions on our business activities, reputational harm,
or other adverse consequences;
-
a failure in or breach of our operational or security systems or
infrastructure, or those of our third party vendors or other service
providers, including as a result of cyber attacks;
-
the effect of changes in the level of checking or savings account
deposits on our funding costs and net interest margin;
-
fiscal and monetary policies of the Federal Reserve Board; and
-
the other risk factors and uncertainties described under “Risk
Factors” in our Annual Report on Form 10-K for the year ended
December 31, 2017.
In addition to the above factors, we also caution that the amount and
timing of any future common stock dividends or repurchases will depend
on the earnings, cash requirements and financial condition of the
Company, market conditions, capital requirements (including under Basel
capital standards), common stock issuance requirements, applicable law
and regulations (including federal securities laws and federal banking
regulations), and other factors deemed relevant by the Company’s Board
of Directors, and may be subject to regulatory approval or conditions.
For more information about factors that could cause actual results to
differ materially from our expectations, refer to our reports filed with
the Securities and Exchange Commission, including the discussion under
“Risk Factors” in our Annual Report on Form 10-K for the year ended
December 31, 2017, as filed with the Securities and Exchange Commission
and available on its website at www.sec.gov.
Any forward-looking statement made by us speaks only as of the date on
which it is made. Factors or events that could cause our actual results
to differ may emerge from time to time, and it is not possible for us to
predict all of them. We undertake no obligation to publicly update any
forward-looking statement, whether as a result of new information,
future developments or otherwise, except as may be required by law.
Forward-looking Non-GAAP Financial Measures.
From time to time management may discuss forward-looking non-GAAP
financial measures, such as forward-looking estimates or targets for
return on average tangible common equity. We are unable to provide a
reconciliation of forward-looking non-GAAP financial measures to their
most directly comparable GAAP financial measures because we are unable
to provide, without unreasonable effort, a meaningful or accurate
calculation or estimation of amounts that would be necessary for the
reconciliation due to the complexity and inherent difficulty in
forecasting and quantifying future amounts or when they may occur. Such
unavailable information could be significant to future results.
About Wells Fargo
Wells Fargo & Company (NYSE: WFC) is a diversified, community-based
financial services company with $1.9 trillion in assets. Wells Fargo’s
vision is to satisfy our customers’ financial needs and help them
succeed financially. Founded in 1852 and headquartered in San Francisco,
Wells Fargo provides banking, investments, mortgage, and consumer and
commercial finance through 8,050 locations, 13,000 ATMs, the internet
(wellsfargo.com) and mobile banking, and has offices in 38 countries and
territories to support customers who conduct business in the global
economy. With approximately 265,000 team members, Wells Fargo serves one
in three households in the United States. Wells Fargo & Company was
ranked No. 26 on Fortune’s 2018 rankings of America’s largest
corporations.
|
|
|
Wells Fargo & Company and Subsidiaries
|
|
QUARTERLY FINANCIAL DATA
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
Pages
|
|
|
|
|
|
|
Summary Information
|
|
|
|
|
Summary Financial Data
|
|
|
17
|
|
|
|
|
|
|
Income
|
|
|
|
|
Consolidated Statement of Income
|
|
|
19
|
|
Consolidated Statement of Comprehensive Income
|
|
|
21
|
|
Condensed Consolidated Statement of Changes in Total Equity
|
|
|
21
|
|
Average Balances, Yields and Rates Paid (Taxable-Equivalent Basis)
|
|
|
22
|
|
Five Quarter Average Balances, Yields and Rates Paid
(Taxable-Equivalent Basis)
|
|
|
24
|
|
Noninterest Income and Noninterest Expense
|
|
|
25
|
|
|
|
|
|
|
Balance Sheet
|
|
|
|
|
Consolidated Balance Sheet
|
|
|
27
|
|
Trading Activities
|
|
|
29
|
|
Debt Securities
|
|
|
29
|
|
Equity Securities
|
|
|
30
|
|
|
|
|
|
|
Loans
|
|
|
|
|
Loans
|
|
|
31
|
|
Nonperforming Assets
|
|
|
32
|
|
Loans 90 Days or More Past Due and Still Accruing
|
|
|
32
|
|
Purchased Credit-Impaired Loans
|
|
|
33
|
|
Changes in Allowance for Credit Losses
|
|
|
35
|
|
|
|
|
|
|
Equity
|
|
|
|
|
Tangible Common Equity
|
|
|
36
|
|
Common Equity Tier 1 Under Basel III
|
|
|
37
|
|
|
|
|
|
|
Operating Segments
|
|
|
|
|
Operating Segment Results
|
|
|
38
|
|
|
|
|
|
|
Other
|
|
|
|
|
Mortgage Servicing and other related data
|
|
|
40
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
|
SUMMARY FINANCIAL DATA
|
|
|
|
|
|
|
|
% Change
|
|
|
|
|
|
|
|
|
|
|
Quarter ended
|
|
|
Jun 30, 2018 from
|
|
|
Six months ended
|
|
|
|
|
($ in millions, except per share
|
|
|
Jun 30,
|
|
|
Mar 31,
|
|
|
Jun 30,
|
|
|
Mar 31,
|
|
|
Jun 30,
|
|
|
Jun 30,
|
|
|
Jun 30,
|
|
|
%
|
|
amounts)
|
|
|
2018
|
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
|
Change
|
|
For the Period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo net income
|
|
|
$
|
5,186
|
|
|
|
5,136
|
|
|
|
5,856
|
|
|
|
1
|
%
|
|
|
(11
|
)
|
|
|
$
|
10,322
|
|
|
|
11,490
|
|
|
|
(10
|
)%
|
|
Wells Fargo net income applicable to common stock
|
|
|
4,792
|
|
|
|
4,733
|
|
|
|
5,450
|
|
|
|
1
|
|
|
|
(12
|
)
|
|
|
9,525
|
|
|
|
10,683
|
|
|
|
(11
|
)
|
|
Diluted earnings per common share
|
|
|
0.98
|
|
|
|
0.96
|
|
|
|
1.08
|
|
|
|
2
|
|
|
|
(9
|
)
|
|
|
1.94
|
|
|
|
2.11
|
|
|
|
(8
|
)
|
|
Profitability ratios (annualized):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo net income to average assets (ROA)
|
|
|
1.10
|
%
|
|
|
1.09
|
|
|
|
1.22
|
|
|
|
1
|
|
|
|
(10
|
)
|
|
|
1.10
|
%
|
|
|
1.20
|
|
|
|
(8
|
)
|
|
Wells Fargo net income applicable to common stock to average Wells
Fargo common stockholders’ equity (ROE)
|
|
|
10.60
|
|
|
|
10.58
|
|
|
|
12.06
|
|
|
|
—
|
|
|
|
(12
|
)
|
|
|
10.59
|
|
|
|
12.01
|
|
|
|
(12
|
)
|
|
Return on average tangible common equity (ROTCE)(1)
|
|
|
12.62
|
|
|
|
12.62
|
|
|
|
14.41
|
|
|
|
—
|
|
|
|
(12
|
)
|
|
|
12.62
|
|
|
|
14.38
|
|
|
|
(12
|
)
|
|
Efficiency ratio (2)
|
|
|
64.9
|
|
|
|
68.6
|
|
|
|
60.9
|
|
|
|
(5
|
)
|
|
|
7
|
|
|
|
66.7
|
|
|
|
61.4
|
|
|
|
9
|
|
|
Total revenue
|
|
|
$
|
21,553
|
|
|
|
21,934
|
|
|
|
22,235
|
|
|
|
(2
|
)
|
|
|
(3
|
)
|
|
|
$
|
43,487
|
|
|
|
44,490
|
|
|
|
(2
|
)
|
|
Pre-tax pre-provision profit (PTPP) (3)
|
|
|
7,571
|
|
|
|
6,892
|
|
|
|
8,694
|
|
|
|
10
|
|
|
|
(13
|
)
|
|
|
14,463
|
|
|
|
17,157
|
|
|
|
(16
|
)
|
|
Dividends declared per common share
|
|
|
0.39
|
|
|
|
0.39
|
|
|
|
0.38
|
|
|
|
—
|
|
|
|
3
|
|
|
|
0.78
|
|
|
|
0.760
|
|
|
|
3
|
|
|
Average common shares outstanding
|
|
|
4,865.8
|
|
|
|
4,885.7
|
|
|
|
4,989.9
|
|
|
|
—
|
|
|
|
(2
|
)
|
|
|
4,875.7
|
|
|
|
4,999.2
|
|
|
|
(2
|
)
|
|
Diluted average common shares outstanding
|
|
|
4,899.8
|
|
|
|
4,930.7
|
|
|
|
5,037.7
|
|
|
|
(1
|
)
|
|
|
(3
|
)
|
|
|
4,916.1
|
|
|
|
5,054.8
|
|
|
|
(3
|
)
|
|
Average loans
|
|
|
$
|
944,079
|
|
|
|
951,024
|
|
|
|
956,879
|
|
|
|
(1
|
)
|
|
|
(1
|
)
|
|
|
$
|
947,532
|
|
|
|
960,243
|
|
|
|
(1
|
)
|
|
Average assets
|
|
|
1,884,884
|
|
|
|
1,915,896
|
|
|
|
1,927,021
|
|
|
|
(2
|
)
|
|
|
(2
|
)
|
|
|
1,900,304
|
|
|
|
1,929,020
|
|
|
|
(1
|
)
|
|
Average total deposits
|
|
|
1,271,339
|
|
|
|
1,297,178
|
|
|
|
1,301,195
|
|
|
|
(2
|
)
|
|
|
(2
|
)
|
|
|
1,284,187
|
|
|
|
1,300,198
|
|
|
|
(1
|
)
|
|
Average consumer and small business banking deposits (4)
|
|
|
754,047
|
|
|
|
755,483
|
|
|
|
760,149
|
|
|
|
—
|
|
|
|
(1
|
)
|
|
|
754,898
|
|
|
|
759,455
|
|
|
|
(1
|
)
|
|
Net interest margin
|
|
|
2.93
|
%
|
|
|
2.84
|
|
|
|
2.90
|
|
|
|
3
|
|
|
|
1
|
|
|
|
2.89
|
%
|
|
|
2.89
|
|
|
|
—
|
|
|
At Period End
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities (5)
|
|
|
$
|
475,495
|
|
|
|
472,968
|
|
|
|
462,890
|
|
|
|
1
|
|
|
|
3
|
|
|
|
$
|
475,495
|
|
|
|
462,890
|
|
|
|
3
|
|
|
Loans
|
|
|
944,265
|
|
|
|
947,308
|
|
|
|
957,423
|
|
|
|
—
|
|
|
|
(1
|
)
|
|
|
944,265
|
|
|
|
957,423
|
|
|
|
(1
|
)
|
|
Allowance for loan losses
|
|
|
10,193
|
|
|
|
10,373
|
|
|
|
11,073
|
|
|
|
(2
|
)
|
|
|
(8
|
)
|
|
|
10,193
|
|
|
|
11,073
|
|
|
|
(8
|
)
|
|
Goodwill
|
|
|
26,429
|
|
|
|
26,445
|
|
|
|
26,573
|
|
|
|
—
|
|
|
|
(1
|
)
|
|
|
26,429
|
|
|
|
26,573
|
|
|
|
(1
|
)
|
|
Equity securities (5)
|
|
|
57,505
|
|
|
|
58,935
|
|
|
|
55,742
|
|
|
|
(2
|
)
|
|
|
3
|
|
|
|
57,505
|
|
|
|
55,742
|
|
|
|
3
|
|
|
Assets
|
|
|
1,879,700
|
|
|
|
1,915,388
|
|
|
|
1,930,792
|
|
|
|
(2
|
)
|
|
|
(3
|
)
|
|
|
1,879,700
|
|
|
|
1,930,792
|
|
|
|
(3
|
)
|
|
Deposits
|
|
|
1,268,864
|
|
|
|
1,303,689
|
|
|
|
1,305,830
|
|
|
|
(3
|
)
|
|
|
(3
|
)
|
|
|
1,268,864
|
|
|
|
1,305,830
|
|
|
|
(3
|
)
|
|
Common stockholders' equity
|
|
|
181,386
|
|
|
|
181,150
|
|
|
|
181,233
|
|
|
|
—
|
|
|
|
—
|
|
|
|
181,386
|
|
|
|
181,233
|
|
|
|
—
|
|
|
Wells Fargo stockholders’ equity
|
|
|
205,188
|
|
|
|
204,952
|
|
|
|
205,034
|
|
|
|
—
|
|
|
|
—
|
|
|
|
205,188
|
|
|
|
205,034
|
|
|
|
—
|
|
|
Total equity
|
|
|
206,069
|
|
|
|
205,910
|
|
|
|
205,949
|
|
|
|
—
|
|
|
|
—
|
|
|
|
206,069
|
|
|
|
205,949
|
|
|
|
—
|
|
|
Tangible common equity (1)
|
|
|
152,580
|
|
|
|
151,878
|
|
|
|
151,868
|
|
|
|
—
|
|
|
|
—
|
|
|
|
152,580
|
|
|
|
151,868
|
|
|
|
—
|
|
|
Common shares outstanding
|
|
|
4,849.1
|
|
|
|
4,873.9
|
|
|
|
4,966.8
|
|
|
|
(1
|
)
|
|
|
(2
|
)
|
|
|
4,849.1
|
|
|
|
4,966.8
|
|
|
|
(2
|
)
|
|
Book value per common share (6)
|
|
|
$
|
37.41
|
|
|
|
37.17
|
|
|
|
36.49
|
|
|
|
1
|
|
|
|
3
|
|
|
|
$
|
37.41
|
|
|
|
36.49
|
|
|
|
3
|
|
|
Tangible book value per common share (1)(6)
|
|
|
31.47
|
|
|
|
31.16
|
|
|
|
30.58
|
|
|
|
1
|
|
|
|
3
|
|
|
|
31.47
|
|
|
|
30.58
|
|
|
|
3
|
|
|
Common stock price:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High
|
|
|
57.12
|
|
|
|
66.31
|
|
|
|
56.60
|
|
|
|
(14
|
)
|
|
|
1
|
|
|
|
66.31
|
|
|
|
59.99
|
|
|
|
11
|
|
|
Low
|
|
|
50.26
|
|
|
|
50.70
|
|
|
|
50.84
|
|
|
|
(1
|
)
|
|
|
(1
|
)
|
|
|
50.26
|
|
|
|
50.84
|
|
|
|
(1
|
)
|
|
Period end
|
|
|
55.44
|
|
|
|
52.41
|
|
|
|
55.41
|
|
|
|
6
|
|
|
|
—
|
|
|
|
55.44
|
|
|
|
55.41
|
|
|
|
—
|
|
|
Team members (active, full-time equivalent)
|
|
|
264,500
|
|
|
|
265,700
|
|
|
|
270,600
|
|
|
|
—
|
|
|
|
(2
|
)
|
|
|
264,500
|
|
|
|
270,600
|
|
|
|
(2
|
)
|
|
(1) Tangible common equity is a non-GAAP financial measure and
represents total equity less preferred equity, noncontrolling
interests, and goodwill and certain identifiable intangible assets
(including goodwill and intangible assets associated with certain
of our nonmarketable equity securities but excluding mortgage
servicing rights), net of applicable deferred taxes. The
methodology of determining tangible common equity may differ among
companies. Management believes that return on average tangible
common equity and tangible book value per common share, which
utilize tangible common equity, are useful financial measures
because they enable investors and others to assess the Company's
use of equity. For additional information, including a
corresponding reconciliation to GAAP financial measures, see the
"Tangible Common Equity" tables on page 36.
|
|
(2) The efficiency ratio is noninterest expense divided by total
revenue (net interest income and noninterest income).
|
|
(3) Pre-tax pre-provision profit (PTPP) is total revenue less
noninterest expense. Management believes that PTPP is a useful
financial measure because it enables investors and others to
assess the Company’s ability to generate capital to cover credit
losses through a credit cycle.
|
|
(4) Consumer and small business banking deposits are total
deposits excluding mortgage escrow and wholesale deposits.
|
|
(5) Financial information for the prior periods of 2017 has been
revised to reflect the impact of the adoption in first quarter
2018 of Accounting Standards Update (ASU) 2016-01 – Financial
Instruments – Overall (Subtopic 825-10): Recognition and
Measurement of Financial Assets and Financial Liabilities.
|
|
(6) Book value per common share is common stockholders' equity
divided by common shares outstanding. Tangible book value per
common share is tangible common equity divided by common shares
outstanding.
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
|
FIVE QUARTER SUMMARY FINANCIAL DATA
|
|
|
|
|
Quarter ended
|
|
|
|
|
Jun 30,
|
|
|
Mar 31,
|
|
|
Dec 31,
|
|
|
Sep 30,
|
|
Jun 30,
|
|
($ in millions, except per share amounts)
|
|
|
2018
|
|
|
2018
|
|
|
2017
|
|
|
2017
|
|
2017
|
|
For the Quarter
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo net income
|
|
|
$
|
5,186
|
|
|
|
5,136
|
|
|
|
6,151
|
|
|
|
4,542
|
|
|
5,856
|
|
Wells Fargo net income applicable to common stock
|
|
|
4,792
|
|
|
|
4,733
|
|
|
|
5,740
|
|
|
|
4,131
|
|
|
5,450
|
|
Diluted earnings per common share
|
|
|
0.98
|
|
|
|
0.96
|
|
|
|
1.16
|
|
|
|
0.83
|
|
|
1.08
|
|
Profitability ratios (annualized) :
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo net income to average assets (ROA)
|
|
|
1.10
|
%
|
|
|
1.09
|
|
|
|
1.26
|
|
|
|
0.93
|
|
|
1.22
|
|
Wells Fargo net income applicable to common stock to average Wells
Fargo common stockholders’ equity (ROE)
|
|
|
10.60
|
|
|
|
10.58
|
|
|
|
12.47
|
|
|
|
8.96
|
|
|
12.06
|
|
Return on average tangible common equity (ROTCE)(1)
|
|
|
12.62
|
|
|
|
12.62
|
|
|
|
14.85
|
|
|
|
10.66
|
|
|
14.41
|
|
Efficiency ratio (2)
|
|
|
64.9
|
|
|
|
68.6
|
|
|
|
76.2
|
|
|
|
65.7
|
|
|
60.9
|
|
Total revenue
|
|
|
$
|
21,553
|
|
|
|
21,934
|
|
|
|
22,050
|
|
|
|
21,849
|
|
|
22,235
|
|
Pre-tax pre-provision profit (PTPP) (3)
|
|
|
7,571
|
|
|
|
6,892
|
|
|
|
5,250
|
|
|
|
7,498
|
|
|
8,694
|
|
Dividends declared per common share
|
|
|
0.39
|
|
|
|
0.39
|
|
|
|
0.39
|
|
|
|
0.39
|
|
|
0.38
|
|
Average common shares outstanding
|
|
|
4,865.8
|
|
|
|
4,885.7
|
|
|
|
4,912.5
|
|
|
|
4,948.6
|
|
|
4,989.9
|
|
Diluted average common shares outstanding
|
|
|
4,899.8
|
|
|
|
4,930.7
|
|
|
|
4,963.1
|
|
|
|
4,996.8
|
|
|
5,037.7
|
|
Average loans
|
|
|
$
|
944,079
|
|
|
|
951,024
|
|
|
|
951,822
|
|
|
|
952,343
|
|
|
956,879
|
|
Average assets
|
|
|
1,884,884
|
|
|
|
1,915,896
|
|
|
|
1,935,318
|
|
|
|
1,938,461
|
|
|
1,927,021
|
|
Average total deposits
|
|
|
1,271,339
|
|
|
|
1,297,178
|
|
|
|
1,311,592
|
|
|
|
1,306,356
|
|
|
1,301,195
|
|
Average consumer and small business banking deposits (4)
|
|
|
754,047
|
|
|
|
755,483
|
|
|
|
757,541
|
|
|
|
755,094
|
|
|
760,149
|
|
Net interest margin
|
|
|
2.93
|
%
|
|
|
2.84
|
|
|
|
2.84
|
|
|
|
2.86
|
|
|
2.90
|
|
At Quarter End
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities (5)
|
|
|
$
|
475,495
|
|
|
|
472,968
|
|
|
|
473,366
|
|
|
|
474,710
|
|
|
462,890
|
|
Loans
|
|
|
944,265
|
|
|
|
947,308
|
|
|
|
956,770
|
|
|
|
951,873
|
|
|
957,423
|
|
Allowance for loan losses
|
|
|
10,193
|
|
|
|
10,373
|
|
|
|
11,004
|
|
|
|
11,078
|
|
|
11,073
|
|
Goodwill
|
|
|
26,429
|
|
|
|
26,445
|
|
|
|
26,587
|
|
|
|
26,581
|
|
|
26,573
|
|
Equity securities (5)
|
|
|
57,505
|
|
|
|
58,935
|
|
|
|
62,497
|
|
|
|
54,981
|
|
|
55,742
|
|
Assets
|
|
|
1,879,700
|
|
|
|
1,915,388
|
|
|
|
1,951,757
|
|
|
|
1,934,880
|
|
|
1,930,792
|
|
Deposits
|
|
|
1,268,864
|
|
|
|
1,303,689
|
|
|
|
1,335,991
|
|
|
|
1,306,706
|
|
|
1,305,830
|
|
Common stockholders' equity
|
|
|
181,386
|
|
|
|
181,150
|
|
|
|
183,134
|
|
|
|
181,920
|
|
|
181,233
|
|
Wells Fargo stockholders’ equity
|
|
|
205,188
|
|
|
|
204,952
|
|
|
|
206,936
|
|
|
|
205,722
|
|
|
205,034
|
|
Total equity
|
|
|
206,069
|
|
|
|
205,910
|
|
|
|
208,079
|
|
|
|
206,617
|
|
|
205,949
|
|
Tangible common equity (1)
|
|
|
152,580
|
|
|
|
151,878
|
|
|
|
153,730
|
|
|
|
152,694
|
|
|
151,868
|
|
Common shares outstanding
|
|
|
4,849.1
|
|
|
|
4,873.9
|
|
|
|
4,891.6
|
|
|
|
4,927.9
|
|
|
4,966.8
|
|
Book value per common share (6)
|
|
|
$
|
37.41
|
|
|
|
37.17
|
|
|
|
37.44
|
|
|
|
36.92
|
|
|
36.49
|
|
Tangible book value per common share (1)(6)
|
|
|
31.47
|
|
|
|
31.16
|
|
|
|
31.43
|
|
|
|
30.99
|
|
|
30.58
|
|
Common stock price:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High
|
|
|
57.12
|
|
|
|
66.31
|
|
|
|
62.24
|
|
|
|
56.45
|
|
|
56.60
|
|
Low
|
|
|
50.26
|
|
|
|
50.70
|
|
|
|
52.84
|
|
|
|
49.28
|
|
|
50.84
|
|
Period end
|
|
|
55.44
|
|
|
|
52.41
|
|
|
|
60.67
|
|
|
|
55.15
|
|
|
55.41
|
|
Team members (active, full-time equivalent)
|
|
|
264,500
|
|
|
|
265,700
|
|
|
|
262,700
|
|
|
|
268,000
|
|
|
270,600
|
|
(1) Tangible common equity is a non-GAAP financial measure and
represents total equity less preferred equity, noncontrolling
interests, and goodwill and certain identifiable intangible assets
(including goodwill and intangible assets associated with certain
of our nonmarketable equity securities but excluding mortgage
servicing rights), net of applicable deferred taxes. The
methodology of determining tangible common equity may differ among
companies. Management believes that return on average tangible
common equity and tangible book value per common share, which
utilize tangible common equity, are useful financial measures
because they enable investors and others to assess the Company's
use of equity. For additional information, including a
corresponding reconciliation to GAAP financial measures, see the
"Tangible Common Equity" tables on page 36.
|
|
(2) The efficiency ratio is noninterest expense divided by total
revenue (net interest income and noninterest income).
|
|
(3) Pre-tax pre-provision profit (PTPP) is total revenue less
noninterest expense. Management believes that PTPP is a useful
financial measure because it enables investors and others to
assess the Company’s ability to generate capital to cover credit
losses through a credit cycle.
|
|
(4) Consumer and small business banking deposits are total
deposits excluding mortgage escrow and wholesale deposits.
|
|
(5) Financial information for the prior quarters of 2017 has been
revised to reflect the impact of the adoption in first quarter
2018 of ASU 2016-01 – Financial Instruments – Overall
(Subtopic 825-10): Recognition and Measurement of Financial
Assets and Financial Liabilities.
|
|
(6) Book value per common share is common stockholders' equity
divided by common shares outstanding. Tangible book value per
common share is tangible common equity divided by common shares
outstanding.
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
|
CONSOLIDATED STATEMENT OF INCOME
|
|
|
|
|
Quarter ended June 30,
|
|
|
%
|
|
|
Six months ended June 30,
|
|
|
%
|
|
(in millions, except per share amounts)
|
|
|
2018
|
|
|
2017
|
|
|
Change
|
|
|
2018
|
|
|
2017
|
|
|
Change
|
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities (1)
|
|
|
$
|
3,594
|
|
|
|
3,226
|
|
|
|
11
|
%
|
|
|
$
|
7,008
|
|
|
|
6,399
|
|
|
|
10
|
%
|
|
Mortgages held for sale
|
|
|
198
|
|
|
|
191
|
|
|
|
4
|
|
|
|
377
|
|
|
|
373
|
|
|
|
1
|
|
|
Loans held for sale (1)
|
|
|
48
|
|
|
|
13
|
|
|
|
269
|
|
|
|
72
|
|
|
|
23
|
|
|
|
213
|
|
|
Loans
|
|
|
10,912
|
|
|
|
10,358
|
|
|
|
5
|
|
|
|
21,491
|
|
|
|
20,499
|
|
|
|
5
|
|
|
Equity securities (1)
|
|
|
221
|
|
|
|
199
|
|
|
|
11
|
|
|
|
452
|
|
|
|
374
|
|
|
|
21
|
|
|
Other interest income (1)
|
|
|
1,042
|
|
|
|
707
|
|
|
|
47
|
|
|
|
1,962
|
|
|
|
1,239
|
|
|
|
58
|
|
|
Total interest income
|
|
|
16,015
|
|
|
|
14,694
|
|
|
|
9
|
|
|
|
31,362
|
|
|
|
28,907
|
|
|
|
8
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
1,268
|
|
|
|
677
|
|
|
|
87
|
|
|
|
2,358
|
|
|
|
1,213
|
|
|
|
94
|
|
|
Short-term borrowings
|
|
|
398
|
|
|
|
163
|
|
|
|
144
|
|
|
|
709
|
|
|
|
277
|
|
|
|
156
|
|
|
Long-term debt
|
|
|
1,658
|
|
|
|
1,275
|
|
|
|
30
|
|
|
|
3,234
|
|
|
|
2,422
|
|
|
|
34
|
|
|
Other interest expense
|
|
|
150
|
|
|
|
108
|
|
|
|
39
|
|
|
|
282
|
|
|
|
200
|
|
|
|
41
|
|
|
Total interest expense
|
|
|
3,474
|
|
|
|
2,223
|
|
|
|
56
|
|
|
|
6,583
|
|
|
|
4,112
|
|
|
|
60
|
|
|
Net interest income
|
|
|
12,541
|
|
|
|
12,471
|
|
|
|
1
|
|
|
|
24,779
|
|
|
|
24,795
|
|
|
|
—
|
|
|
Provision for credit losses
|
|
|
452
|
|
|
|
555
|
|
|
|
(19
|
)
|
|
|
643
|
|
|
|
1,160
|
|
|
|
(45
|
)
|
|
Net interest income after provision for credit losses
|
|
|
12,089
|
|
|
|
11,916
|
|
|
|
1
|
|
|
|
24,136
|
|
|
|
23,635
|
|
|
|
2
|
|
|
Noninterest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts
|
|
|
1,163
|
|
|
|
1,276
|
|
|
|
(9
|
)
|
|
|
2,336
|
|
|
|
2,589
|
|
|
|
(10
|
)
|
|
Trust and investment fees
|
|
|
3,675
|
|
|
|
3,629
|
|
|
|
1
|
|
|
|
7,358
|
|
|
|
7,199
|
|
|
|
2
|
|
|
Card fees
|
|
|
1,001
|
|
|
|
1,019
|
|
|
|
(2
|
)
|
|
|
1,909
|
|
|
|
1,964
|
|
|
|
(3
|
)
|
|
Other fees
|
|
|
846
|
|
|
|
902
|
|
|
|
(6
|
)
|
|
|
1,646
|
|
|
|
1,767
|
|
|
|
(7
|
)
|
|
Mortgage banking
|
|
|
770
|
|
|
|
1,148
|
|
|
|
(33
|
)
|
|
|
1,704
|
|
|
|
2,376
|
|
|
|
(28
|
)
|
|
Insurance
|
|
|
102
|
|
|
|
280
|
|
|
|
(64
|
)
|
|
|
216
|
|
|
|
557
|
|
|
|
(61
|
)
|
|
Net gains from trading activities (1)
|
|
|
191
|
|
|
|
151
|
|
|
|
26
|
|
|
|
434
|
|
|
|
423
|
|
|
|
3
|
|
|
Net gains on debt securities
|
|
|
41
|
|
|
|
120
|
|
|
|
(66
|
)
|
|
|
42
|
|
|
|
156
|
|
|
|
(73
|
)
|
|
Net gains from equity securities (1)
|
|
|
295
|
|
|
|
274
|
|
|
|
8
|
|
|
|
1,078
|
|
|
|
844
|
|
|
|
28
|
|
|
Lease income
|
|
|
443
|
|
|
|
493
|
|
|
|
(10
|
)
|
|
|
898
|
|
|
|
974
|
|
|
|
(8
|
)
|
|
Other
|
|
|
485
|
|
|
|
472
|
|
|
|
3
|
|
|
|
1,087
|
|
|
|
846
|
|
|
|
28
|
|
|
Total noninterest income
|
|
|
9,012
|
|
|
|
9,764
|
|
|
|
(8
|
)
|
|
|
18,708
|
|
|
|
19,695
|
|
|
|
(5
|
)
|
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries
|
|
|
4,465
|
|
|
|
4,343
|
|
|
|
3
|
|
|
|
8,828
|
|
|
|
8,604
|
|
|
|
3
|
|
|
Commission and incentive compensation
|
|
|
2,642
|
|
|
|
2,499
|
|
|
|
6
|
|
|
|
5,410
|
|
|
|
5,224
|
|
|
|
4
|
|
|
Employee benefits
|
|
|
1,245
|
|
|
|
1,308
|
|
|
|
(5
|
)
|
|
|
2,843
|
|
|
|
2,994
|
|
|
|
(5
|
)
|
|
Equipment
|
|
|
550
|
|
|
|
529
|
|
|
|
4
|
|
|
|
1,167
|
|
|
|
1,106
|
|
|
|
6
|
|
|
Net occupancy
|
|
|
722
|
|
|
|
706
|
|
|
|
2
|
|
|
|
1,435
|
|
|
|
1,418
|
|
|
|
1
|
|
|
Core deposit and other intangibles
|
|
|
265
|
|
|
|
287
|
|
|
|
(8
|
)
|
|
|
530
|
|
|
|
576
|
|
|
|
(8
|
)
|
|
FDIC and other deposit assessments
|
|
|
297
|
|
|
|
328
|
|
|
|
(9
|
)
|
|
|
621
|
|
|
|
661
|
|
|
|
(6
|
)
|
|
Other
|
|
|
3,796
|
|
|
|
3,541
|
|
|
|
7
|
|
|
|
8,190
|
|
|
|
6,750
|
|
|
|
21
|
|
|
Total noninterest expense
|
|
|
13,982
|
|
|
|
13,541
|
|
|
|
3
|
|
|
|
29,024
|
|
|
|
27,333
|
|
|
|
6
|
|
|
Income before income tax expense
|
|
|
7,119
|
|
|
|
8,139
|
|
|
|
(13
|
)
|
|
|
13,820
|
|
|
|
15,997
|
|
|
|
(14
|
)
|
|
Income tax expense
|
|
|
1,810
|
|
|
|
2,245
|
|
|
|
(19
|
)
|
|
|
3,184
|
|
|
|
4,378
|
|
|
|
(27
|
)
|
|
Net income before noncontrolling interests
|
|
|
5,309
|
|
|
|
5,894
|
|
|
|
(10
|
)
|
|
|
10,636
|
|
|
|
11,619
|
|
|
|
(8
|
)
|
|
Less: Net income from noncontrolling interests
|
|
|
123
|
|
|
|
38
|
|
|
|
224
|
|
|
|
314
|
|
|
|
129
|
|
|
|
143
|
|
|
Wells Fargo net income
|
|
|
$
|
5,186
|
|
|
|
5,856
|
|
|
|
(11
|
)
|
|
|
$
|
10,322
|
|
|
|
11,490
|
|
|
|
(10
|
)
|
|
Less: Preferred stock dividends and other
|
|
|
394
|
|
|
|
406
|
|
|
|
(3
|
)
|
|
|
797
|
|
|
|
807
|
|
|
|
(1
|
)
|
|
Wells Fargo net income applicable to common stock
|
|
|
$
|
4,792
|
|
|
|
5,450
|
|
|
|
(12
|
)
|
|
|
$
|
9,525
|
|
|
|
10,683
|
|
|
|
(11
|
)
|
|
Per share information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share
|
|
|
$
|
0.98
|
|
|
|
1.09
|
|
|
|
(10
|
)
|
|
|
$
|
1.95
|
|
|
|
2.14
|
|
|
|
(9
|
)
|
|
Diluted earnings per common share
|
|
|
0.98
|
|
|
|
1.08
|
|
|
|
(9
|
)
|
|
|
1.94
|
|
|
|
2.11
|
|
|
|
(8
|
)
|
|
Dividends declared per common share
|
|
|
0.39
|
|
|
|
0.38
|
|
|
|
3
|
|
|
|
0.78
|
|
|
|
0.76
|
|
|
|
3
|
|
|
Average common shares outstanding
|
|
|
4,865.8
|
|
|
|
4,989.9
|
|
|
|
(2
|
)
|
|
|
4,875.7
|
|
|
|
4,999.2
|
|
|
|
(2
|
)
|
|
Diluted average common shares outstanding
|
|
|
4,899.8
|
|
|
|
5,037.7
|
|
|
|
(3
|
)
|
|
|
4,916.1
|
|
|
|
5,054.8
|
|
|
|
(3
|
)
|
|
(1) Financial information for the prior periods of 2017 has been
revised to reflect the impact of the adoption in first quarter
2018 of ASU 2016-01 – Financial Instruments –
Overall (Subtopic 825-10): Recognition and Measurement of
Financial Assets and Financial Liabilities.
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
|
FIVE QUARTER CONSOLIDATED STATEMENT OF INCOME
|
|
|
|
|
Quarter ended
|
|
|
|
|
Jun 30,
|
|
|
Mar 31,
|
|
|
Dec 31,
|
|
|
Sep 30,
|
|
|
Jun 30,
|
|
(in millions, except per share amounts)
|
|
|
2018
|
|
|
2018
|
|
|
2017
|
|
|
2017
|
|
|
2017
|
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities (1)
|
|
|
$
|
3,594
|
|
|
|
3,414
|
|
|
|
3,294
|
|
|
|
3,253
|
|
|
|
3,226
|
|
Mortgages held for sale
|
|
|
198
|
|
|
|
179
|
|
|
|
196
|
|
|
|
217
|
|
|
|
191
|
|
Loans held for sale (1)
|
|
|
48
|
|
|
|
24
|
|
|
|
12
|
|
|
|
15
|
|
|
|
13
|
|
Loans
|
|
|
10,912
|
|
|
|
10,579
|
|
|
|
10,367
|
|
|
|
10,522
|
|
|
|
10,358
|
|
Equity securities (1)
|
|
|
221
|
|
|
|
231
|
|
|
|
239
|
|
|
|
186
|
|
|
|
199
|
|
Other interest income (1)
|
|
|
1,042
|
|
|
|
920
|
|
|
|
850
|
|
|
|
851
|
|
|
|
707
|
|
Total interest income
|
|
|
16,015
|
|
|
|
15,347
|
|
|
|
14,958
|
|
|
|
15,044
|
|
|
|
14,694
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
1,268
|
|
|
|
1,090
|
|
|
|
931
|
|
|
|
869
|
|
|
|
677
|
|
Short-term borrowings
|
|
|
398
|
|
|
|
311
|
|
|
|
255
|
|
|
|
226
|
|
|
|
163
|
|
Long-term debt
|
|
|
1,658
|
|
|
|
1,576
|
|
|
|
1,344
|
|
|
|
1,391
|
|
|
|
1,275
|
|
Other interest expense
|
|
|
150
|
|
|
|
132
|
|
|
|
115
|
|
|
|
109
|
|
|
|
108
|
|
Total interest expense
|
|
|
3,474
|
|
|
|
3,109
|
|
|
|
2,645
|
|
|
|
2,595
|
|
|
|
2,223
|
|
Net interest income
|
|
|
12,541
|
|
|
|
12,238
|
|
|
|
12,313
|
|
|
|
12,449
|
|
|
|
12,471
|
|
Provision for credit losses
|
|
|
452
|
|
|
|
191
|
|
|
|
651
|
|
|
|
717
|
|
|
|
555
|
|
Net interest income after provision for credit losses
|
|
|
12,089
|
|
|
|
12,047
|
|
|
|
11,662
|
|
|
|
11,732
|
|
|
|
11,916
|
|
Noninterest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts
|
|
|
1,163
|
|
|
|
1,173
|
|
|
|
1,246
|
|
|
|
1,276
|
|
|
|
1,276
|
|
Trust and investment fees
|
|
|
3,675
|
|
|
|
3,683
|
|
|
|
3,687
|
|
|
|
3,609
|
|
|
|
3,629
|
|
Card fees
|
|
|
1,001
|
|
|
|
908
|
|
|
|
996
|
|
|
|
1,000
|
|
|
|
1,019
|
|
Other fees
|
|
|
846
|
|
|
|
800
|
|
|
|
913
|
|
|
|
877
|
|
|
|
902
|
|
Mortgage banking
|
|
|
770
|
|
|
|
934
|
|
|
|
928
|
|
|
|
1,046
|
|
|
|
1,148
|
|
Insurance
|
|
|
102
|
|
|
|
114
|
|
|
|
223
|
|
|
|
269
|
|
|
|
280
|
|
Net gains (losses) from trading activities (1)
|
|
|
191
|
|
|
|
243
|
|
|
|
(1
|
)
|
|
|
120
|
|
|
|
151
|
|
Net gains on debt securities
|
|
|
41
|
|
|
|
1
|
|
|
|
157
|
|
|
|
166
|
|
|
|
120
|
|
Net gains from equity securities (1)
|
|
|
295
|
|
|
|
783
|
|
|
|
572
|
|
|
|
363
|
|
|
|
274
|
|
Lease income
|
|
|
443
|
|
|
|
455
|
|
|
|
458
|
|
|
|
475
|
|
|
|
493
|
|
Other
|
|
|
485
|
|
|
|
602
|
|
|
|
558
|
|
|
|
199
|
|
|
|
472
|
|
Total noninterest income
|
|
|
9,012
|
|
|
|
9,696
|
|
|
|
9,737
|
|
|
|
9,400
|
|
|
|
9,764
|
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries
|
|
|
4,465
|
|
|
|
4,363
|
|
|
|
4,403
|
|
|
|
4,356
|
|
|
|
4,343
|
|
Commission and incentive compensation
|
|
|
2,642
|
|
|
|
2,768
|
|
|
|
2,665
|
|
|
|
2,553
|
|
|
|
2,499
|
|
Employee benefits
|
|
|
1,245
|
|
|
|
1,598
|
|
|
|
1,293
|
|
|
|
1,279
|
|
|
|
1,308
|
|
Equipment
|
|
|
550
|
|
|
|
617
|
|
|
|
608
|
|
|
|
523
|
|
|
|
529
|
|
Net occupancy
|
|
|
722
|
|
|
|
713
|
|
|
|
715
|
|
|
|
716
|
|
|
|
706
|
|
Core deposit and other intangibles
|
|
|
265
|
|
|
|
265
|
|
|
|
288
|
|
|
|
288
|
|
|
|
287
|
|
FDIC and other deposit assessments
|
|
|
297
|
|
|
|
324
|
|
|
|
312
|
|
|
|
314
|
|
|
|
328
|
|
Other
|
|
|
3,796
|
|
|
|
4,394
|
|
|
|
6,516
|
|
|
|
4,322
|
|
|
|
3,541
|
|
Total noninterest expense
|
|
|
13,982
|
|
|
|
15,042
|
|
|
|
16,800
|
|
|
|
14,351
|
|
|
|
13,541
|
|
Income before income tax expense
|
|
|
7,119
|
|
|
|
6,701
|
|
|
|
4,599
|
|
|
|
6,781
|
|
|
|
8,139
|
|
Income tax expense (benefit)
|
|
|
1,810
|
|
|
|
1,374
|
|
|
|
(1,642
|
)
|
|
|
2,181
|
|
|
|
2,245
|
|
Net income before noncontrolling interests
|
|
|
5,309
|
|
|
|
5,327
|
|
|
|
6,241
|
|
|
|
4,600
|
|
|
|
5,894
|
|
Less: Net income from noncontrolling interests
|
|
|
123
|
|
|
|
191
|
|
|
|
90
|
|
|
|
58
|
|
|
|
38
|
|
Wells Fargo net income
|
|
|
$
|
5,186
|
|
|
|
5,136
|
|
|
|
6,151
|
|
|
|
4,542
|
|
|
|
5,856
|
|
Less: Preferred stock dividends and other
|
|
|
394
|
|
|
|
403
|
|
|
|
411
|
|
|
|
411
|
|
|
|
406
|
|
Wells Fargo net income applicable to common stock
|
|
|
$
|
4,792
|
|
|
|
4,733
|
|
|
|
5,740
|
|
|
|
4,131
|
|
|
|
5,450
|
|
Per share information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share
|
|
|
$
|
0.98
|
|
|
|
0.97
|
|
|
|
1.17
|
|
|
|
0.83
|
|
|
|
1.09
|
|
Diluted earnings per common share
|
|
|
0.98
|
|
|
|
0.96
|
|
|
|
1.16
|
|
|
|
0.83
|
|
|
|
1.08
|
|
Dividends declared per common share
|
|
|
0.39
|
|
|
|
0.39
|
|
|
|
0.39
|
|
|
|
0.39
|
|
|
|
0.38
|
|
Average common shares outstanding
|
|
|
4,865.8
|
|
|
|
4,885.7
|
|
|
|
4,912.5
|
|
|
|
4,948.6
|
|
|
|
4,989.9
|
|
Diluted average common shares outstanding
|
|
|
4,899.8
|
|
|
|
4,930.7
|
|
|
|
4,963.1
|
|
|
|
4,996.8
|
|
|
|
5,037.7
|
|
(1) Financial information for the prior quarters of 2017 has been
revised to reflect the impact of the adoption in first quarter
2018 of ASU 2016-01 – Financial Instruments –
Overall (Subtopic 825-10): Recognition and Measurement of
Financial Assets and Financial Liabilities.
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
|
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
|
|
|
|
|
Quarter ended June 30,
|
|
|
%
|
|
|
Six months ended June 30,
|
|
|
%
|
|
(in millions)
|
|
|
2018
|
|
|
2017
|
|
|
Change
|
|
|
2018
|
|
|
2017
|
|
|
Change
|
|
Wells Fargo net income
|
|
|
$
|
5,186
|
|
|
|
5,856
|
|
|
|
(11)%
|
|
|
$
|
10,322
|
|
|
|
11,490
|
|
|
|
(10)%
|
|
Other comprehensive income (loss), before tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities (1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains (losses) arising during the period
|
|
|
(617
|
)
|
|
|
1,565
|
|
|
|
NM
|
|
|
(4,060
|
)
|
|
|
1,934
|
|
|
|
NM
|
|
Reclassification of net (gains) losses to net income
|
|
|
49
|
|
|
|
(177
|
)
|
|
|
NM
|
|
|
117
|
|
|
|
(322
|
)
|
|
|
NM
|
|
Derivatives and hedging activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains (losses) arising during the period
|
|
|
(150
|
)
|
|
|
276
|
|
|
|
NM
|
|
|
(392
|
)
|
|
|
(86
|
)
|
|
|
356
|
|
Reclassification of net (gains) losses to net income
|
|
|
77
|
|
|
|
(153
|
)
|
|
|
NM
|
|
|
137
|
|
|
|
(355
|
)
|
|
|
NM
|
|
Defined benefit plans adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net actuarial and prior service gains (losses) arising during the
period
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
6
|
|
|
|
(7
|
)
|
|
|
NM
|
|
Amortization of net actuarial loss, settlements and other to net
income
|
|
|
29
|
|
|
|
41
|
|
|
|
(29)
|
|
|
61
|
|
|
|
79
|
|
|
|
(23)
|
|
Foreign currency translation adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains (losses) arising during the period
|
|
|
(83
|
)
|
|
|
31
|
|
|
|
NM
|
|
|
(85
|
)
|
|
|
47
|
|
|
|
NM
|
|
Other comprehensive income (loss), before tax
|
|
|
(695
|
)
|
|
|
1,583
|
|
|
|
NM
|
|
|
(4,216
|
)
|
|
|
1,290
|
|
|
|
NM
|
|
Income tax benefit (expense) related to other comprehensive income
|
|
|
154
|
|
|
|
(587
|
)
|
|
|
NM
|
|
|
1,016
|
|
|
|
(464
|
)
|
|
|
NM
|
|
Other comprehensive income (loss), net of tax
|
|
|
(541
|
)
|
|
|
996
|
|
|
|
NM
|
|
|
(3,200
|
)
|
|
|
826
|
|
|
|
NM
|
|
Less: Other comprehensive income (loss) from noncontrolling interests
|
|
|
(1
|
)
|
|
|
(9
|
)
|
|
|
(89)
|
|
|
(1
|
)
|
|
|
5
|
|
|
|
NM
|
|
Wells Fargo other comprehensive income (loss), net of tax
|
|
|
(540
|
)
|
|
|
1,005
|
|
|
|
NM
|
|
|
(3,199
|
)
|
|
|
821
|
|
|
|
NM
|
|
Wells Fargo comprehensive income
|
|
|
4,646
|
|
|
|
6,861
|
|
|
|
(32)
|
|
|
7,123
|
|
|
|
12,311
|
|
|
|
(42)
|
|
Comprehensive income from noncontrolling interests
|
|
|
122
|
|
|
|
29
|
|
|
|
321
|
|
|
313
|
|
|
|
134
|
|
|
|
134
|
|
Total comprehensive income
|
|
|
$
|
4,768
|
|
|
|
6,890
|
|
|
|
(31)
|
|
|
$
|
7,436
|
|
|
|
12,445
|
|
|
|
(40)
|
|
NM – Not meaningful
|
|
(1) The quarter and six months ended June 30, 2017, includes net
unrealized gains (losses) arising during the period from equity
securities of $65 million and $126 million and reclassification of
net (gains) losses to net income related to equity securities of
$(101) million and $(217) million, respectively. With the adoption
in first quarter 2018 of ASU 2016-01, the quarter and six months
ended June 30, 2018, reflects net unrealized (gains) losses
arising during the period and reclassification of net (gains)
losses to net income from only debt securities.
|
|
|
|
|
|
FIVE QUARTER CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN
TOTAL EQUITY
|
|
|
|
|
Quarter ended
|
|
|
|
|
Jun 30,
|
|
|
Mar 31,
|
|
|
Dec 31,
|
|
|
Sep 30,
|
|
|
Jun 30,
|
|
(in millions)
|
|
|
2018
|
|
|
2018
|
|
|
2017
|
|
|
2017
|
|
|
2017
|
|
Balance, beginning of period
|
|
|
$
|
205,910
|
|
|
|
208,079
|
|
|
|
206,617
|
|
|
|
205,949
|
|
|
|
202,310
|
|
|
Cumulative effect from change in accounting policies (1)
|
|
|
—
|
|
|
|
(24
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
Wells Fargo net income
|
|
|
5,186
|
|
|
|
5,136
|
|
|
|
6,151
|
|
|
|
4,542
|
|
|
|
5,856
|
|
|
Wells Fargo other comprehensive income (loss), net of tax
|
|
|
(540
|
)
|
|
|
(2,659
|
)
|
|
|
(522
|
)
|
|
|
526
|
|
|
|
1,005
|
|
|
Noncontrolling interests
|
|
|
(77
|
)
|
|
|
(178
|
)
|
|
|
247
|
|
|
|
(20
|
)
|
|
|
(75
|
)
|
|
Common stock issued
|
|
|
73
|
|
|
|
1,208
|
|
|
|
436
|
|
|
|
254
|
|
|
|
252
|
|
|
Common stock repurchased (2)
|
|
|
(2,923
|
)
|
|
|
(3,029
|
)
|
|
|
(2,845
|
)
|
|
|
(2,601
|
)
|
|
|
(2,287
|
)
|
|
Preferred stock released by ESOP
|
|
|
490
|
|
|
|
231
|
|
|
|
218
|
|
|
|
209
|
|
|
|
406
|
|
|
Common stock warrants repurchased/exercised
|
|
|
(1
|
)
|
|
|
(157
|
)
|
|
|
(46
|
)
|
|
|
(19
|
)
|
|
|
(24
|
)
|
|
Preferred stock issued
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
677
|
|
|
Common stock dividends
|
|
|
(1,900
|
)
|
|
|
(1,911
|
)
|
|
|
(1,920
|
)
|
|
|
(1,936
|
)
|
|
|
(1,899
|
)
|
|
Preferred stock dividends
|
|
|
(394
|
)
|
|
|
(410
|
)
|
|
|
(411
|
)
|
|
|
(411
|
)
|
|
|
(406
|
)
|
|
Stock incentive compensation expense
|
|
|
258
|
|
|
|
437
|
|
|
|
206
|
|
|
|
135
|
|
|
|
145
|
|
|
Net change in deferred compensation and related plans
|
|
|
(13
|
)
|
|
|
(813
|
)
|
|
|
(52
|
)
|
|
|
(11
|
)
|
|
|
(11
|
)
|
|
Balance, end of period
|
|
|
$
|
206,069
|
|
|
|
205,910
|
|
|
|
208,079
|
|
|
|
206,617
|
|
|
|
205,949
|
|
|
(1) The cumulative effect for the quarter ended March 31, 2018,
reflects the impact of the adoption in first quarter 2018 of ASU
2016-04, ASU 2016-01 and ASU 2014-09.
|
|
(2) For the quarter ended June 30, 2018, includes $1.0 billion
related to a private forward repurchase transaction expected to
settle in third quarter 2018.
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
|
AVERAGE BALANCES, YIELDS AND RATES PAID (TAXABLE-EQUIVALENT
BASIS) (1)(2)
|
|
|
|
|
Quarter ended June 30,
|
|
|
|
|
2018
|
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
Average
|
|
|
Yields/
|
|
|
income/
|
|
|
Average
|
|
|
Yields/
|
|
|
income/
|
|
(in millions)
|
|
|
balance
|
|
|
rates
|
|
|
expense
|
|
|
balance
|
|
|
rates
|
|
|
expense
|
|
Earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning deposits with banks (3)
|
|
|
$
|
154,846
|
|
|
|
1.75
|
%
|
|
|
$
|
676
|
|
|
|
204,541
|
|
|
|
1.03
|
%
|
|
|
$
|
523
|
|
Federal funds sold and securities purchased under resale agreements
(3)
|
|
|
80,020
|
|
|
|
1.73
|
|
|
|
344
|
|
|
|
77,078
|
|
|
|
0.91
|
|
|
|
175
|
|
Debt securities (4):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading debt securities (8)
|
|
|
80,661
|
|
|
|
3.45
|
|
|
|
695
|
|
|
|
70,411
|
|
|
|
3.24
|
|
|
|
570
|
|
Available-for-sale debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and federal agencies
|
|
|
6,425
|
|
|
|
1.66
|
|
|
|
27
|
|
|
|
18,099
|
|
|
|
1.53
|
|
|
|
69
|
|
Securities of U.S. states and political subdivisions (7)
|
|
|
47,388
|
|
|
|
3.91
|
|
|
|
464
|
|
|
|
53,492
|
|
|
|
3.89
|
|
|
|
521
|
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies
|
|
|
154,929
|
|
|
|
2.75
|
|
|
|
1,065
|
|
|
|
132,032
|
|
|
|
2.63
|
|
|
|
868
|
|
Residential and commercial
|
|
|
8,248
|
|
|
|
4.86
|
|
|
|
101
|
|
|
|
12,586
|
|
|
|
5.55
|
|
|
|
175
|
|
Total mortgage-backed securities
|
|
|
163,177
|
|
|
|
2.86
|
|
|
|
1,166
|
|
|
|
144,618
|
|
|
|
2.89
|
|
|
|
1,043
|
|
Other debt securities (8)
|
|
|
47,009
|
|
|
|
4.33
|
|
|
|
506
|
|
|
|
48,466
|
|
|
|
3.77
|
|
|
|
457
|
|
Total available-for-sale debt securities (7)(8)
|
|
|
263,999
|
|
|
|
3.28
|
|
|
|
2,163
|
|
|
|
264,675
|
|
|
|
3.16
|
|
|
|
2,090
|
|
Held-to-maturity debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and federal agencies
|
|
|
44,731
|
|
|
|
2.19
|
|
|
|
244
|
|
|
|
44,701
|
|
|
|
2.19
|
|
|
|
244
|
|
Securities of U.S. states and political subdivisions
|
|
|
6,255
|
|
|
|
4.34
|
|
|
|
68
|
|
|
|
6,270
|
|
|
|
5.29
|
|
|
|
83
|
|
Federal agency and other mortgage-backed securities
|
|
|
94,964
|
|
|
|
2.33
|
|
|
|
552
|
|
|
|
83,116
|
|
|
|
2.44
|
|
|
|
507
|
|
Other debt securities
|
|
|
584
|
|
|
|
4.66
|
|
|
|
7
|
|
|
|
2,798
|
|
|
|
2.34
|
|
|
|
16
|
|
Total held-to-maturity debt securities
|
|
|
146,534
|
|
|
|
2.38
|
|
|
|
871
|
|
|
|
136,885
|
|
|
|
2.49
|
|
|
|
850
|
|
Total debt securities (7)(8)
|
|
|
491,194
|
|
|
|
3.04
|
|
|
|
3,729
|
|
|
|
471,971
|
|
|
|
2.98
|
|
|
|
3,510
|
|
Mortgages held for sale (5)(7)
|
|
|
18,788
|
|
|
|
4.22
|
|
|
|
198
|
|
|
|
19,758
|
|
|
|
3.87
|
|
|
|
191
|
|
Loans held for sale (5)(8)
|
|
|
3,481
|
|
|
|
5.48
|
|
|
|
48
|
|
|
|
1,476
|
|
|
|
3.65
|
|
|
|
13
|
|
Commercial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial - U.S.
|
|
|
275,259
|
|
|
|
4.16
|
|
|
|
2,851
|
|
|
|
273,073
|
|
|
|
3.70
|
|
|
|
2,521
|
|
Commercial and industrial - Non U.S.
|
|
|
59,716
|
|
|
|
3.51
|
|
|
|
524
|
|
|
|
56,426
|
|
|
|
2.86
|
|
|
|
402
|
|
Real estate mortgage
|
|
|
123,982
|
|
|
|
4.27
|
|
|
|
1,319
|
|
|
|
131,293
|
|
|
|
3.68
|
|
|
|
1,206
|
|
Real estate construction
|
|
|
23,637
|
|
|
|
4.88
|
|
|
|
287
|
|
|
|
25,271
|
|
|
|
4.10
|
|
|
|
259
|
|
Lease financing
|
|
|
19,266
|
|
|
|
4.48
|
|
|
|
216
|
|
|
|
19,058
|
|
|
|
4.82
|
|
|
|
230
|
|
Total commercial loans
|
|
|
501,860
|
|
|
|
4.15
|
|
|
|
5,197
|
|
|
|
505,121
|
|
|
|
3.67
|
|
|
|
4,618
|
|
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage
|
|
|
283,101
|
|
|
|
4.06
|
|
|
|
2,870
|
|
|
|
275,108
|
|
|
|
4.08
|
|
|
|
2,805
|
|
Real estate 1-4 family junior lien mortgage
|
|
|
37,249
|
|
|
|
5.32
|
|
|
|
495
|
|
|
|
43,602
|
|
|
|
4.78
|
|
|
|
521
|
|
Credit card
|
|
|
35,883
|
|
|
|
12.66
|
|
|
|
1,133
|
|
|
|
34,868
|
|
|
|
12.18
|
|
|
|
1,059
|
|
Automobile
|
|
|
48,568
|
|
|
|
5.18
|
|
|
|
628
|
|
|
|
59,112
|
|
|
|
5.43
|
|
|
|
800
|
|
Other revolving credit and installment
|
|
|
37,418
|
|
|
|
6.62
|
|
|
|
617
|
|
|
|
39,068
|
|
|
|
6.13
|
|
|
|
596
|
|
Total consumer loans
|
|
|
442,219
|
|
|
|
5.20
|
|
|
|
5,743
|
|
|
|
451,758
|
|
|
|
5.13
|
|
|
|
5,781
|
|
Total loans (5)
|
|
|
944,079
|
|
|
|
4.64
|
|
|
|
10,940
|
|
|
|
956,879
|
|
|
|
4.36
|
|
|
|
10,399
|
|
Equity securities (8)
|
|
|
37,330
|
|
|
|
2.38
|
|
|
|
222
|
|
|
|
36,604
|
|
|
|
2.24
|
|
|
|
205
|
|
Other (8)
|
|
|
5,518
|
|
|
|
1.48
|
|
|
|
21
|
|
|
|
4,400
|
|
|
|
0.70
|
|
|
|
8
|
|
Total earning assets (7)(8)
|
|
|
$
|
1,735,256
|
|
|
|
3.73
|
%
|
|
|
$
|
16,178
|
|
|
|
1,772,707
|
|
|
|
3.40
|
%
|
|
|
$
|
15,024
|
|
Funding sources
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing checking
|
|
|
$
|
80,324
|
|
|
|
0.90
|
%
|
|
|
$
|
181
|
|
|
|
48,465
|
|
|
|
0.41
|
%
|
|
|
$
|
50
|
|
Market rate and other savings
|
|
|
676,668
|
|
|
|
0.26
|
|
|
|
434
|
|
|
|
683,014
|
|
|
|
0.13
|
|
|
|
214
|
|
Savings certificates
|
|
|
20,033
|
|
|
|
0.43
|
|
|
|
21
|
|
|
|
22,599
|
|
|
|
0.30
|
|
|
|
17
|
|
Other time deposits (7)
|
|
|
82,061
|
|
|
|
2.26
|
|
|
|
465
|
|
|
|
57,158
|
|
|
|
1.39
|
|
|
|
197
|
|
Deposits in foreign offices
|
|
|
51,474
|
|
|
|
1.30
|
|
|
|
167
|
|
|
|
123,684
|
|
|
|
0.65
|
|
|
|
199
|
|
Total interest-bearing deposits (7)
|
|
|
910,560
|
|
|
|
0.56
|
|
|
|
1,268
|
|
|
|
934,920
|
|
|
|
0.29
|
|
|
|
677
|
|
Short-term borrowings
|
|
|
103,795
|
|
|
|
1.54
|
|
|
|
398
|
|
|
|
95,763
|
|
|
|
0.69
|
|
|
|
164
|
|
Long-term debt (7)
|
|
|
223,800
|
|
|
|
2.97
|
|
|
|
1,658
|
|
|
|
249,889
|
|
|
|
2.04
|
|
|
|
1,274
|
|
Other liabilities
|
|
|
28,202
|
|
|
|
2.12
|
|
|
|
150
|
|
|
|
20,981
|
|
|
|
2.05
|
|
|
|
108
|
|
Total interest-bearing liabilities (7)
|
|
|
1,266,357
|
|
|
|
1.10
|
|
|
|
3,474
|
|
|
|
1,301,553
|
|
|
|
0.68
|
|
|
|
2,223
|
|
Portion of noninterest-bearing funding sources (7)(8)
|
|
|
468,899
|
|
|
|
—
|
|
|
|
—
|
|
|
|
471,154
|
|
|
|
—
|
|
|
|
—
|
|
Total funding sources (7)(8)
|
|
|
$
|
1,735,256
|
|
|
|
0.80
|
|
|
|
3,474
|
|
|
|
1,772,707
|
|
|
|
0.50
|
|
|
|
2,223
|
|
Net interest margin and net interest income on a
taxable-equivalent basis (6)(7)
|
|
|
|
|
|
2.93
|
%
|
|
|
$
|
12,704
|
|
|
|
|
|
|
2.90
|
%
|
|
|
$
|
12,801
|
|
Noninterest-earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
|
$
|
18,609
|
|
|
|
|
|
|
|
|
|
18,171
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
26,444
|
|
|
|
|
|
|
|
|
|
26,664
|
|
|
|
|
|
|
|
|
Other (7)(8)
|
|
|
104,575
|
|
|
|
|
|
|
|
|
|
109,479
|
|
|
|
|
|
|
|
|
Total noninterest-earning assets (7)(8)
|
|
|
$
|
149,628
|
|
|
|
|
|
|
|
|
|
154,314
|
|
|
|
|
|
|
|
|
Noninterest-bearing funding sources
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
$
|
360,779
|
|
|
|
|
|
|
|
|
|
366,275
|
|
|
|
|
|
|
|
|
Other liabilities (7)
|
|
|
51,681
|
|
|
|
|
|
|
|
|
|
53,438
|
|
|
|
|
|
|
|
|
Total equity (7)
|
|
|
206,067
|
|
|
|
|
|
|
|
|
|
205,755
|
|
|
|
|
|
|
|
|
Noninterest-bearing funding sources used to fund earning assets
(7)(8)
|
|
|
(468,899
|
)
|
|
|
|
|
|
|
|
|
(471,154
|
)
|
|
|
|
|
|
|
|
Net noninterest-bearing funding sources (7)(8)
|
|
|
$
|
149,628
|
|
|
|
|
|
|
|
|
|
154,314
|
|
|
|
|
|
|
|
|
Total assets (7)
|
|
|
$
|
1,884,884
|
|
|
|
|
|
|
|
|
|
1,927,021
|
|
|
|
|
|
|
|
|
(1) Our average prime rate was 4.80% and 4.05% for the quarters
ended June 30, 2018 and 2017, respectively. The average
three-month London Interbank Offered Rate (LIBOR) was 2.34% and
1.21% for the same quarters, respectively.
|
|
(2) Yields/rates and amounts include the effects of hedge and risk
management activities associated with the respective asset and
liability categories.
|
|
(3) Financial information for the prior period has been revised to
reflect the impact of the adoption in first quarter 2018 of ASU
2016-18 – Statement of Cash Flows (Topic 230): Restricted Cash
in which we changed the presentation of our cash and cash
equivalents to include both cash and due from banks as well as
interest-earning deposits with banks, which are inclusive of any
restricted cash.
|
|
(4) Yields and rates are based on interest income/expense amounts
for the period, annualized based on the accrual basis for the
respective accounts. The average balance amounts represent
amortized cost for the periods presented.
|
|
(5) Nonaccrual loans and related income are included in their
respective loan categories.
|
|
(6) Includes taxable-equivalent adjustments of $163 million and
$330 million for the quarters ended June 30, 2018 and 2017,
respectively, predominantly related to tax-exempt income on
certain loans and securities. The federal statutory tax rate was
21% and 35% for the quarters ended June 30, 2018 and 2017,
respectively.
|
|
(7) Financial information for the prior period has been revised to
reflect the impact of the adoption in fourth quarter 2017 of ASU
2017-12 – Derivatives and Hedging (Topic 815): Targeted
Improvements to Accounting for Hedging Activities.
|
|
(8) Financial information for the prior period has been revised to
reflect the impact of the adoption in first quarter 2018 of ASU
2016-01 – Financial Instruments – Overall (Subtopic
825-10): Recognition and Measurement of Financial Assets and
Financial Liabilities.
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
|
AVERAGE BALANCES, YIELDS AND RATES PAID (TAXABLE-EQUIVALENT
BASIS) (1)(2)
|
|
|
|
|
Six months ended June 30,
|
|
|
|
|
2018
|
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
Average
|
|
|
Yields/
|
|
|
income/
|
|
|
Average
|
|
|
Yields/
|
|
|
income/
|
|
(in millions)
|
|
|
balance
|
|
|
rates
|
|
|
expense
|
|
|
balance
|
|
|
rates
|
|
|
expense
|
|
Earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning deposits with banks (3)
|
|
|
$
|
163,520
|
|
|
|
1.61
|
%
|
|
|
$
|
1,308
|
|
|
|
206,503
|
|
|
|
0.91
|
%
|
|
|
$
|
928
|
|
Federal funds sold and securities purchased under resale agreements
(3)
|
|
|
79,083
|
|
|
|
1.57
|
|
|
|
615
|
|
|
|
76,184
|
|
|
|
0.80
|
|
|
|
302
|
|
Debt securities (4):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading debt securities (8)
|
|
|
79,693
|
|
|
|
3.35
|
|
|
|
1,332
|
|
|
|
69,769
|
|
|
|
3.14
|
|
|
|
1,093
|
|
Available-for-sale debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and federal agencies
|
|
|
6,426
|
|
|
|
1.66
|
|
|
|
53
|
|
|
|
21,547
|
|
|
|
1.53
|
|
|
|
164
|
|
Securities of U.S. states and political subdivisions (7)
|
|
|
48,665
|
|
|
|
3.64
|
|
|
|
885
|
|
|
|
52,873
|
|
|
|
3.91
|
|
|
|
1,034
|
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies
|
|
|
156,690
|
|
|
|
2.73
|
|
|
|
2,141
|
|
|
|
144,257
|
|
|
|
2.61
|
|
|
|
1,879
|
|
Residential and commercial (7)
|
|
|
8,558
|
|
|
|
4.48
|
|
|
|
192
|
|
|
|
13,514
|
|
|
|
5.44
|
|
|
|
368
|
|
Total mortgage-backed securities (7)
|
|
|
165,248
|
|
|
|
2.82
|
|
|
|
2,333
|
|
|
|
157,771
|
|
|
|
2.85
|
|
|
|
2,247
|
|
Other debt securities (7)(8)
|
|
|
47,549
|
|
|
|
4.02
|
|
|
|
950
|
|
|
|
49,303
|
|
|
|
3.69
|
|
|
|
904
|
|
Total available-for-sale debt securities (7)(8)
|
|
|
267,888
|
|
|
|
3.16
|
|
|
|
4,221
|
|
|
|
281,494
|
|
|
|
3.09
|
|
|
|
4,349
|
|
Held-to-maturity debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and federal agencies
|
|
|
44,727
|
|
|
|
2.20
|
|
|
|
487
|
|
|
|
44,697
|
|
|
|
2.20
|
|
|
|
487
|
|
Securities of U.S. states and political subdivisions
|
|
|
6,257
|
|
|
|
4.34
|
|
|
|
136
|
|
|
|
6,271
|
|
|
|
5.30
|
|
|
|
166
|
|
Federal agency and other mortgage-backed securities
|
|
|
92,888
|
|
|
|
2.35
|
|
|
|
1,093
|
|
|
|
67,538
|
|
|
|
2.46
|
|
|
|
831
|
|
Other debt securities
|
|
|
639
|
|
|
|
3.89
|
|
|
|
12
|
|
|
|
3,062
|
|
|
|
2.34
|
|
|
|
35
|
|
Total held-to-maturity debt securities
|
|
|
144,511
|
|
|
|
2.40
|
|
|
|
1,728
|
|
|
|
121,568
|
|
|
|
2.51
|
|
|
|
1,519
|
|
Total debt securities (7)(8)
|
|
|
492,092
|
|
|
|
2.96
|
|
|
|
7,281
|
|
|
|
472,831
|
|
|
|
2.95
|
|
|
|
6,961
|
|
Mortgages held for sale (5)(7)
|
|
|
18,598
|
|
|
|
4.06
|
|
|
|
377
|
|
|
|
19,825
|
|
|
|
3.77
|
|
|
|
373
|
|
Loans held for sale (5)(8)
|
|
|
2,750
|
|
|
|
5.28
|
|
|
|
72
|
|
|
|
1,538
|
|
|
|
3.05
|
|
|
|
23
|
|
Commercial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial - U.S.
|
|
|
273,658
|
|
|
|
4.00
|
|
|
|
5,435
|
|
|
|
273,905
|
|
|
|
3.65
|
|
|
|
4,957
|
|
Commercial and industrial - Non U.S.
|
|
|
59,964
|
|
|
|
3.37
|
|
|
|
1,003
|
|
|
|
55,890
|
|
|
|
2.80
|
|
|
|
775
|
|
Real estate mortgage
|
|
|
125,085
|
|
|
|
4.16
|
|
|
|
2,581
|
|
|
|
131,868
|
|
|
|
3.62
|
|
|
|
2,370
|
|
Real estate construction
|
|
|
24,041
|
|
|
|
4.70
|
|
|
|
561
|
|
|
|
24,933
|
|
|
|
3.91
|
|
|
|
484
|
|
Lease financing
|
|
|
19,266
|
|
|
|
4.89
|
|
|
|
471
|
|
|
|
19,064
|
|
|
|
4.88
|
|
|
|
465
|
|
Total commercial loans
|
|
|
502,014
|
|
|
|
4.03
|
|
|
|
10,051
|
|
|
|
505,660
|
|
|
|
3.61
|
|
|
|
9,051
|
|
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage
|
|
|
283,651
|
|
|
|
4.04
|
|
|
|
5,722
|
|
|
|
275,293
|
|
|
|
4.05
|
|
|
|
5,571
|
|
Real estate 1-4 family junior lien mortgage
|
|
|
38,042
|
|
|
|
5.23
|
|
|
|
988
|
|
|
|
44,439
|
|
|
|
4.69
|
|
|
|
1,036
|
|
Credit card
|
|
|
36,174
|
|
|
|
12.71
|
|
|
|
2,280
|
|
|
|
35,151
|
|
|
|
12.07
|
|
|
|
2,105
|
|
Automobile
|
|
|
50,010
|
|
|
|
5.17
|
|
|
|
1,283
|
|
|
|
60,304
|
|
|
|
5.45
|
|
|
|
1,628
|
|
Other revolving credit and installment
|
|
|
37,641
|
|
|
|
6.54
|
|
|
|
1,221
|
|
|
|
39,396
|
|
|
|
6.07
|
|
|
|
1,186
|
|
Total consumer loans
|
|
|
445,518
|
|
|
|
5.18
|
|
|
|
11,494
|
|
|
|
454,583
|
|
|
|
5.09
|
|
|
|
11,526
|
|
Total loans (5)
|
|
|
947,532
|
|
|
|
4.57
|
|
|
|
21,545
|
|
|
|
960,243
|
|
|
|
4.31
|
|
|
|
20,577
|
|
Equity securities (8)
|
|
|
38,536
|
|
|
|
2.37
|
|
|
|
455
|
|
|
|
35,272
|
|
|
|
2.18
|
|
|
|
384
|
|
Other (8)
|
|
|
5,765
|
|
|
|
1.34
|
|
|
|
40
|
|
|
|
2,213
|
|
|
|
0.70
|
|
|
|
8
|
|
Total earning assets (7)(8)
|
|
|
$
|
1,747,876
|
|
|
|
3.64
|
%
|
|
|
$
|
31,693
|
|
|
|
1,774,609
|
|
|
|
3.36
|
%
|
|
|
$
|
29,556
|
|
Funding sources
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing checking
|
|
|
$
|
74,084
|
|
|
|
0.84
|
%
|
|
|
$
|
310
|
|
|
|
49,569
|
|
|
|
0.35
|
%
|
|
|
$
|
87
|
|
Market rate and other savings
|
|
|
677,861
|
|
|
|
0.24
|
|
|
|
802
|
|
|
|
683,591
|
|
|
|
0.11
|
|
|
|
371
|
|
Savings certificates
|
|
|
20,025
|
|
|
|
0.38
|
|
|
|
38
|
|
|
|
23,030
|
|
|
|
0.29
|
|
|
|
34
|
|
Other time deposits (7)
|
|
|
79,340
|
|
|
|
2.06
|
|
|
|
812
|
|
|
|
56,043
|
|
|
|
1.34
|
|
|
|
374
|
|
Deposits in foreign offices
|
|
|
73,023
|
|
|
|
1.09
|
|
|
|
396
|
|
|
|
122,946
|
|
|
|
0.57
|
|
|
|
347
|
|
Total interest-bearing deposits (7)
|
|
|
924,333
|
|
|
|
0.51
|
|
|
|
2,358
|
|
|
|
935,179
|
|
|
|
0.26
|
|
|
|
1,213
|
|
Short-term borrowings
|
|
|
102,793
|
|
|
|
1.39
|
|
|
|
710
|
|
|
|
97,149
|
|
|
|
0.58
|
|
|
|
279
|
|
Long-term debt (7)
|
|
|
224,924
|
|
|
|
2.88
|
|
|
|
3,234
|
|
|
|
254,981
|
|
|
|
1.90
|
|
|
|
2,421
|
|
Other liabilities
|
|
|
28,065
|
|
|
|
2.02
|
|
|
|
282
|
|
|
|
18,905
|
|
|
|
2.12
|
|
|
|
200
|
|
Total interest-bearing liabilities (7)
|
|
|
1,280,115
|
|
|
|
1.03
|
|
|
|
6,584
|
|
|
|
1,306,214
|
|
|
|
0.63
|
|
|
|
4,113
|
|
Portion of noninterest-bearing funding sources (7)(8)
|
|
|
467,761
|
|
|
|
—
|
|
|
|
—
|
|
|
|
468,395
|
|
|
|
—
|
|
|
|
—
|
|
Total funding sources (7)(8)
|
|
|
$
|
1,747,876
|
|
|
|
0.75
|
|
|
|
6,584
|
|
|
|
1,774,609
|
|
|
|
0.47
|
|
|
|
4,113
|
|
Net interest margin and net interest income on a
taxable-equivalent basis (6)(7)
|
|
|
|
|
|
2.89
|
%
|
|
|
$
|
25,109
|
|
|
|
|
|
|
2.89
|
%
|
|
|
$
|
25,443
|
|
Noninterest-earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
|
$
|
18,730
|
|
|
|
|
|
|
|
|
|
18,437
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
26,480
|
|
|
|
|
|
|
|
|
|
26,668
|
|
|
|
|
|
|
|
|
Other (7)(8)
|
|
|
107,218
|
|
|
|
|
|
|
|
|
|
109,306
|
|
|
|
|
|
|
|
|
Total noninterest-earning assets (7)(8)
|
|
|
$
|
152,428
|
|
|
|
|
|
|
|
|
|
154,411
|
|
|
|
|
|
|
|
|
Noninterest-bearing funding sources
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
$
|
359,854
|
|
|
|
|
|
|
|
|
|
365,019
|
|
|
|
|
|
|
|
|
Other liabilities (7)
|
|
|
54,212
|
|
|
|
|
|
|
|
|
|
54,119
|
|
|
|
|
|
|
|
|
Total equity (7)
|
|
|
206,123
|
|
|
|
|
|
|
|
|
|
203,668
|
|
|
|
|
|
|
|
|
Noninterest-bearing funding sources used to fund earning assets
(7)(8)
|
|
|
(467,761
|
)
|
|
|
|
|
|
|
|
|
(468,395
|
)
|
|
|
|
|
|
|
|
Net noninterest-bearing funding sources (7)(8)
|
|
|
$
|
152,428
|
|
|
|
|
|
|
|
|
|
154,411
|
|
|
|
|
|
|
|
|
Total assets (7)
|
|
|
$
|
1,900,304
|
|
|
|
|
|
|
|
|
|
1,929,020
|
|
|
|
|
|
|
|
|
|
|
(1) Our average prime rate was 4.66% and 3.92% for the first half
of 2018 and 2017, respectively. The average three-month London
Interbank Offered Rate (LIBOR) was 2.13% and 1.14% for the same
periods, respectively.
|
|
(2) Yields/rates and amounts include the effects of hedge and risk
management activities associated with the respective asset and
liability categories.
|
|
(3) Financial information for the prior period has been revised to
reflect the impact of the adoption in first quarter 2018 of ASU
2016-18 – Statement of Cash Flows (Topic 230): Restricted Cash
in which we changed the presentation of our cash and cash
equivalents to include both cash and due from banks as well as
interest-earning deposits with banks, which are inclusive of any
restricted cash.
|
|
(4) Yields and rates are based on interest income/expense amounts
for the period, annualized based on the accrual basis for the
respective accounts. The average balance amounts represent
amortized cost for the periods presented.
|
|
(5) Nonaccrual loans and related income are included in their
respective loan categories.
|
|
(6) Includes taxable-equivalent adjustments of $330 million and
$648 million for the first half of 2018 and 2017, respectively,
predominantly related to tax-exempt income on certain loans and
securities. The federal statutory tax rate was 21% and 35% for the
first half of 2018 and 2017, respectively.
|
|
(7) Financial information for the prior period has been revised to
reflect the impact of the adoption in fourth quarter 2017 of ASU
2017-12 – Derivatives and Hedging (Topic 815): Targeted
Improvements to Accounting for Hedging Activities.
|
|
(8) Financial information for the prior period has been revised to
reflect the impact of the adoption in first quarter 2018 of ASU
2016-01 – Financial Instruments – Overall (Subtopic
825-10): Recognition and Measurement of Financial Assets and
Financial Liabilities.
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
|
FIVE QUARTER AVERAGE BALANCES, YIELDS AND RATES PAID
(TAXABLE-EQUIVALENT BASIS) (1)(2)
|
|
|
|
|
Quarter ended
|
|
|
|
|
Jun 30, 2018
|
|
|
Mar 31, 2018
|
|
|
Dec 31, 2017
|
|
|
Sep 30, 2017
|
|
|
Jun 30, 2017
|
|
|
|
|
Average
|
|
|
Yields/
|
|
|
Average
|
|
|
Yields/
|
|
|
Average
|
|
|
Yields/
|
|
|
Average
|
|
|
Yields/
|
|
|
Average
|
|
|
Yields/
|
|
($ in billions)
|
|
|
balance
|
|
|
rates
|
|
|
balance
|
|
|
rates
|
|
|
balance
|
|
|
rates
|
|
|
balance
|
|
|
rates
|
|
|
balance
|
|
|
rates
|
|
Earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning deposits with banks (3)
|
|
|
$
|
154.8
|
|
|
|
1.75
|
%
|
|
|
$
|
172.3
|
|
|
|
1.49
|
%
|
|
|
$
|
189.1
|
|
|
|
1.27
|
%
|
|
|
$
|
205.5
|
|
|
|
1.21
|
%
|
|
|
$
|
204.5
|
|
|
|
1.03
|
%
|
|
Federal funds sold and securities purchased under resale agreements
(3)
|
|
|
80.0
|
|
|
|
1.73
|
|
|
|
78.1
|
|
|
|
1.40
|
|
|
|
75.8
|
|
|
|
1.20
|
|
|
|
70.6
|
|
|
|
1.14
|
|
|
|
77.1
|
|
|
|
0.91
|
|
|
Debt securities (4):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading debt securities (5)
|
|
|
80.7
|
|
|
|
3.45
|
|
|
|
78.7
|
|
|
|
3.24
|
|
|
|
81.6
|
|
|
|
3.17
|
|
|
|
76.6
|
|
|
|
3.21
|
|
|
|
70.4
|
|
|
|
3.24
|
|
|
Available-for-sale debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and federal agencies
|
|
|
6.4
|
|
|
|
1.66
|
|
|
|
6.4
|
|
|
|
1.66
|
|
|
|
6.4
|
|
|
|
1.66
|
|
|
|
14.5
|
|
|
|
1.31
|
|
|
|
18.1
|
|
|
|
1.53
|
|
|
Securities of U.S. states and political subdivisions
|
|
|
47.4
|
|
|
|
3.91
|
|
|
|
50.0
|
|
|
|
3.37
|
|
|
|
52.4
|
|
|
|
3.91
|
|
|
|
52.5
|
|
|
|
4.08
|
|
|
|
53.5
|
|
|
|
3.89
|
|
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies
|
|
|
154.9
|
|
|
|
2.75
|
|
|
|
158.4
|
|
|
|
2.72
|
|
|
|
152.9
|
|
|
|
2.62
|
|
|
|
139.8
|
|
|
|
2.58
|
|
|
|
132.0
|
|
|
|
2.63
|
|
|
Residential and commercial
|
|
|
8.2
|
|
|
|
4.86
|
|
|
|
8.9
|
|
|
|
4.12
|
|
|
|
9.4
|
|
|
|
4.85
|
|
|
|
11.0
|
|
|
|
5.44
|
|
|
|
12.6
|
|
|
|
5.55
|
|
|
Total mortgage-backed securities
|
|
|
163.1
|
|
|
|
2.86
|
|
|
|
167.3
|
|
|
|
2.79
|
|
|
|
162.3
|
|
|
|
2.75
|
|
|
|
150.8
|
|
|
|
2.79
|
|
|
|
144.6
|
|
|
|
2.89
|
|
|
Other debt securities (5)
|
|
|
47.1
|
|
|
|
4.33
|
|
|
|
48.1
|
|
|
|
3.73
|
|
|
|
48.6
|
|
|
|
3.62
|
|
|
|
47.7
|
|
|
|
3.73
|
|
|
|
48.5
|
|
|
|
3.77
|
|
|
Total available-for-sale debt securities (5)
|
|
|
264.0
|
|
|
|
3.28
|
|
|
|
271.8
|
|
|
|
3.04
|
|
|
|
269.7
|
|
|
|
3.10
|
|
|
|
265.5
|
|
|
|
3.13
|
|
|
|
264.7
|
|
|
|
3.16
|
|
|
Held-to-maturity debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and federal agencies
|
|
|
44.7
|
|
|
|
2.19
|
|
|
|
44.7
|
|
|
|
2.20
|
|
|
|
44.7
|
|
|
|
2.19
|
|
|
|
44.7
|
|
|
|
2.18
|
|
|
|
44.7
|
|
|
|
2.19
|
|
|
Securities of U.S. states and political subdivisions
|
|
|
6.3
|
|
|
|
4.34
|
|
|
|
6.3
|
|
|
|
4.34
|
|
|
|
6.3
|
|
|
|
5.26
|
|
|
|
6.3
|
|
|
|
5.44
|
|
|
|
6.3
|
|
|
|
5.29
|
|
|
Federal agency and other mortgage-backed securities
|
|
|
94.9
|
|
|
|
2.33
|
|
|
|
90.8
|
|
|
|
2.38
|
|
|
|
89.6
|
|
|
|
2.25
|
|
|
|
88.3
|
|
|
|
2.26
|
|
|
|
83.1
|
|
|
|
2.44
|
|
|
Other debt securities
|
|
|
0.6
|
|
|
|
4.66
|
|
|
|
0.7
|
|
|
|
3.23
|
|
|
|
1.2
|
|
|
|
2.64
|
|
|
|
1.4
|
|
|
|
3.05
|
|
|
|
2.8
|
|
|
|
2.34
|
|
|
Total held-to-maturity debt securities
|
|
|
146.5
|
|
|
|
2.38
|
|
|
|
142.5
|
|
|
|
2.42
|
|
|
|
141.8
|
|
|
|
2.36
|
|
|
|
140.7
|
|
|
|
2.38
|
|
|
|
136.9
|
|
|
|
2.49
|
|
|
Total debt securities (5)
|
|
|
491.2
|
|
|
|
3.04
|
|
|
|
493.0
|
|
|
|
2.89
|
|
|
|
493.1
|
|
|
|
2.90
|
|
|
|
482.8
|
|
|
|
2.93
|
|
|
|
472.0
|
|
|
|
2.98
|
|
|
Mortgages held for sale
|
|
|
18.8
|
|
|
|
4.22
|
|
|
|
18.4
|
|
|
|
3.89
|
|
|
|
20.5
|
|
|
|
3.82
|
|
|
|
22.9
|
|
|
|
3.79
|
|
|
|
19.8
|
|
|
|
3.87
|
|
|
Loans held for sale (5)
|
|
|
3.5
|
|
|
|
5.48
|
|
|
|
2.0
|
|
|
|
4.92
|
|
|
|
1.5
|
|
|
|
3.19
|
|
|
|
1.4
|
|
|
|
4.39
|
|
|
|
1.5
|
|
|
|
3.65
|
|
|
Commercial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial - U.S.
|
|
|
275.3
|
|
|
|
4.16
|
|
|
|
272.0
|
|
|
|
3.85
|
|
|
|
270.3
|
|
|
|
3.89
|
|
|
|
270.1
|
|
|
|
3.81
|
|
|
|
273.1
|
|
|
|
3.70
|
|
|
Commercial and industrial - Non U.S.
|
|
|
59.7
|
|
|
|
3.51
|
|
|
|
60.2
|
|
|
|
3.23
|
|
|
|
59.2
|
|
|
|
2.96
|
|
|
|
57.7
|
|
|
|
2.89
|
|
|
|
56.4
|
|
|
|
2.86
|
|
|
Real estate mortgage
|
|
|
124.0
|
|
|
|
4.27
|
|
|
|
126.2
|
|
|
|
4.05
|
|
|
|
127.2
|
|
|
|
3.88
|
|
|
|
129.1
|
|
|
|
3.83
|
|
|
|
131.3
|
|
|
|
3.68
|
|
|
Real estate construction
|
|
|
23.6
|
|
|
|
4.88
|
|
|
|
24.4
|
|
|
|
4.54
|
|
|
|
24.4
|
|
|
|
4.38
|
|
|
|
25.0
|
|
|
|
4.18
|
|
|
|
25.3
|
|
|
|
4.10
|
|
|
Lease financing
|
|
|
19.3
|
|
|
|
4.48
|
|
|
|
19.4
|
|
|
|
5.30
|
|
|
|
19.3
|
|
|
|
0.62
|
|
|
|
19.2
|
|
|
|
4.59
|
|
|
|
19.0
|
|
|
|
4.82
|
|
|
Total commercial loans
|
|
|
501.9
|
|
|
|
4.15
|
|
|
|
502.2
|
|
|
|
3.91
|
|
|
|
500.4
|
|
|
|
3.68
|
|
|
|
501.1
|
|
|
|
3.76
|
|
|
|
505.1
|
|
|
|
3.67
|
|
|
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage
|
|
|
283.1
|
|
|
|
4.06
|
|
|
|
284.2
|
|
|
|
4.02
|
|
|
|
282.0
|
|
|
|
4.01
|
|
|
|
278.4
|
|
|
|
4.03
|
|
|
|
275.1
|
|
|
|
4.08
|
|
|
Real estate 1-4 family junior lien mortgage
|
|
|
37.2
|
|
|
|
5.32
|
|
|
|
38.8
|
|
|
|
5.13
|
|
|
|
40.4
|
|
|
|
4.96
|
|
|
|
41.9
|
|
|
|
4.95
|
|
|
|
43.6
|
|
|
|
4.78
|
|
|
Credit card
|
|
|
35.9
|
|
|
|
12.66
|
|
|
|
36.4
|
|
|
|
12.75
|
|
|
|
36.4
|
|
|
|
12.37
|
|
|
|
35.6
|
|
|
|
12.41
|
|
|
|
34.9
|
|
|
|
12.18
|
|
|
Automobile
|
|
|
48.6
|
|
|
|
5.18
|
|
|
|
51.5
|
|
|
|
5.16
|
|
|
|
54.3
|
|
|
|
5.13
|
|
|
|
56.7
|
|
|
|
5.34
|
|
|
|
59.1
|
|
|
|
5.43
|
|
|
Other revolving credit and installment
|
|
|
37.4
|
|
|
|
6.62
|
|
|
|
37.9
|
|
|
|
6.46
|
|
|
|
38.3
|
|
|
|
6.28
|
|
|
|
38.6
|
|
|
|
6.31
|
|
|
|
39.1
|
|
|
|
6.13
|
|
|
Total consumer loans
|
|
|
442.2
|
|
|
|
5.20
|
|
|
|
448.8
|
|
|
|
5.16
|
|
|
|
451.4
|
|
|
|
5.10
|
|
|
|
451.2
|
|
|
|
5.14
|
|
|
|
451.8
|
|
|
|
5.13
|
|
|
Total loans
|
|
|
944.1
|
|
|
|
4.64
|
|
|
|
951.0
|
|
|
|
4.50
|
|
|
|
951.8
|
|
|
|
4.35
|
|
|
|
952.3
|
|
|
|
4.41
|
|
|
|
956.9
|
|
|
|
4.36
|
|
|
Equity securities (5)
|
|
|
37.3
|
|
|
|
2.38
|
|
|
|
39.8
|
|
|
|
2.35
|
|
|
|
38.0
|
|
|
|
2.60
|
|
|
|
35.9
|
|
|
|
2.12
|
|
|
|
36.6
|
|
|
|
2.24
|
|
|
Other (5)
|
|
|
5.6
|
|
|
|
1.48
|
|
|
|
6.0
|
|
|
|
1.21
|
|
|
|
7.2
|
|
|
|
0.88
|
|
|
|
8.7
|
|
|
|
0.90
|
|
|
|
4.3
|
|
|
|
0.70
|
|
|
Total earning assets (5)
|
|
|
$
|
1,735.3
|
|
|
|
3.73
|
%
|
|
|
$
|
1,760.6
|
|
|
|
3.55
|
%
|
|
|
$
|
1,777.0
|
|
|
|
3.43
|
%
|
|
|
$
|
1,780.1
|
|
|
|
3.44
|
%
|
|
|
$
|
1,772.7
|
|
|
|
3.40
|
%
|
|
Funding sources
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing checking
|
|
|
$
|
80.3
|
|
|
|
0.90
|
%
|
|
|
$
|
67.8
|
|
|
|
0.77
|
%
|
|
|
$
|
50.5
|
|
|
|
0.68
|
%
|
|
|
$
|
48.3
|
|
|
|
0.57
|
%
|
|
|
$
|
48.5
|
|
|
|
0.41
|
%
|
|
Market rate and other savings
|
|
|
676.7
|
|
|
|
0.26
|
|
|
|
679.1
|
|
|
|
0.22
|
|
|
|
679.9
|
|
|
|
0.19
|
|
|
|
681.2
|
|
|
|
0.17
|
|
|
|
683.0
|
|
|
|
0.13
|
|
|
Savings certificates
|
|
|
20.0
|
|
|
|
0.43
|
|
|
|
20.0
|
|
|
|
0.34
|
|
|
|
20.9
|
|
|
|
0.31
|
|
|
|
21.8
|
|
|
|
0.31
|
|
|
|
22.6
|
|
|
|
0.30
|
|
|
Other time deposits
|
|
|
82.1
|
|
|
|
2.26
|
|
|
|
76.6
|
|
|
|
1.84
|
|
|
|
68.2
|
|
|
|
1.49
|
|
|
|
66.1
|
|
|
|
1.51
|
|
|
|
57.1
|
|
|
|
1.39
|
|
|
Deposits in foreign offices
|
|
|
51.5
|
|
|
|
1.30
|
|
|
|
94.8
|
|
|
|
0.98
|
|
|
|
124.6
|
|
|
|
0.81
|
|
|
|
124.7
|
|
|
|
0.76
|
|
|
|
123.7
|
|
|
|
0.65
|
|
|
Total interest-bearing deposits
|
|
|
910.6
|
|
|
|
0.56
|
|
|
|
938.3
|
|
|
|
0.47
|
|
|
|
944.1
|
|
|
|
0.39
|
|
|
|
942.1
|
|
|
|
0.37
|
|
|
|
934.9
|
|
|
|
0.29
|
|
|
Short-term borrowings
|
|
|
103.8
|
|
|
|
1.54
|
|
|
|
101.8
|
|
|
|
1.24
|
|
|
|
102.1
|
|
|
|
0.99
|
|
|
|
99.2
|
|
|
|
0.91
|
|
|
|
95.8
|
|
|
|
0.69
|
|
|
Long-term debt
|
|
|
223.8
|
|
|
|
2.97
|
|
|
|
226.0
|
|
|
|
2.80
|
|
|
|
231.6
|
|
|
|
2.32
|
|
|
|
243.5
|
|
|
|
2.28
|
|
|
|
249.9
|
|
|
|
2.04
|
|
|
Other liabilities
|
|
|
28.2
|
|
|
|
2.12
|
|
|
|
27.9
|
|
|
|
1.92
|
|
|
|
24.7
|
|
|
|
1.86
|
|
|
|
24.8
|
|
|
|
1.74
|
|
|
|
21.0
|
|
|
|
2.05
|
|
|
Total interest-bearing liabilities
|
|
|
1,266.4
|
|
|
|
1.10
|
|
|
|
1,294.0
|
|
|
|
0.97
|
|
|
|
1,302.5
|
|
|
|
0.81
|
|
|
|
1,309.6
|
|
|
|
0.79
|
|
|
|
1,301.6
|
|
|
|
0.68
|
|
|
Portion of noninterest-bearing funding sources (5)
|
|
|
468.9
|
|
|
|
—
|
|
|
|
466.6
|
|
|
|
—
|
|
|
|
474.5
|
|
|
|
—
|
|
|
|
470.5
|
|
|
|
—
|
|
|
|
471.1
|
|
|
|
—
|
|
|
Total funding sources (5)
|
|
|
$
|
1,735.3
|
|
|
|
0.80
|
|
|
|
$
|
1,760.6
|
|
|
|
0.71
|
|
|
|
$
|
1,777.0
|
|
|
|
0.59
|
|
|
|
$
|
1,780.1
|
|
|
|
0.58
|
|
|
|
$
|
1,772.7
|
|
|
|
0.50
|
|
|
Net interest margin on a taxable-equivalent basis
|
|
|
|
|
|
2.93
|
%
|
|
|
|
|
|
2.84
|
%
|
|
|
|
|
|
2.84
|
%
|
|
|
|
|
|
2.86
|
%
|
|
|
|
|
|
2.90
|
%
|
|
Noninterest-earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
|
$
|
18.6
|
|
|
|
|
|
|
18.9
|
|
|
|
|
|
|
19.2
|
|
|
|
|
|
|
18.5
|
|
|
|
|
|
|
18.2
|
|
|
|
|
|
Goodwill
|
|
|
26.4
|
|
|
|
|
|
|
26.5
|
|
|
|
|
|
|
26.6
|
|
|
|
|
|
|
26.6
|
|
|
|
|
|
|
26.7
|
|
|
|
|
|
Other (5)
|
|
|
104.6
|
|
|
|
|
|
|
109.9
|
|
|
|
|
|
|
112.5
|
|
|
|
|
|
|
113.3
|
|
|
|
|
|
|
109.4
|
|
|
|
|
|
Total noninterest-earnings assets (5)
|
|
|
$
|
149.6
|
|
|
|
|
|
|
155.3
|
|
|
|
|
|
|
158.3
|
|
|
|
|
|
|
158.4
|
|
|
|
|
|
|
154.3
|
|
|
|
|
|
Noninterest-bearing funding sources
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
$
|
360.7
|
|
|
|
|
|
|
358.9
|
|
|
|
|
|
|
367.5
|
|
|
|
|
|
|
364.3
|
|
|
|
|
|
|
366.3
|
|
|
|
|
|
Other liabilities (5)
|
|
|
51.7
|
|
|
|
|
|
|
56.8
|
|
|
|
|
|
|
57.9
|
|
|
|
|
|
|
56.9
|
|
|
|
|
|
|
53.3
|
|
|
|
|
|
Total equity
|
|
|
206.1
|
|
|
|
|
|
|
206.2
|
|
|
|
|
|
|
207.4
|
|
|
|
|
|
|
207.7
|
|
|
|
|
|
|
205.8
|
|
|
|
|
|
Noninterest-bearing funding sources used to fund earning assets (5)
|
|
|
(468.9
|
)
|
|
|
|
|
|
(466.6
|
)
|
|
|
|
|
|
(474.5
|
)
|
|
|
|
|
|
(470.5
|
)
|
|
|
|
|
|
(471.1
|
)
|
|
|
|
|
Net noninterest-bearing funding sources (5)
|
|
|
$
|
149.6
|
|
|
|
|
|
|
155.3
|
|
|
|
|
|
|
158.3
|
|
|
|
|
|
|
158.4
|
|
|
|
|
|
|
154.3
|
|
|
|
|
|
Total assets
|
|
|
$
|
1,884.9
|
|
|
|
|
|
|
1,915.9
|
|
|
|
|
|
|
1,935.3
|
|
|
|
|
|
|
1,938.5
|
|
|
|
|
|
|
1,927.0
|
|
|
|
|
|
|
|
(1) Our average prime rate was 4.80% for the quarter ended
June 30, 2018, 4.52% for the quarter ended March 31,2018, 4.30%
for the quarter ended December 31, 2017, 4.25% for the quarter
ended September 30, 2017 and 4.05% for the quarter ended June 30,
2017. The average three-month London Interbank Offered Rate
(LIBOR) was 2.34%, 1.93%, 1.46%, 1.31% and 1.21% for the same
quarters, respectively.
|
|
(2) Yields/rates include the effects of hedge and risk management
activities associated with the respective asset and liability
categories.
|
|
(3) Financial information for the prior quarters of 2017 has been
revised to reflect the impact of the adoption in first quarter
2018 of ASU 2016-18 – Statement of Cash Flows (Topic 230): Restricted
Cash in which we changed the presentation of our cash and cash
equivalents to include both cash and due from banks as well as
interest-earning deposits with banks, which are inclusive of any
restricted cash.
|
|
(4) Yields and rates are based on interest income/expense amounts
for the period, annualized based on the accrual basis for the
respective accounts. The average balance amounts represent
amortized cost for the periods presented.
|
|
(5) Financial information for the prior quarters of 2017 has been
revised to reflect the impact of the adoption in first quarter
2018 of ASU 2016-01 – Financial Instruments –
Overall (Subtopic 825-10): Recognition and Measurement of
Financial Assets and Financial Liabilities.
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
|
NONINTEREST INCOME
|
|
|
|
|
Quarter ended June 30,
|
|
|
%
|
|
|
Six months ended June 30,
|
|
|
%
|
|
(in millions)
|
|
|
2018
|
|
|
2017
|
|
|
Change
|
|
|
2018
|
|
|
2017
|
|
|
Change
|
|
Service charges on deposit accounts
|
|
|
$
|
1,163
|
|
|
|
1,276
|
|
|
|
(9
|
)%
|
|
|
$
|
2,336
|
|
|
|
2,589
|
|
|
|
(10
|
)%
|
|
Trust and investment fees:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brokerage advisory, commissions and other fees
|
|
|
2,354
|
|
|
|
2,329
|
|
|
|
1
|
|
|
|
4,757
|
|
|
|
4,653
|
|
|
|
2
|
|
|
Trust and investment management
|
|
|
835
|
|
|
|
837
|
|
|
|
—
|
|
|
|
1,685
|
|
|
|
1,666
|
|
|
|
1
|
|
|
Investment banking
|
|
|
486
|
|
|
|
463
|
|
|
|
5
|
|
|
|
916
|
|
|
|
880
|
|
|
|
4
|
|
|
Total trust and investment fees
|
|
|
3,675
|
|
|
|
3,629
|
|
|
|
1
|
|
|
|
7,358
|
|
|
|
7,199
|
|
|
|
2
|
|
|
Card fees
|
|
|
1,001
|
|
|
|
1,019
|
|
|
|
(2
|
)
|
|
|
1,909
|
|
|
|
1,964
|
|
|
|
(3
|
)
|
|
Other fees:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charges and fees on loans
|
|
|
304
|
|
|
|
325
|
|
|
|
(6
|
)
|
|
|
605
|
|
|
|
632
|
|
|
|
(4
|
)
|
|
Cash network fees
|
|
|
120
|
|
|
|
134
|
|
|
|
(10
|
)
|
|
|
246
|
|
|
|
260
|
|
|
|
(5
|
)
|
|
Commercial real estate brokerage commissions
|
|
|
109
|
|
|
|
102
|
|
|
|
7
|
|
|
|
194
|
|
|
|
183
|
|
|
|
6
|
|
|
Letters of credit fees
|
|
|
72
|
|
|
|
76
|
|
|
|
(5
|
)
|
|
|
151
|
|
|
|
150
|
|
|
|
1
|
|
|
Wire transfer and other remittance fees
|
|
|
121
|
|
|
|
112
|
|
|
|
8
|
|
|
|
237
|
|
|
|
219
|
|
|
|
8
|
|
|
All other fees
|
|
|
120
|
|
|
|
153
|
|
|
|
(22
|
)
|
|
|
213
|
|
|
|
323
|
|
|
|
(34
|
)
|
|
Total other fees
|
|
|
846
|
|
|
|
902
|
|
|
|
(6
|
)
|
|
|
1,646
|
|
|
|
1,767
|
|
|
|
(7
|
)
|
|
Mortgage banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Servicing income, net
|
|
|
406
|
|
|
|
400
|
|
|
|
2
|
|
|
|
874
|
|
|
|
856
|
|
|
|
2
|
|
|
Net gains on mortgage loan origination/sales activities
|
|
|
364
|
|
|
|
748
|
|
|
|
(51
|
)
|
|
|
830
|
|
|
|
1,520
|
|
|
|
(45
|
)
|
|
Total mortgage banking
|
|
|
770
|
|
|
|
1,148
|
|
|
|
(33
|
)
|
|
|
1,704
|
|
|
|
2,376
|
|
|
|
(28
|
)
|
|
Insurance
|
|
|
102
|
|
|
|
280
|
|
|
|
(64
|
)
|
|
|
216
|
|
|
|
557
|
|
|
|
(61
|
)
|
|
Net gains from trading activities (1)
|
|
|
191
|
|
|
|
151
|
|
|
|
26
|
|
|
|
434
|
|
|
|
423
|
|
|
|
3
|
|
|
Net gains on debt securities
|
|
|
41
|
|
|
|
120
|
|
|
|
(66
|
)
|
|
|
42
|
|
|
|
156
|
|
|
|
(73
|
)
|
|
Net gains from equity securities (1)
|
|
|
295
|
|
|
|
274
|
|
|
|
8
|
|
|
|
1,078
|
|
|
|
844
|
|
|
|
28
|
|
|
Lease income
|
|
|
443
|
|
|
|
493
|
|
|
|
(10
|
)
|
|
|
898
|
|
|
|
974
|
|
|
|
(8
|
)
|
|
Life insurance investment income
|
|
|
162
|
|
|
|
145
|
|
|
|
12
|
|
|
|
326
|
|
|
|
289
|
|
|
|
13
|
|
|
All other
|
|
|
323
|
|
|
|
327
|
|
|
|
(1
|
)
|
|
|
761
|
|
|
|
557
|
|
|
|
37
|
|
|
Total
|
|
|
$
|
9,012
|
|
|
|
9,764
|
|
|
|
(8
|
)
|
|
|
$
|
18,708
|
|
|
|
19,695
|
|
|
|
(5
|
)
|
|
(1) Financial information for the prior periods has been revised
to reflect the impact of the adoption in first quarter 2018 of ASU
2016-01 – Financial Instruments – Overall (Subtopic
825-10): Recognition and Measurement of Financial Assets and
Financial Liabilities.
|
|
|
|
|
|
NONINTEREST EXPENSE
|
|
|
|
|
|
|
Quarter ended June 30,
|
|
|
%
|
|
|
Six months ended June 30,
|
|
|
%
|
|
(in millions)
|
|
|
2018
|
|
|
2017
|
|
|
Change
|
|
|
2018
|
|
|
2017
|
|
|
Change
|
|
Salaries
|
|
|
$
|
4,465
|
|
|
|
4,343
|
|
|
|
3
|
%
|
|
|
$
|
8,828
|
|
|
|
8,604
|
|
|
|
3
|
%
|
|
Commission and incentive compensation
|
|
|
2,642
|
|
|
|
2,499
|
|
|
|
6
|
|
|
|
5,410
|
|
|
|
5,224
|
|
|
|
4
|
|
|
Employee benefits
|
|
|
1,245
|
|
|
|
1,308
|
|
|
|
(5
|
)
|
|
|
2,843
|
|
|
|
2,994
|
|
|
|
(5
|
)
|
|
Equipment
|
|
|
550
|
|
|
|
529
|
|
|
|
4
|
|
|
|
1,167
|
|
|
|
1,106
|
|
|
|
6
|
|
|
Net occupancy
|
|
|
722
|
|
|
|
706
|
|
|
|
2
|
|
|
|
1,435
|
|
|
|
1,418
|
|
|
|
1
|
|
|
Core deposit and other intangibles
|
|
|
265
|
|
|
|
287
|
|
|
|
(8
|
)
|
|
|
530
|
|
|
|
576
|
|
|
|
(8
|
)
|
|
FDIC and other deposit assessments
|
|
|
297
|
|
|
|
328
|
|
|
|
(9
|
)
|
|
|
621
|
|
|
|
661
|
|
|
|
(6
|
)
|
|
Operating losses
|
|
|
619
|
|
|
|
350
|
|
|
|
77
|
|
|
|
2,087
|
|
|
|
632
|
|
|
|
230
|
|
|
Outside professional services
|
|
|
881
|
|
|
|
1,029
|
|
|
|
(14
|
)
|
|
|
1,702
|
|
|
|
1,833
|
|
|
|
(7
|
)
|
|
Contract services (1)
|
|
|
536
|
|
|
|
416
|
|
|
|
29
|
|
|
|
983
|
|
|
|
813
|
|
|
|
21
|
|
|
Operating leases
|
|
|
311
|
|
|
|
334
|
|
|
|
(7
|
)
|
|
|
631
|
|
|
|
679
|
|
|
|
(7
|
)
|
|
Outside data processing
|
|
|
164
|
|
|
|
236
|
|
|
|
(31
|
)
|
|
|
326
|
|
|
|
456
|
|
|
|
(29
|
)
|
|
Travel and entertainment
|
|
|
157
|
|
|
|
171
|
|
|
|
(8
|
)
|
|
|
309
|
|
|
|
350
|
|
|
|
(12
|
)
|
|
Advertising and promotion
|
|
|
227
|
|
|
|
150
|
|
|
|
51
|
|
|
|
380
|
|
|
|
277
|
|
|
|
37
|
|
|
Postage, stationery and supplies
|
|
|
121
|
|
|
|
134
|
|
|
|
(10
|
)
|
|
|
263
|
|
|
|
279
|
|
|
|
(6
|
)
|
|
Telecommunications
|
|
|
88
|
|
|
|
91
|
|
|
|
(3
|
)
|
|
|
180
|
|
|
|
182
|
|
|
|
(1
|
)
|
|
Foreclosed assets
|
|
|
44
|
|
|
|
52
|
|
|
|
(15
|
)
|
|
|
82
|
|
|
|
138
|
|
|
|
(41
|
)
|
|
Insurance
|
|
|
24
|
|
|
|
24
|
|
|
|
—
|
|
|
|
50
|
|
|
|
48
|
|
|
|
4
|
|
|
All other (1)
|
|
|
624
|
|
|
|
554
|
|
|
|
13
|
|
|
|
1,197
|
|
|
|
1,063
|
|
|
|
13
|
|
|
Total
|
|
|
$
|
13,982
|
|
|
|
13,541
|
|
|
|
3
|
|
|
|
$
|
29,024
|
|
|
|
27,333
|
|
|
|
6
|
|
|
(1) The prior periods have been revised to conform with the
current period presentation whereby temporary help is included in
contract services rather than in all other noninterest expense.
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
|
FIVE QUARTER NONINTEREST INCOME
|
|
|
|
|
Quarter ended
|
|
|
|
|
Jun 30,
|
|
|
Mar 31,
|
|
|
Dec 31,
|
|
|
Sep 30,
|
|
|
Jun 30,
|
|
(in millions)
|
|
|
2018
|
|
|
2018
|
|
|
2017
|
|
|
2017
|
|
|
2017
|
|
Service charges on deposit accounts
|
|
|
$
|
1,163
|
|
|
|
1,173
|
|
|
|
1,246
|
|
|
|
1,276
|
|
|
|
1,276
|
|
Trust and investment fees:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brokerage advisory, commissions and other fees
|
|
|
2,354
|
|
|
|
2,403
|
|
|
|
2,401
|
|
|
|
2,304
|
|
|
|
2,329
|
|
Trust and investment management
|
|
|
835
|
|
|
|
850
|
|
|
|
866
|
|
|
|
840
|
|
|
|
837
|
|
Investment banking
|
|
|
486
|
|
|
|
430
|
|
|
|
420
|
|
|
|
465
|
|
|
|
463
|
|
Total trust and investment fees
|
|
|
3,675
|
|
|
|
3,683
|
|
|
|
3,687
|
|
|
|
3,609
|
|
|
|
3,629
|
|
Card fees
|
|
|
1,001
|
|
|
|
908
|
|
|
|
996
|
|
|
|
1,000
|
|
|
|
1,019
|
|
Other fees:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charges and fees on loans
|
|
|
304
|
|
|
|
301
|
|
|
|
313
|
|
|
|
318
|
|
|
|
325
|
|
Cash network fees
|
|
|
120
|
|
|
|
126
|
|
|
|
120
|
|
|
|
126
|
|
|
|
134
|
|
Commercial real estate brokerage commissions
|
|
|
109
|
|
|
|
85
|
|
|
|
159
|
|
|
|
120
|
|
|
|
102
|
|
Letters of credit fees
|
|
|
72
|
|
|
|
79
|
|
|
|
78
|
|
|
|
77
|
|
|
|
76
|
|
Wire transfer and other remittance fees
|
|
|
121
|
|
|
|
116
|
|
|
|
115
|
|
|
|
114
|
|
|
|
112
|
|
All other fees
|
|
|
120
|
|
|
|
93
|
|
|
|
128
|
|
|
|
122
|
|
|
|
153
|
|
Total other fees
|
|
|
846
|
|
|
|
800
|
|
|
|
913
|
|
|
|
877
|
|
|
|
902
|
|
Mortgage banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Servicing income, net
|
|
|
406
|
|
|
|
468
|
|
|
|
262
|
|
|
|
309
|
|
|
|
400
|
|
Net gains on mortgage loan origination/sales activities
|
|
|
364
|
|
|
|
466
|
|
|
|
666
|
|
|
|
737
|
|
|
|
748
|
|
Total mortgage banking
|
|
|
770
|
|
|
|
934
|
|
|
|
928
|
|
|
|
1,046
|
|
|
|
1,148
|
|
Insurance
|
|
|
102
|
|
|
|
114
|
|
|
|
223
|
|
|
|
269
|
|
|
|
280
|
|
Net gains (losses) from trading activities (1)
|
|
|
191
|
|
|
|
243
|
|
|
|
(1
|
)
|
|
|
120
|
|
|
|
151
|
|
Net gains on debt securities
|
|
|
41
|
|
|
|
1
|
|
|
|
157
|
|
|
|
166
|
|
|
|
120
|
|
Net gains from equity securities (1)
|
|
|
295
|
|
|
|
783
|
|
|
|
572
|
|
|
|
363
|
|
|
|
274
|
|
Lease income
|
|
|
443
|
|
|
|
455
|
|
|
|
458
|
|
|
|
475
|
|
|
|
493
|
|
Life insurance investment income
|
|
|
162
|
|
|
|
164
|
|
|
|
153
|
|
|
|
152
|
|
|
|
145
|
|
All other
|
|
|
323
|
|
|
|
438
|
|
|
|
405
|
|
|
|
47
|
|
|
|
327
|
|
Total
|
|
|
$
|
9,012
|
|
|
|
9,696
|
|
|
|
9,737
|
|
|
|
9,400
|
|
|
|
9,764
|
|
(1) Financial information for the prior quarters of 2017 has been
revised to reflect the impact of the adoption in first quarter
2018 of ASU 2016-01 – Financial Instruments –
Overall (Subtopic 825-10): Recognition and Measurement of
Financial Assets and Financial Liabilities.
|
|
|
|
|
|
FIVE QUARTER NONINTEREST EXPENSE
|
|
|
|
|
Quarter ended
|
|
|
|
|
Jun 30,
|
|
|
Mar 31,
|
|
|
Dec 31,
|
|
|
Sep 30,
|
|
|
Jun 30,
|
|
(in millions)
|
|
|
2018
|
|
|
2018
|
|
|
2017
|
|
|
2017
|
|
|
2017
|
|
Salaries
|
|
|
$
|
4,465
|
|
|
4,363
|
|
|
4,403
|
|
|
4,356
|
|
|
4,343
|
|
Commission and incentive compensation
|
|
|
2,642
|
|
|
2,768
|
|
|
2,665
|
|
|
2,553
|
|
|
2,499
|
|
Employee benefits
|
|
|
1,245
|
|
|
1,598
|
|
|
1,293
|
|
|
1,279
|
|
|
1,308
|
|
Equipment
|
|
|
550
|
|
|
617
|
|
|
608
|
|
|
523
|
|
|
529
|
|
Net occupancy
|
|
|
722
|
|
|
713
|
|
|
715
|
|
|
716
|
|
|
706
|
|
Core deposit and other intangibles
|
|
|
265
|
|
|
265
|
|
|
288
|
|
|
288
|
|
|
287
|
|
FDIC and other deposit assessments
|
|
|
297
|
|
|
324
|
|
|
312
|
|
|
314
|
|
|
328
|
|
Operating losses
|
|
|
619
|
|
|
1,468
|
|
|
3,531
|
|
|
1,329
|
|
|
350
|
|
Outside professional services
|
|
|
881
|
|
|
821
|
|
|
1,025
|
|
|
955
|
|
|
1,029
|
|
Contract services (1)
|
|
|
536
|
|
|
447
|
|
|
410
|
|
|
415
|
|
|
416
|
|
Operating leases
|
|
|
311
|
|
|
320
|
|
|
325
|
|
|
347
|
|
|
334
|
|
Outside data processing
|
|
|
164
|
|
|
162
|
|
|
208
|
|
|
227
|
|
|
236
|
|
Travel and entertainment
|
|
|
157
|
|
|
152
|
|
|
183
|
|
|
154
|
|
|
171
|
|
Advertising and promotion
|
|
|
227
|
|
|
153
|
|
|
200
|
|
|
137
|
|
|
150
|
|
Postage, stationery and supplies
|
|
|
121
|
|
|
142
|
|
|
137
|
|
|
128
|
|
|
134
|
|
Telecommunications
|
|
|
88
|
|
|
92
|
|
|
92
|
|
|
90
|
|
|
91
|
|
Foreclosed assets
|
|
|
44
|
|
|
38
|
|
|
47
|
|
|
66
|
|
|
52
|
|
Insurance
|
|
|
24
|
|
|
26
|
|
|
28
|
|
|
24
|
|
|
24
|
|
All other (1)
|
|
|
624
|
|
|
573
|
|
|
330
|
|
|
450
|
|
|
554
|
|
Total
|
|
|
$
|
13,982
|
|
|
15,042
|
|
|
16,800
|
|
|
14,351
|
|
|
13,541
|
|
(1) The prior quarters of 2017 have been revised to conform with
the current period presentation whereby temporary help is included
in contract services rather than in all other noninterest expense.
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
|
CONSOLIDATED BALANCE SHEET
|
|
|
|
|
Jun 30,
|
|
|
Dec 31,
|
|
|
%
|
|
(in millions, except shares)
|
|
|
2018
|
|
|
2017
|
|
|
Change
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
|
$
|
20,450
|
|
|
|
23,367
|
|
|
|
(12
|
)%
|
|
Interest-earning deposits with banks (1)
|
|
|
142,999
|
|
|
|
192,580
|
|
|
|
(26
|
)
|
|
Total cash, cash equivalents, and restricted cash (1)
|
|
|
163,449
|
|
|
|
215,947
|
|
|
|
(24
|
)
|
|
Federal funds sold and securities purchased under resale agreements
(1)
|
|
|
80,184
|
|
|
|
80,025
|
|
|
|
—
|
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
Trading, at fair value (2)
|
|
|
65,602
|
|
|
|
57,624
|
|
|
|
14
|
|
|
Available-for-sale, at fair value (2)
|
|
|
265,687
|
|
|
|
276,407
|
|
|
|
(4
|
)
|
|
Held-to-maturity, at cost
|
|
|
144,206
|
|
|
|
139,335
|
|
|
|
3
|
|
|
Mortgages held for sale
|
|
|
21,509
|
|
|
|
20,070
|
|
|
|
7
|
|
|
Loans held for sale (2)
|
|
|
3,408
|
|
|
|
1,131
|
|
|
|
201
|
|
|
Loans
|
|
|
944,265
|
|
|
|
956,770
|
|
|
|
(1
|
)
|
|
Allowance for loan losses
|
|
|
(10,193
|
)
|
|
|
(11,004
|
)
|
|
|
(7
|
)
|
|
Net loans
|
|
|
934,072
|
|
|
|
945,766
|
|
|
|
(1
|
)
|
|
Mortgage servicing rights:
|
|
|
|
|
|
|
|
|
|
|
Measured at fair value
|
|
|
15,411
|
|
|
|
13,625
|
|
|
|
13
|
|
|
Amortized
|
|
|
1,407
|
|
|
|
1,424
|
|
|
|
(1
|
)
|
|
Premises and equipment, net
|
|
|
8,882
|
|
|
|
8,847
|
|
|
|
—
|
|
|
Goodwill
|
|
|
26,429
|
|
|
|
26,587
|
|
|
|
(1
|
)
|
|
Derivative assets
|
|
|
11,099
|
|
|
|
12,228
|
|
|
|
(9
|
)
|
|
Equity securities (2)
|
|
|
57,505
|
|
|
|
62,497
|
|
|
|
(8
|
)
|
|
Other assets (2)
|
|
|
80,850
|
|
|
|
90,244
|
|
|
|
(10
|
)
|
|
Total assets
|
|
|
$
|
1,879,700
|
|
|
|
1,951,757
|
|
|
|
(4
|
)
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits
|
|
|
$
|
365,021
|
|
|
|
373,722
|
|
|
|
(2
|
)
|
|
Interest-bearing deposits
|
|
|
903,843
|
|
|
|
962,269
|
|
|
|
(6
|
)
|
|
Total deposits
|
|
|
1,268,864
|
|
|
|
1,335,991
|
|
|
|
(5
|
)
|
|
Short-term borrowings
|
|
|
104,496
|
|
|
|
103,256
|
|
|
|
1
|
|
|
Derivative liabilities
|
|
|
8,507
|
|
|
|
8,796
|
|
|
|
(3
|
)
|
|
Accrued expenses and other liabilities
|
|
|
72,480
|
|
|
|
70,615
|
|
|
|
3
|
|
|
Long-term debt
|
|
|
219,284
|
|
|
|
225,020
|
|
|
|
(3
|
)
|
|
Total liabilities
|
|
|
1,673,631
|
|
|
|
1,743,678
|
|
|
|
(4
|
)
|
|
Equity
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
|
25,737
|
|
|
|
25,358
|
|
|
|
1
|
|
|
Common stock – $1-2/3 par value, authorized 9,000,000,000 shares;
issued 5,481,811,474 shares
|
|
|
9,136
|
|
|
|
9,136
|
|
|
|
—
|
|
|
Additional paid-in capital
|
|
|
59,644
|
|
|
|
60,893
|
|
|
|
(2
|
)
|
|
Retained earnings
|
|
|
150,803
|
|
|
|
145,263
|
|
|
|
4
|
|
|
Cumulative other comprehensive income (loss)
|
|
|
(5,461
|
)
|
|
|
(2,144
|
)
|
|
|
155
|
|
|
Treasury stock – 632,743,620 shares and 590,194,846 shares
|
|
|
(32,620
|
)
|
|
|
(29,892
|
)
|
|
|
9
|
|
|
Unearned ESOP shares
|
|
|
(2,051
|
)
|
|
|
(1,678
|
)
|
|
|
22
|
|
|
Total Wells Fargo stockholders’ equity
|
|
|
205,188
|
|
|
|
206,936
|
|
|
|
(1
|
)
|
|
Noncontrolling interests
|
|
|
881
|
|
|
|
1,143
|
|
|
|
(23
|
)
|
|
Total equity
|
|
|
206,069
|
|
|
|
208,079
|
|
|
|
(1
|
)
|
|
Total liabilities and equity
|
|
|
$
|
1,879,700
|
|
|
|
1,951,757
|
|
|
|
(4
|
)
|
|
(1) Financial information has been revised to reflect the impact
of the adoption in first quarter 2018 of ASU 2016-18 – Statement
of Cash Flows (Topic 230): Restricted Cash in which we
changed the presentation of our cash and cash equivalents to
include both cash and due from banks as well as interest-earning
deposits with banks, which are inclusive of any restricted cash.
|
|
(2) Financial information for the prior quarter has been revised
to reflect the impact of the adoption in first quarter 2018 of ASU
2016-01 – Financial Instruments – Overall (Subtopic
825-10): Recognition and Measurement of Financial Assets and
Financial Liabilities.
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
|
FIVE QUARTER CONSOLIDATED BALANCE SHEET
|
|
|
|
|
Jun 30,
|
|
|
Mar 31,
|
|
|
Dec 31,
|
|
|
Sep 30,
|
|
|
Jun 30,
|
|
(in millions)
|
|
|
2018
|
|
|
2018
|
|
|
2017
|
|
|
2017
|
|
|
2017
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
|
$
|
20,450
|
|
|
|
18,145
|
|
|
|
23,367
|
|
|
|
19,206
|
|
|
|
20,248
|
|
|
Interest-earning deposits with banks (1)
|
|
|
142,999
|
|
|
|
184,250
|
|
|
|
192,580
|
|
|
|
205,648
|
|
|
|
195,700
|
|
|
Total cash, cash equivalents, and restricted cash (1)
|
|
|
163,449
|
|
|
|
202,395
|
|
|
|
215,947
|
|
|
|
224,854
|
|
|
|
215,948
|
|
|
Federal funds sold and securities purchased under resale agreements
(1)
|
|
|
80,184
|
|
|
|
73,550
|
|
|
|
80,025
|
|
|
|
67,457
|
|
|
|
69,006
|
|
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading, at fair value (2)
|
|
|
65,602
|
|
|
|
59,866
|
|
|
|
57,624
|
|
|
|
60,970
|
|
|
|
54,324
|
|
|
Available-for-sale, at fair value (2)
|
|
|
265,687
|
|
|
|
271,656
|
|
|
|
276,407
|
|
|
|
271,317
|
|
|
|
268,174
|
|
|
Held-to-maturity, at cost
|
|
|
144,206
|
|
|
|
141,446
|
|
|
|
139,335
|
|
|
|
142,423
|
|
|
|
140,392
|
|
|
Mortgages held for sale
|
|
|
21,509
|
|
|
|
17,944
|
|
|
|
20,070
|
|
|
|
20,009
|
|
|
|
24,807
|
|
|
Loans held for sale (2)
|
|
|
3,408
|
|
|
|
3,581
|
|
|
|
1,131
|
|
|
|
1,339
|
|
|
|
1,898
|
|
|
Loans
|
|
|
944,265
|
|
|
|
947,308
|
|
|
|
956,770
|
|
|
|
951,873
|
|
|
|
957,423
|
|
|
Allowance for loan losses
|
|
|
(10,193
|
)
|
|
|
(10,373
|
)
|
|
|
(11,004
|
)
|
|
|
(11,078
|
)
|
|
|
(11,073
|
)
|
|
Net loans
|
|
|
934,072
|
|
|
|
936,935
|
|
|
|
945,766
|
|
|
|
940,795
|
|
|
|
946,350
|
|
|
Mortgage servicing rights:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Measured at fair value
|
|
|
15,411
|
|
|
|
15,041
|
|
|
|
13,625
|
|
|
|
13,338
|
|
|
|
12,789
|
|
|
Amortized
|
|
|
1,407
|
|
|
|
1,411
|
|
|
|
1,424
|
|
|
|
1,406
|
|
|
|
1,399
|
|
|
Premises and equipment, net
|
|
|
8,882
|
|
|
|
8,828
|
|
|
|
8,847
|
|
|
|
8,449
|
|
|
|
8,403
|
|
|
Goodwill
|
|
|
26,429
|
|
|
|
26,445
|
|
|
|
26,587
|
|
|
|
26,581
|
|
|
|
26,573
|
|
|
Derivative assets
|
|
|
11,099
|
|
|
|
11,467
|
|
|
|
12,228
|
|
|
|
12,580
|
|
|
|
13,273
|
|
|
Equity securities (2)
|
|
|
57,505
|
|
|
|
58,935
|
|
|
|
62,497
|
|
|
|
54,981
|
|
|
|
55,742
|
|
|
Other assets (2)
|
|
|
80,850
|
|
|
|
85,888
|
|
|
|
90,244
|
|
|
|
88,381
|
|
|
|
91,714
|
|
|
Total assets
|
|
|
$
|
1,879,700
|
|
|
|
1,915,388
|
|
|
|
1,951,757
|
|
|
|
1,934,880
|
|
|
|
1,930,792
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits
|
|
|
$
|
365,021
|
|
|
|
370,085
|
|
|
|
373,722
|
|
|
|
366,528
|
|
|
|
372,766
|
|
|
Interest-bearing deposits
|
|
|
903,843
|
|
|
|
933,604
|
|
|
|
962,269
|
|
|
|
940,178
|
|
|
|
933,064
|
|
|
Total deposits
|
|
|
1,268,864
|
|
|
|
1,303,689
|
|
|
|
1,335,991
|
|
|
|
1,306,706
|
|
|
|
1,305,830
|
|
|
Short-term borrowings
|
|
|
104,496
|
|
|
|
97,207
|
|
|
|
103,256
|
|
|
|
93,811
|
|
|
|
95,356
|
|
|
Derivative liabilities
|
|
|
8,507
|
|
|
|
7,883
|
|
|
|
8,796
|
|
|
|
9,497
|
|
|
|
11,636
|
|
|
Accrued expenses and other liabilities
|
|
|
72,480
|
|
|
|
73,397
|
|
|
|
70,615
|
|
|
|
78,993
|
|
|
|
72,799
|
|
|
Long-term debt
|
|
|
219,284
|
|
|
|
227,302
|
|
|
|
225,020
|
|
|
|
239,256
|
|
|
|
239,222
|
|
|
Total liabilities
|
|
|
1,673,631
|
|
|
|
1,709,478
|
|
|
|
1,743,678
|
|
|
|
1,728,263
|
|
|
|
1,724,843
|
|
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
|
25,737
|
|
|
|
26,227
|
|
|
|
25,358
|
|
|
|
25,576
|
|
|
|
25,785
|
|
|
Common stock
|
|
|
9,136
|
|
|
|
9,136
|
|
|
|
9,136
|
|
|
|
9,136
|
|
|
|
9,136
|
|
|
Additional paid-in capital
|
|
|
59,644
|
|
|
|
60,399
|
|
|
|
60,893
|
|
|
|
60,759
|
|
|
|
60,689
|
|
|
Retained earnings
|
|
|
150,803
|
|
|
|
147,928
|
|
|
|
145,263
|
|
|
|
141,549
|
|
|
|
139,366
|
|
|
Cumulative other comprehensive income (loss)
|
|
|
(5,461
|
)
|
|
|
(4,921
|
)
|
|
|
(2,144
|
)
|
|
|
(1,622
|
)
|
|
|
(2,148
|
)
|
|
Treasury stock
|
|
|
(32,620
|
)
|
|
|
(31,246
|
)
|
|
|
(29,892
|
)
|
|
|
(27,772
|
)
|
|
|
(25,675
|
)
|
|
Unearned ESOP shares
|
|
|
(2,051
|
)
|
|
|
(2,571
|
)
|
|
|
(1,678
|
)
|
|
|
(1,904
|
)
|
|
|
(2,119
|
)
|
|
Total Wells Fargo stockholders’ equity
|
|
|
205,188
|
|
|
|
204,952
|
|
|
|
206,936
|
|
|
|
205,722
|
|
|
|
205,034
|
|
|
Noncontrolling interests
|
|
|
881
|
|
|
|
958
|
|
|
|
1,143
|
|
|
|
895
|
|
|
|
915
|
|
|
Total equity
|
|
|
206,069
|
|
|
|
205,910
|
|
|
|
208,079
|
|
|
|
206,617
|
|
|
|
205,949
|
|
|
Total liabilities and equity
|
|
|
$
|
1,879,700
|
|
|
|
1,915,388
|
|
|
|
1,951,757
|
|
|
|
1,934,880
|
|
|
|
1,930,792
|
|
|
(1) Financial information has been revised to reflect the impact
of the adoption in first quarter 2018 of ASU 2016-18 – Statement
of Cash Flows (Topic 230): Restricted Cash in which we
changed the presentation of our cash and cash equivalents to
include both cash and due from banks as well as interest-earning
deposits with banks, which are inclusive of any restricted cash.
|
|
(2) Financial information for prior quarters has been revised to
reflect the impact of the adoption in first quarter 2018 of ASU
2016-01 – Financial Instruments – Overall (Subtopic
825-10): Recognition and Measurement of Financial Assets and
Financial Liabilities.
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
|
FIVE QUARTER TRADING ASSETS AND LIABILITIES
|
|
|
|
|
Jun 30,
|
|
|
Mar 31,
|
|
|
Dec 31,
|
|
|
Sep 30,
|
|
|
Jun 30,
|
|
(in millions)
|
|
|
2018
|
|
|
2018
|
|
|
2017
|
|
|
2017
|
|
|
2017
|
|
Trading assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities
|
|
|
$
|
65,602
|
|
|
|
59,866
|
|
|
|
57,624
|
|
|
|
60,970
|
|
|
|
54,324
|
|
|
Equity securities (1)
|
|
|
22,978
|
|
|
|
25,327
|
|
|
|
30,004
|
|
|
|
22,797
|
|
|
|
24,229
|
|
|
Loans held for sale
|
|
|
1,350
|
|
|
|
1,695
|
|
|
|
1,023
|
|
|
|
1,182
|
|
|
|
1,742
|
|
|
Gross trading derivative assets
|
|
|
30,758
|
|
|
|
30,644
|
|
|
|
31,340
|
|
|
|
31,052
|
|
|
|
31,451
|
|
|
Netting (2)
|
|
|
(20,687
|
)
|
|
|
(20,112
|
)
|
|
|
(19,629
|
)
|
|
|
(18,881
|
)
|
|
|
(19,289
|
)
|
|
Total trading derivative assets
|
|
|
10,071
|
|
|
|
10,532
|
|
|
|
11,711
|
|
|
|
12,171
|
|
|
|
12,162
|
|
|
Total trading assets
|
|
|
100,001
|
|
|
|
97,420
|
|
|
|
100,362
|
|
|
|
97,120
|
|
|
|
92,457
|
|
|
Trading liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short sales
|
|
|
21,765
|
|
|
|
23,303
|
|
|
|
18,472
|
|
|
|
19,096
|
|
|
|
16,845
|
|
|
Gross trading derivative liabilities
|
|
|
29,847
|
|
|
|
29,717
|
|
|
|
31,386
|
|
|
|
30,365
|
|
|
|
31,172
|
|
|
Netting (2)
|
|
|
(22,311
|
)
|
|
|
(22,569
|
)
|
|
|
(23,062
|
)
|
|
|
(21,662
|
)
|
|
|
(20,544
|
)
|
|
Total trading derivative liabilities
|
|
|
7,536
|
|
|
|
7,148
|
|
|
|
8,324
|
|
|
|
8,703
|
|
|
|
10,628
|
|
|
Total trading liabilities
|
|
|
$
|
29,301
|
|
|
|
30,451
|
|
|
|
26,796
|
|
|
|
27,799
|
|
|
|
27,473
|
|
|
(1) Financial information for the prior quarters of 2017 has been
revised to reflect the impact of the adoption in first quarter
2018 of ASU 2016-01 and assets held as economic hedges for our
deferred compensation plan obligations have been reclassified as
marketable equity securities not held for trading.
|
|
(2) Represents balance sheet netting for trading derivative assets
and liability balances, and trading portfolio level counterparty
valuation adjustments.
|
|
|
|
|
|
FIVE QUARTER DEBT SECURITIES
|
|
|
|
|
Jun 30,
|
|
|
Mar 31,
|
|
|
Dec 31,
|
|
|
Sep 30,
|
|
|
Jun 30,
|
|
(in millions)
|
|
|
2018
|
|
|
2018
|
|
|
2017
|
|
|
2017
|
|
|
2017
|
|
Trading debt securities
|
|
|
$
|
65,602
|
|
|
59,866
|
|
|
57,624
|
|
|
60,970
|
|
|
54,324
|
|
Available-for-sale debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and federal agencies
|
|
|
6,271
|
|
|
6,279
|
|
|
6,319
|
|
|
6,350
|
|
|
17,896
|
|
Securities of U.S. states and political subdivisions
|
|
|
47,559
|
|
|
49,643
|
|
|
51,326
|
|
|
52,774
|
|
|
52,013
|
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies
|
|
|
154,556
|
|
|
156,814
|
|
|
160,219
|
|
|
150,181
|
|
|
135,938
|
|
Residential and commercial
|
|
|
8,286
|
|
|
9,264
|
|
|
9,173
|
|
|
11,046
|
|
|
12,772
|
|
Total mortgage-backed securities
|
|
|
162,842
|
|
|
166,078
|
|
|
169,392
|
|
|
161,227
|
|
|
148,710
|
|
Other debt securities
|
|
|
49,015
|
|
|
49,656
|
|
|
49,370
|
|
|
50,966
|
|
|
49,555
|
|
Total available-for-sale debt securities
|
|
|
265,687
|
|
|
271,656
|
|
|
276,407
|
|
|
271,317
|
|
|
268,174
|
|
Held-to-maturity debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and federal agencies
|
|
|
44,735
|
|
|
44,727
|
|
|
44,720
|
|
|
44,712
|
|
|
44,704
|
|
Securities of U.S. states and political subdivisions
|
|
|
6,300
|
|
|
6,307
|
|
|
6,313
|
|
|
6,321
|
|
|
6,325
|
|
Federal agency and other mortgage-backed securities (1)
|
|
|
93,016
|
|
|
89,748
|
|
|
87,527
|
|
|
90,071
|
|
|
87,525
|
|
Other debt securities
|
|
|
155
|
|
|
664
|
|
|
775
|
|
|
1,319
|
|
|
1,838
|
|
Total held-to-maturity debt securities
|
|
|
144,206
|
|
|
141,446
|
|
|
139,335
|
|
|
142,423
|
|
|
140,392
|
|
Total debt securities
|
|
|
$
|
475,495
|
|
|
472,968
|
|
|
473,366
|
|
|
474,710
|
|
|
462,890
|
|
(1) Predominantly consists of federal agency mortgage-backed
securities.
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
|
FIVE QUARTER EQUITY SECURITIES
|
|
|
|
|
Jun 30,
|
|
|
Mar 31,
|
|
|
Dec 31,
|
|
|
Sep 30,
|
|
|
Jun 30,
|
|
(in millions)
|
|
|
2018
|
|
|
2018
|
|
|
2017
|
|
|
2017
|
|
|
2017
|
|
Held for trading at fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketable equity securities
|
|
|
$
|
22,978
|
|
|
25,327
|
|
|
30,004
|
|
|
22,797
|
|
|
24,229
|
|
Not held for trading:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketable equity securities (1)
|
|
|
5,273
|
|
|
4,931
|
|
|
4,356
|
|
|
4,348
|
|
|
4,340
|
|
Nonmarketable equity securities (2)
|
|
|
5,876
|
|
|
5,303
|
|
|
4,867
|
|
|
4,523
|
|
|
3,986
|
|
Total equity securities at fair value
|
|
|
11,149
|
|
|
10,234
|
|
|
9,223
|
|
|
8,871
|
|
|
8,326
|
|
Equity method:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIHTC (3)
|
|
|
10,361
|
|
|
10,318
|
|
|
10,269
|
|
|
9,884
|
|
|
9,828
|
|
Private equity
|
|
|
3,732
|
|
|
3,840
|
|
|
3,839
|
|
|
3,757
|
|
|
3,740
|
|
Tax-advantaged renewable energy
|
|
|
1,950
|
|
|
1,822
|
|
|
1,950
|
|
|
1,954
|
|
|
1,960
|
|
New market tax credit and other
|
|
|
262
|
|
|
268
|
|
|
294
|
|
|
292
|
|
|
295
|
|
Total equity method
|
|
|
16,305
|
|
|
16,248
|
|
|
16,352
|
|
|
15,887
|
|
|
15,823
|
|
Other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal bank stock and other at cost (4)
|
|
|
5,673
|
|
|
5,780
|
|
|
5,828
|
|
|
6,251
|
|
|
6,247
|
|
Private equity (5)
|
|
|
1,400
|
|
|
1,346
|
|
|
1,090
|
|
|
1,175
|
|
|
1,117
|
|
Total equity securities not held for trading
|
|
|
34,527
|
|
|
33,608
|
|
|
32,493
|
|
|
32,184
|
|
|
31,513
|
|
Total equity securities
|
|
|
$
|
57,505
|
|
|
58,935
|
|
|
62,497
|
|
|
54,981
|
|
|
55,742
|
|
(1) Includes $3.5 billion, $3.5 billion, $3.7 billion, $3.5
billion and $3.3 billion at June 30 and March 31, 2018, and
December 31, September 30, and June 30, 2017, respectively,
related to securities held as economic hedges of our deferred
compensation plan obligations.
|
|
(2) Includes $5.5 billion, $5.0 billion, $4.9 billion, $4.5
billion and $4.0 billion at June 30 and March 31, 2018, and
December 31, September 30, and June 30, 2017, respectively,
related to investments in which we elected the fair value option.
|
|
(3) Represents low-income housing tax credit investments.
|
|
(4) Includes $5.6 billion, $5.7 billion, $5.4 billion, $5.8
billion and $5.8 billion at June 30 and March 31, 2018, and
December 31, September 30, and June 30, 2017, respectively,
related to investments in Federal Reserve Bank and Federal Home
Loan Bank stock.
|
|
(5) Represents nonmarketable equity securities for which we have
elected to account for the security under the measurement
alternative.
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
|
FIVE QUARTER LOANS
|
|
|
|
|
Jun 30,
|
|
|
Mar 31,
|
|
|
Dec 31,
|
|
|
Sep 30,
|
|
|
Jun 30,
|
|
(in millions)
|
|
|
2018
|
|
|
2018
|
|
|
2017
|
|
|
2017
|
|
|
2017
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
$
|
336,590
|
|
|
334,678
|
|
|
333,125
|
|
|
327,944
|
|
|
331,113
|
|
Real estate mortgage
|
|
|
123,964
|
|
|
125,543
|
|
|
126,599
|
|
|
128,475
|
|
|
130,277
|
|
Real estate construction
|
|
|
22,937
|
|
|
23,882
|
|
|
24,279
|
|
|
24,520
|
|
|
25,337
|
|
Lease financing
|
|
|
19,614
|
|
|
19,293
|
|
|
19,385
|
|
|
19,211
|
|
|
19,174
|
|
Total commercial
|
|
|
503,105
|
|
|
503,396
|
|
|
503,388
|
|
|
500,150
|
|
|
505,901
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage
|
|
|
283,001
|
|
|
282,658
|
|
|
284,054
|
|
|
280,173
|
|
|
276,566
|
|
Real estate 1-4 family junior lien mortgage
|
|
|
36,542
|
|
|
37,920
|
|
|
39,713
|
|
|
41,152
|
|
|
42,747
|
|
Credit card
|
|
|
36,684
|
|
|
36,103
|
|
|
37,976
|
|
|
36,249
|
|
|
35,305
|
|
Automobile
|
|
|
47,632
|
|
|
49,554
|
|
|
53,371
|
|
|
55,455
|
|
|
57,958
|
|
Other revolving credit and installment
|
|
|
37,301
|
|
|
37,677
|
|
|
38,268
|
|
|
38,694
|
|
|
38,946
|
|
Total consumer
|
|
|
441,160
|
|
|
443,912
|
|
|
453,382
|
|
|
451,723
|
|
|
451,522
|
|
Total loans (1)
|
|
|
$
|
944,265
|
|
|
947,308
|
|
|
956,770
|
|
|
951,873
|
|
|
957,423
|
|
(1) Includes $9.0 billion, $10.7 billion, $12.8 billion, $13.6
billion, and $14.3 billion of purchased credit-impaired (PCI)
loans at June 30 and March 31, 2018, and December 31, September 30
and June 30, 2017, respectively.
|
Our foreign loans are reported by respective class of financing
receivable in the table above. Substantially all of our foreign loan
portfolio is commercial loans. Loans are classified as foreign primarily
based on whether the borrower's primary address is outside of the United
States. The following table presents total commercial foreign loans
outstanding by class of financing receivable.
|
|
|
|
|
|
Jun 30,
|
|
|
Mar 31,
|
|
|
Dec 31,
|
|
|
Sep 30,
|
|
|
Jun 30,
|
|
(in millions)
|
|
|
2018
|
|
|
2018
|
|
|
2017
|
|
|
2017
|
|
|
2017
|
|
Commercial foreign loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
$
|
61,732
|
|
|
59,696
|
|
|
60,106
|
|
|
58,570
|
|
|
57,825
|
|
Real estate mortgage
|
|
|
7,617
|
|
|
8,082
|
|
|
8,033
|
|
|
8,032
|
|
|
8,359
|
|
Real estate construction
|
|
|
542
|
|
|
668
|
|
|
655
|
|
|
647
|
|
|
585
|
|
Lease financing
|
|
|
1,097
|
|
|
1,077
|
|
|
1,126
|
|
|
1,141
|
|
|
1,092
|
|
Total commercial foreign loans
|
|
|
$
|
70,988
|
|
|
69,523
|
|
|
69,920
|
|
|
68,390
|
|
|
67,861
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
|
FIVE QUARTER NONPERFORMING ASSETS (NONACCRUAL LOANS AND
FORECLOSED ASSETS)
|
|
|
|
|
Jun 30,
|
|
|
Mar 31,
|
|
|
Dec 31,
|
|
|
Sep 30,
|
|
|
Jun 30,
|
|
(in millions)
|
|
|
2018
|
|
|
2018
|
|
|
2017
|
|
|
2017
|
|
|
2017
|
|
Nonaccrual loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
$
|
1,559
|
|
|
|
1,516
|
|
|
|
1,899
|
|
|
|
2,397
|
|
|
|
2,632
|
|
Real estate mortgage
|
|
|
765
|
|
|
|
755
|
|
|
|
628
|
|
|
|
593
|
|
|
|
630
|
|
Real estate construction
|
|
|
51
|
|
|
|
45
|
|
|
|
37
|
|
|
|
38
|
|
|
|
34
|
|
Lease financing
|
|
|
80
|
|
|
|
93
|
|
|
|
76
|
|
|
|
81
|
|
|
|
89
|
|
Total commercial
|
|
|
2,455
|
|
|
|
2,409
|
|
|
|
2,640
|
|
|
|
3,109
|
|
|
|
3,385
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage
|
|
|
3,829
|
|
|
|
4,053
|
|
|
|
4,122
|
|
|
|
4,213
|
|
|
|
4,413
|
|
Real estate 1-4 family junior lien mortgage
|
|
|
1,029
|
|
|
|
1,087
|
|
|
|
1,086
|
|
|
|
1,101
|
|
|
|
1,095
|
|
Automobile
|
|
|
119
|
|
|
|
117
|
|
|
|
130
|
|
|
|
137
|
|
|
|
104
|
|
Other revolving credit and installment
|
|
|
54
|
|
|
|
53
|
|
|
|
58
|
|
|
|
59
|
|
|
|
59
|
|
Total consumer
|
|
|
5,031
|
|
|
|
5,310
|
|
|
|
5,396
|
|
|
|
5,510
|
|
|
|
5,671
|
|
Total nonaccrual loans (1)(2)(3)
|
|
|
$
|
7,486
|
|
|
|
7,719
|
|
|
|
8,036
|
|
|
|
8,619
|
|
|
|
9,056
|
|
As a percentage of total loans
|
|
|
0.79
|
%
|
|
|
0.81
|
|
|
|
0.84
|
|
|
|
0.91
|
|
|
|
0.95
|
|
Foreclosed assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government insured/guaranteed
|
|
|
$
|
90
|
|
|
|
103
|
|
|
|
120
|
|
|
|
137
|
|
|
|
149
|
|
Non-government insured/guaranteed
|
|
|
409
|
|
|
|
468
|
|
|
|
522
|
|
|
|
569
|
|
|
|
632
|
|
Total foreclosed assets
|
|
|
499
|
|
|
|
571
|
|
|
|
642
|
|
|
|
706
|
|
|
|
781
|
|
Total nonperforming assets
|
|
|
$
|
7,985
|
|
|
|
8,290
|
|
|
|
8,678
|
|
|
|
9,325
|
|
|
|
9,837
|
|
As a percentage of total loans
|
|
|
0.85
|
%
|
|
|
0.88
|
|
|
|
0.91
|
|
|
|
0.98
|
|
|
|
1.03
|
|
(1) Includes nonaccrual mortgages held for sale and loans held for
sale in their respective loan categories.
|
|
(2) Excludes PCI loans because they continue to earn interest
income from accretable yield, independent of performance in
accordance with their contractual terms.
|
|
(3) Real estate 1-4 family mortgage loans predominantly insured by
the Federal Housing Administration (FHA) or guaranteed by the
Department of Veterans Affairs (VA) are not placed on nonaccrual
status because they are insured or guaranteed.
|
|
|
|
|
|
LOANS 90 DAYS OR MORE PAST DUE AND STILL ACCRUING
|
|
|
|
|
Jun 30,
|
|
|
Mar 31,
|
|
|
Dec 31,
|
|
|
Sep 30,
|
|
|
Jun 30,
|
|
(in millions)
|
|
|
2018
|
|
|
2018
|
|
|
2017
|
|
|
2017
|
|
|
2017
|
|
Total (excluding PCI)(1):
|
|
|
$
|
9,464
|
|
|
10,753
|
|
|
11,997
|
|
|
10,227
|
|
|
9,716
|
|
Less: FHA insured/guaranteed by the VA (2)(3)
|
|
|
8,622
|
|
|
9,786
|
|
|
10,934
|
|
|
9,266
|
|
|
8,873
|
|
Total, not government insured/guaranteed
|
|
|
$
|
842
|
|
|
967
|
|
|
1,063
|
|
|
961
|
|
|
843
|
|
By segment and class, not government insured/guaranteed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
$
|
23
|
|
|
40
|
|
|
26
|
|
|
27
|
|
|
42
|
|
Real estate mortgage
|
|
|
26
|
|
|
23
|
|
|
23
|
|
|
11
|
|
|
2
|
|
Real estate construction
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
10
|
|
Total commercial
|
|
|
49
|
|
|
64
|
|
|
49
|
|
|
38
|
|
|
54
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage (3)
|
|
|
133
|
|
|
164
|
|
|
219
|
|
|
190
|
|
|
145
|
|
Real estate 1-4 family junior lien mortgage (3)
|
|
|
33
|
|
|
48
|
|
|
60
|
|
|
49
|
|
|
44
|
|
Credit card
|
|
|
429
|
|
|
473
|
|
|
492
|
|
|
475
|
|
|
411
|
|
Automobile
|
|
|
105
|
|
|
113
|
|
|
143
|
|
|
111
|
|
|
91
|
|
Other revolving credit and installment
|
|
|
93
|
|
|
105
|
|
|
100
|
|
|
98
|
|
|
98
|
|
Total consumer
|
|
|
793
|
|
|
903
|
|
|
1,014
|
|
|
923
|
|
|
789
|
|
Total, not government insured/guaranteed
|
|
|
$
|
842
|
|
|
967
|
|
|
1,063
|
|
|
961
|
|
|
843
|
|
(1) PCI loans totaled $811 million, $1.0 billion, $1.4 billion,
$1.4 billion and $1.5 billion, at June 30 and March 31, 2018, and
December 31, September 30 and June 30, 2017, respectively.
|
|
(2) Represents loans whose repayments are predominantly insured by
the FHA or guaranteed by the VA.
|
|
(3) Includes mortgages held for sale 90 days or more past due and
still accruing.
|
|
|
Wells Fargo & Company and Subsidiaries
CHANGES IN ACCRETABLE YIELD RELATED TO PURCHASED CREDIT-IMPAIRED
(PCI) LOANS
Loans purchased with evidence of credit deterioration since origination
and for which it is probable that all contractually required payments
will not be collected are considered to be credit impaired. PCI loans
predominantly represent loans acquired from Wachovia that were deemed to
be credit impaired. Evidence of credit quality deterioration as of the
purchase date may include statistics such as past due and nonaccrual
status, recent borrower credit scores and recent LTV percentages. PCI
loans are initially measured at fair value, which includes estimated
future credit losses expected to be incurred over the life of the loan.
Accordingly, the associated allowance for credit losses related to these
loans is not carried over at the acquisition date.
As a result of PCI loan accounting, certain credit-related ratios cannot
be used to compare a portfolio that includes PCI loans against one that
does not, or to compare ratios across quarters or years. The ratios
particularly affected include the allowance for loan losses and
allowance for credit losses as percentages of loans, of nonaccrual loans
and of nonperforming assets; nonaccrual loans and nonperforming assets
as a percentage of total loans; and net charge-offs as a percentage of
loans.
The excess of cash flows expected to be collected over the carrying
value of PCI loans is referred to as the accretable yield and is
accreted into interest income over the estimated lives of the PCI loans
using the effective yield method. The accretable yield is affected by:
-
Changes in interest rate indices for variable rate PCI loans -
Expected future cash flows are based on the variable rates in effect
at the time of the quarterly assessment of expected cash flows;
-
Changes in prepayment assumptions - Prepayments affect the estimated
life of PCI loans which may change the amount of interest income, and
possibly principal, expected to be collected; and
-
Changes in the expected principal and interest payments over the
estimated life - Updates to changes in expected cash flows are driven
by the credit outlook and actions taken with borrowers. Changes in
expected future cash flows from loan modifications are included in the
regular evaluations of cash flows expected to be collected.
The change in the accretable yield related to PCI loans since the merger
with Wachovia is presented in the following table.
|
|
|
|
|
|
Quarter
|
|
|
Six months
|
|
|
|
|
|
|
|
ended
|
|
|
ended
|
|
|
|
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
|
(in millions)
|
|
|
2018
|
|
|
2018
|
|
|
2009-2017
|
|
Balance, beginning of period
|
|
|
$
|
6,864
|
|
|
|
8,887
|
|
|
|
10,447
|
|
|
Change in accretable yield due to acquisitions
|
|
|
—
|
|
|
|
—
|
|
|
|
161
|
|
|
Accretion into interest income (1)
|
|
|
(299
|
)
|
|
|
(613
|
)
|
|
|
(16,983
|
)
|
|
Accretion into noninterest income due to sales (2)
|
|
|
(479
|
)
|
|
|
(1,122
|
)
|
|
|
(801
|
)
|
|
Reclassification from nonaccretable difference for loans with
improving credit-related cash flows (3)
|
|
|
59
|
|
|
|
399
|
|
|
|
11,597
|
|
|
Changes in expected cash flows that do not affect nonaccretable
difference (4)
|
|
|
(412
|
)
|
|
|
(1,818
|
)
|
|
|
4,466
|
|
|
Balance, end of period
|
|
|
$
|
5,733
|
|
|
|
5,733
|
|
|
|
8,887
|
|
|
(1) Includes accretable yield released as a result of settlements
with borrowers, which is included in interest income.
|
|
(2) Includes accretable yield released as a result of sales to
third parties, which is included in noninterest income.
|
|
(3) At June 30, 2018, our carrying value for PCI loans totaled
$9.0 billion and the remainder of nonaccretable difference
established in purchase accounting totaled $313 million. The
nonaccretable difference absorbs losses of contractual amounts
that exceed our carrying value for PCI loans.
|
|
(4) Represents changes in cash flows expected to be collected due
to the impact of modifications, changes in prepayment assumptions,
changes in interest rates on variable rate PCI loans and sales to
third parties.
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
|
CHANGES IN ALLOWANCE FOR CREDIT LOSSES
|
|
|
|
|
Quarter ended June 30,
|
|
|
Six months ended June 30,
|
|
(in millions)
|
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
Balance, beginning of period
|
|
|
$
|
11,313
|
|
|
|
12,287
|
|
|
|
11,960
|
|
|
|
12,540
|
|
|
Provision for credit losses
|
|
|
452
|
|
|
|
555
|
|
|
|
643
|
|
|
|
1,160
|
|
|
Interest income on certain impaired loans (1)
|
|
|
(43
|
)
|
|
|
(46
|
)
|
|
|
(86
|
)
|
|
|
(94
|
)
|
|
Loan charge-offs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
(134
|
)
|
|
|
(161
|
)
|
|
|
(298
|
)
|
|
|
(414
|
)
|
|
Real estate mortgage
|
|
|
(19
|
)
|
|
|
(8
|
)
|
|
|
(21
|
)
|
|
|
(13
|
)
|
|
Real estate construction
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
Lease financing
|
|
|
(20
|
)
|
|
|
(13
|
)
|
|
|
(37
|
)
|
|
|
(20
|
)
|
|
Total commercial
|
|
|
(173
|
)
|
|
|
(182
|
)
|
|
|
(356
|
)
|
|
|
(447
|
)
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage
|
|
|
(55
|
)
|
|
|
(55
|
)
|
|
|
(96
|
)
|
|
|
(124
|
)
|
|
Real estate 1-4 family junior lien mortgage
|
|
|
(47
|
)
|
|
|
(62
|
)
|
|
|
(94
|
)
|
|
|
(155
|
)
|
|
Credit card
|
|
|
(404
|
)
|
|
|
(379
|
)
|
|
|
(809
|
)
|
|
|
(746
|
)
|
|
Automobile
|
|
|
(216
|
)
|
|
|
(212
|
)
|
|
|
(516
|
)
|
|
|
(467
|
)
|
|
Other revolving credit and installment
|
|
|
(164
|
)
|
|
|
(185
|
)
|
|
|
(344
|
)
|
|
|
(374
|
)
|
|
Total consumer
|
|
|
(886
|
)
|
|
|
(893
|
)
|
|
|
(1,859
|
)
|
|
|
(1,866
|
)
|
|
Total loan charge-offs
|
|
|
(1,059
|
)
|
|
|
(1,075
|
)
|
|
|
(2,215
|
)
|
|
|
(2,313
|
)
|
|
Loan recoveries:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
76
|
|
|
|
83
|
|
|
|
155
|
|
|
|
165
|
|
|
Real estate mortgage
|
|
|
19
|
|
|
|
14
|
|
|
|
36
|
|
|
|
44
|
|
|
Real estate construction
|
|
|
6
|
|
|
|
4
|
|
|
|
10
|
|
|
|
12
|
|
|
Lease financing
|
|
|
5
|
|
|
|
6
|
|
|
|
10
|
|
|
|
8
|
|
|
Total commercial
|
|
|
106
|
|
|
|
107
|
|
|
|
211
|
|
|
|
229
|
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage
|
|
|
78
|
|
|
|
71
|
|
|
|
137
|
|
|
|
133
|
|
|
Real estate 1-4 family junior lien mortgage
|
|
|
60
|
|
|
|
66
|
|
|
|
115
|
|
|
|
136
|
|
|
Credit card
|
|
|
81
|
|
|
|
59
|
|
|
|
154
|
|
|
|
117
|
|
|
Automobile
|
|
|
103
|
|
|
|
86
|
|
|
|
195
|
|
|
|
174
|
|
|
Other revolving credit and installment
|
|
|
29
|
|
|
|
31
|
|
|
|
60
|
|
|
|
64
|
|
|
Total consumer
|
|
|
351
|
|
|
|
313
|
|
|
|
661
|
|
|
|
624
|
|
|
Total loan recoveries
|
|
|
457
|
|
|
|
420
|
|
|
|
872
|
|
|
|
853
|
|
|
Net loan charge-offs
|
|
|
(602
|
)
|
|
|
(655
|
)
|
|
|
(1,343
|
)
|
|
|
(1,460
|
)
|
|
Other
|
|
|
(10
|
)
|
|
|
5
|
|
|
|
(64
|
)
|
|
|
—
|
|
|
Balance, end of period
|
|
|
$
|
11,110
|
|
|
|
12,146
|
|
|
|
11,110
|
|
|
|
12,146
|
|
|
Components:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses
|
|
|
$
|
10,193
|
|
|
|
11,073
|
|
|
|
10,193
|
|
|
|
11,073
|
|
|
Allowance for unfunded credit commitments
|
|
|
917
|
|
|
|
1,073
|
|
|
|
917
|
|
|
|
1,073
|
|
|
Allowance for credit losses
|
|
|
$
|
11,110
|
|
|
|
12,146
|
|
|
|
11,110
|
|
|
|
12,146
|
|
|
Net loan charge-offs (annualized) as a percentage of average total
loans
|
|
|
0.26
|
%
|
|
|
0.27
|
|
|
|
0.29
|
|
|
|
0.31
|
|
|
Allowance for loan losses as a percentage of total loans
|
|
|
1.08
|
|
|
|
1.16
|
|
|
|
1.08
|
|
|
|
1.16
|
|
|
Allowance for credit losses as a percentage of total loans
|
|
|
1.18
|
|
|
|
1.27
|
|
|
|
1.18
|
|
|
|
1.27
|
|
|
(1) Certain impaired loans with an allowance calculated by
discounting expected cash flows using the loan’s effective
interest rate over the remaining life of the loan recognize
changes in allowance attributable to the passage of time as
interest income.
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
|
FIVE QUARTER CHANGES IN ALLOWANCE FOR CREDIT LOSSES
|
|
|
|
|
Quarter ended
|
|
|
|
|
Jun 30,
|
|
|
Mar 31,
|
|
|
Dec 31,
|
|
|
Sep 30,
|
|
|
Jun 30,
|
|
(in millions)
|
|
|
2018
|
|
|
2018
|
|
|
2017
|
|
|
2017
|
|
|
2017
|
|
Balance, beginning of quarter
|
|
|
$
|
11,313
|
|
|
|
11,960
|
|
|
|
12,109
|
|
|
|
12,146
|
|
|
|
12,287
|
|
|
Provision for credit losses
|
|
|
452
|
|
|
|
191
|
|
|
|
651
|
|
|
|
717
|
|
|
|
555
|
|
|
Interest income on certain impaired loans (1)
|
|
|
(43
|
)
|
|
|
(43
|
)
|
|
|
(49
|
)
|
|
|
(43
|
)
|
|
|
(46
|
)
|
|
Loan charge-offs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
(134
|
)
|
|
|
(164
|
)
|
|
|
(181
|
)
|
|
|
(194
|
)
|
|
|
(161
|
)
|
|
Real estate mortgage
|
|
|
(19
|
)
|
|
|
(2
|
)
|
|
|
(4
|
)
|
|
|
(21
|
)
|
|
|
(8
|
)
|
|
Real estate construction
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
Lease financing
|
|
|
(20
|
)
|
|
|
(17
|
)
|
|
|
(14
|
)
|
|
|
(11
|
)
|
|
|
(13
|
)
|
|
Total commercial
|
|
|
(173
|
)
|
|
|
(183
|
)
|
|
|
(199
|
)
|
|
|
(226
|
)
|
|
|
(182
|
)
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage
|
|
|
(55
|
)
|
|
|
(41
|
)
|
|
|
(49
|
)
|
|
|
(67
|
)
|
|
|
(55
|
)
|
|
Real estate 1-4 family junior lien mortgage
|
|
|
(47
|
)
|
|
|
(47
|
)
|
|
|
(54
|
)
|
|
|
(70
|
)
|
|
|
(62
|
)
|
|
Credit card
|
|
|
(404
|
)
|
|
|
(405
|
)
|
|
|
(398
|
)
|
|
|
(337
|
)
|
|
|
(379
|
)
|
|
Automobile
|
|
|
(216
|
)
|
|
|
(300
|
)
|
|
|
(261
|
)
|
|
|
(274
|
)
|
|
|
(212
|
)
|
|
Other revolving credit and installment
|
|
|
(164
|
)
|
|
|
(180
|
)
|
|
|
(169
|
)
|
|
|
(170
|
)
|
|
|
(185
|
)
|
|
Total consumer
|
|
|
(886
|
)
|
|
|
(973
|
)
|
|
|
(931
|
)
|
|
|
(918
|
)
|
|
|
(893
|
)
|
|
Total loan charge-offs
|
|
|
(1,059
|
)
|
|
|
(1,156
|
)
|
|
|
(1,130
|
)
|
|
|
(1,144
|
)
|
|
|
(1,075
|
)
|
|
Loan recoveries:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
76
|
|
|
|
79
|
|
|
|
63
|
|
|
|
69
|
|
|
|
83
|
|
|
Real estate mortgage
|
|
|
19
|
|
|
|
17
|
|
|
|
14
|
|
|
|
24
|
|
|
|
14
|
|
|
Real estate construction
|
|
|
6
|
|
|
|
4
|
|
|
|
3
|
|
|
|
15
|
|
|
|
4
|
|
|
Lease financing
|
|
|
5
|
|
|
|
5
|
|
|
|
4
|
|
|
|
5
|
|
|
|
6
|
|
|
Total commercial
|
|
|
106
|
|
|
|
105
|
|
|
|
84
|
|
|
|
113
|
|
|
|
107
|
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage
|
|
|
78
|
|
|
|
59
|
|
|
|
72
|
|
|
|
83
|
|
|
|
71
|
|
|
Real estate 1-4 family junior lien mortgage
|
|
|
60
|
|
|
|
55
|
|
|
|
61
|
|
|
|
69
|
|
|
|
66
|
|
|
Credit card
|
|
|
81
|
|
|
|
73
|
|
|
|
62
|
|
|
|
60
|
|
|
|
59
|
|
|
Automobile
|
|
|
103
|
|
|
|
92
|
|
|
|
73
|
|
|
|
72
|
|
|
|
86
|
|
|
Other revolving credit and installment
|
|
|
29
|
|
|
|
31
|
|
|
|
27
|
|
|
|
30
|
|
|
|
31
|
|
|
Total consumer
|
|
|
351
|
|
|
|
310
|
|
|
|
295
|
|
|
|
314
|
|
|
|
313
|
|
|
Total loan recoveries
|
|
|
457
|
|
|
|
415
|
|
|
|
379
|
|
|
|
427
|
|
|
|
420
|
|
|
Net loan charge-offs
|
|
|
(602
|
)
|
|
|
(741
|
)
|
|
|
(751
|
)
|
|
|
(717
|
)
|
|
|
(655
|
)
|
|
Other
|
|
|
(10
|
)
|
|
|
(54
|
)
|
|
|
—
|
|
|
|
6
|
|
|
|
5
|
|
|
Balance, end of quarter
|
|
|
$
|
11,110
|
|
|
|
11,313
|
|
|
|
11,960
|
|
|
|
12,109
|
|
|
|
12,146
|
|
|
Components:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses
|
|
|
$
|
10,193
|
|
|
|
10,373
|
|
|
|
11,004
|
|
|
|
11,078
|
|
|
|
11,073
|
|
|
Allowance for unfunded credit commitments
|
|
|
917
|
|
|
|
940
|
|
|
|
956
|
|
|
|
1,031
|
|
|
|
1,073
|
|
|
Allowance for credit losses
|
|
|
$
|
11,110
|
|
|
|
11,313
|
|
|
|
11,960
|
|
|
|
12,109
|
|
|
|
12,146
|
|
|
Net loan charge-offs (annualized) as a percentage of average total
loans
|
|
|
0.26
|
%
|
|
|
0.32
|
|
|
|
0.31
|
|
|
|
0.30
|
|
|
|
0.27
|
|
|
Allowance for loan losses as a percentage of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
|
1.08
|
|
|
|
1.10
|
|
|
|
1.15
|
|
|
|
1.16
|
|
|
|
1.16
|
|
|
Nonaccrual loans
|
|
|
136
|
|
|
|
134
|
|
|
|
137
|
|
|
|
129
|
|
|
|
122
|
|
|
Nonaccrual loans and other nonperforming assets
|
|
|
128
|
|
|
|
125
|
|
|
|
127
|
|
|
|
119
|
|
|
|
113
|
|
|
Allowance for credit losses as a percentage of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
|
1.18
|
|
|
|
1.19
|
|
|
|
1.25
|
|
|
|
1.27
|
|
|
|
1.27
|
|
|
Nonaccrual loans
|
|
|
148
|
|
|
|
147
|
|
|
|
149
|
|
|
|
141
|
|
|
|
134
|
|
|
Nonaccrual loans and other nonperforming assets
|
|
|
139
|
|
|
|
136
|
|
|
|
138
|
|
|
|
130
|
|
|
|
123
|
|
|
(1) Certain impaired loans with an allowance calculated by
discounting expected cash flows using the loan’s effective
interest rate over the remaining life of the loan recognize
changes in allowance attributable to the passage of time as
interest income.
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
|
TANGIBLE COMMON EQUITY (1)
|
|
|
|
|
|
|
|
Jun 30,
|
|
|
Mar 31,
|
|
|
Dec 31,
|
|
|
Sep 30,
|
|
|
Jun 30,
|
|
(in millions, except ratios)
|
|
|
|
|
|
2018
|
|
|
2018
|
|
|
2017
|
|
|
2017
|
|
|
2017
|
|
Tangible book value per common share (1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
|
|
|
$
|
206,069
|
|
|
|
205,910
|
|
|
|
208,079
|
|
|
|
206,617
|
|
|
|
205,949
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
|
|
|
|
(25,737
|
)
|
|
|
(26,227
|
)
|
|
|
(25,358
|
)
|
|
|
(25,576
|
)
|
|
|
(25,785
|
)
|
|
Additional paid-in capital on ESOP
preferred stock
|
|
|
|
|
|
(116
|
)
|
|
|
(146
|
)
|
|
|
(122
|
)
|
|
|
(130
|
)
|
|
|
(136
|
)
|
|
Unearned ESOP shares
|
|
|
|
|
|
2,051
|
|
|
|
2,571
|
|
|
|
1,678
|
|
|
|
1,904
|
|
|
|
2,119
|
|
|
Noncontrolling interests
|
|
|
|
|
|
(881
|
)
|
|
|
(958
|
)
|
|
|
(1,143
|
)
|
|
|
(895
|
)
|
|
|
(915
|
)
|
|
Total common stockholders' equity
|
|
|
(A)
|
|
|
181,386
|
|
|
|
181,150
|
|
|
|
183,134
|
|
|
|
181,920
|
|
|
|
181,232
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
|
|
|
(26,429
|
)
|
|
|
(26,445
|
)
|
|
|
(26,587
|
)
|
|
|
(26,581
|
)
|
|
|
(26,573
|
)
|
|
Certain identifiable intangible assets
(other than MSRs)
|
|
|
|
|
|
(1,091
|
)
|
|
|
(1,357
|
)
|
|
|
(1,624
|
)
|
|
|
(1,913
|
)
|
|
|
(2,147
|
)
|
|
Other assets (2)
|
|
|
|
|
|
(2,160
|
)
|
|
|
(2,388
|
)
|
|
|
(2,155
|
)
|
|
|
(2,282
|
)
|
|
|
(2,268
|
)
|
|
Applicable deferred taxes (3)
|
|
|
|
|
|
874
|
|
|
|
918
|
|
|
|
962
|
|
|
|
1,550
|
|
|
|
1,624
|
|
|
Tangible common equity
|
|
|
(B)
|
|
|
$
|
152,580
|
|
|
|
151,878
|
|
|
|
153,730
|
|
|
|
152,694
|
|
|
|
151,868
|
|
|
Common shares outstanding
|
|
|
(C)
|
|
|
4,849.1
|
|
|
|
4,873.9
|
|
|
|
4,891.6
|
|
|
|
4,927.9
|
|
|
|
4,966.8
|
|
|
Book value per common share
|
|
|
(A)/(C)
|
|
|
$
|
37.41
|
|
|
|
37.17
|
|
|
|
37.44
|
|
|
|
36.92
|
|
|
|
36.49
|
|
|
Tangible book value per common share
|
|
|
(B)/(C)
|
|
|
31.47
|
|
|
|
31.16
|
|
|
|
31.43
|
|
|
|
30.99
|
|
|
|
30.58
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended
|
|
|
|
Six months ended
|
|
|
|
|
|
|
|
Jun 30,
|
|
|
Mar 31,
|
|
|
Dec 31,
|
|
|
Sep 30,
|
|
|
Jun 30,
|
|
|
|
Jun 30,
|
|
|
Jun 30,
|
|
(in millions, except ratios)
|
|
|
|
|
|
2018
|
|
|
2018
|
|
|
2017
|
|
|
2017
|
|
|
2017
|
|
|
|
2018
|
|
|
2017
|
|
Return on average tangible common equity (1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income applicable to common stock
|
|
|
(A)
|
|
|
$
|
4,792
|
|
|
|
4,733
|
|
|
|
5,740
|
|
|
|
4,131
|
|
|
|
5,450
|
|
|
|
|
9,525
|
|
|
|
10,683
|
|
|
Average total equity
|
|
|
|
|
|
206,067
|
|
|
|
206,180
|
|
|
|
207,413
|
|
|
|
207,723
|
|
|
|
205,755
|
|
|
|
|
206,123
|
|
|
|
203,668
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
|
|
|
|
(26,021
|
)
|
|
|
(26,157
|
)
|
|
|
(25,569
|
)
|
|
|
(25,780
|
)
|
|
|
(25,849
|
)
|
|
|
|
(26,089
|
)
|
|
|
(25,508
|
)
|
|
Additional paid-in capital on ESOP preferred stock
|
|
|
|
|
|
(129
|
)
|
|
|
(153
|
)
|
|
|
(129
|
)
|
|
|
(136
|
)
|
|
|
(144
|
)
|
|
|
|
(141
|
)
|
|
|
(145
|
)
|
|
Unearned ESOP shares
|
|
|
|
|
|
2,348
|
|
|
|
2,508
|
|
|
|
1,896
|
|
|
|
2,114
|
|
|
|
2,366
|
|
|
|
|
2,428
|
|
|
|
2,282
|
|
|
Noncontrolling interests
|
|
|
|
|
|
(919
|
)
|
|
|
(997
|
)
|
|
|
(998
|
)
|
|
|
(926
|
)
|
|
|
(910
|
)
|
|
|
|
(958
|
)
|
|
|
(934
|
)
|
|
Average common stockholders’ equity
|
|
|
(B)
|
|
|
181,346
|
|
|
|
181,381
|
|
|
|
182,613
|
|
|
|
182,995
|
|
|
|
181,218
|
|
|
|
|
181,363
|
|
|
|
179,363
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
|
|
|
(26,444
|
)
|
|
|
(26,516
|
)
|
|
|
(26,579
|
)
|
|
|
(26,600
|
)
|
|
|
(26,664
|
)
|
|
|
|
(26,480
|
)
|
|
|
(26,668
|
)
|
|
Certain identifiable intangible assets (other than MSRs)
|
|
|
|
|
|
(1,223
|
)
|
|
|
(1,489
|
)
|
|
|
(1,767
|
)
|
|
|
(2,056
|
)
|
|
|
(2,303
|
)
|
|
|
|
(1,355
|
)
|
|
|
(2,445
|
)
|
|
Other assets (2)
|
|
|
|
|
|
(2,271
|
)
|
|
|
(2,233
|
)
|
|
|
(2,245
|
)
|
|
|
(2,231
|
)
|
|
|
(2,160
|
)
|
|
|
|
(2,252
|
)
|
|
|
(2,128
|
)
|
|
Applicable deferred taxes (3)
|
|
|
|
|
|
889
|
|
|
|
933
|
|
|
|
1,332
|
|
|
|
1,579
|
|
|
|
1,648
|
|
|
|
|
911
|
|
|
|
1,685
|
|
|
Average tangible common equity
|
|
|
(C)
|
|
|
$
|
152,297
|
|
|
|
152,076
|
|
|
|
153,354
|
|
|
|
153,687
|
|
|
|
151,739
|
|
|
|
|
152,187
|
|
|
|
149,807
|
|
|
Return on average common stockholders' equity (ROE) (annualized)
|
|
|
(A)/(B)
|
|
|
10.60
|
%
|
|
|
10.58
|
|
|
|
12.47
|
|
|
|
8.96
|
|
|
|
12.06
|
|
|
|
|
10.59
|
|
|
|
12.01
|
|
|
Return on average tangible common equity (ROTCE) (annualized)
|
|
|
(A)/(C)
|
|
|
12.62
|
|
|
|
12.62
|
|
|
|
14.85
|
|
|
|
10.66
|
|
|
|
14.41
|
|
|
|
|
12.62
|
|
|
|
14.38
|
|
|
(1) Tangible common equity is a non-GAAP financial measure and
represents total equity less preferred equity, noncontrolling
interests, and goodwill and certain identifiable intangible assets
(including goodwill and intangible assets associated with certain
of our nonmarketable equity securities but excluding mortgage
servicing rights), net of applicable deferred taxes. The
methodology of determining tangible common equity may differ among
companies. Management believes that return on average tangible
common equity and tangible book value per common share, which
utilize tangible common equity, are useful financial measures
because they enable investors and others to assess the Company's
use of equity.
|
|
(2) Represents goodwill and other intangibles on nonmarketable
equity securities, which are included in other assets.
|
|
(3) Applicable deferred taxes relate to goodwill and other
intangible assets. They were determined by applying the combined
federal statutory rate and composite state income tax rates to the
difference between book and tax basis of the respective goodwill
and intangible assets at period end.
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
|
COMMON EQUITY TIER 1 UNDER BASEL III (FULLY PHASED-IN) (1)
|
|
|
|
|
|
|
|
Estimated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jun 30,
|
|
|
Mar 31,
|
|
|
Dec 31,
|
|
|
Sep 30,
|
|
|
Jun 30,
|
|
(in billions, except ratio)
|
|
|
|
|
|
2018
|
|
|
2018
|
|
|
2017
|
|
|
2017
|
|
|
2017
|
|
Total equity
|
|
|
|
|
|
$
|
206.1
|
|
|
|
205.9
|
|
|
|
208.1
|
|
|
|
206.6
|
|
|
|
205.9
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
|
|
|
|
(25.7
|
)
|
|
|
(26.2
|
)
|
|
|
(25.4
|
)
|
|
|
(25.6
|
)
|
|
|
(25.8
|
)
|
|
Additional paid-in capital on ESOP preferred stock
|
|
|
|
|
|
(0.1
|
)
|
|
|
(0.1
|
)
|
|
|
(0.1
|
)
|
|
|
(0.1
|
)
|
|
|
(0.1
|
)
|
|
Unearned ESOP shares
|
|
|
|
|
|
2.0
|
|
|
|
2.6
|
|
|
|
1.7
|
|
|
|
1.9
|
|
|
|
2.1
|
|
|
Noncontrolling interests
|
|
|
|
|
|
(0.9
|
)
|
|
|
(1.0
|
)
|
|
|
(1.1
|
)
|
|
|
(0.9
|
)
|
|
|
(0.9
|
)
|
|
Total common stockholders' equity
|
|
|
|
|
|
181.4
|
|
|
|
181.2
|
|
|
|
183.2
|
|
|
|
181.9
|
|
|
|
181.2
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
|
|
|
(26.4
|
)
|
|
|
(26.4
|
)
|
|
|
(26.6
|
)
|
|
|
(26.6
|
)
|
|
|
(26.6
|
)
|
|
Certain identifiable intangible assets (other than MSRs)
|
|
|
|
|
|
(1.1
|
)
|
|
|
(1.4
|
)
|
|
|
(1.6
|
)
|
|
|
(1.9
|
)
|
|
|
(2.1
|
)
|
|
Other assets (2)
|
|
|
|
|
|
(2.2
|
)
|
|
|
(2.4
|
)
|
|
|
(2.2
|
)
|
|
|
(2.3
|
)
|
|
|
(2.2
|
)
|
|
Applicable deferred taxes (3)
|
|
|
|
|
|
0.9
|
|
|
|
0.9
|
|
|
|
1.0
|
|
|
|
1.6
|
|
|
|
1.6
|
|
|
Investment in certain subsidiaries and other
|
|
|
|
|
|
0.4
|
|
|
|
0.4
|
|
|
|
0.2
|
|
|
|
(0.1
|
)
|
|
|
(0.2
|
)
|
|
Common Equity Tier 1 (Fully Phased-In) under Basel III
|
|
|
(A)
|
|
|
153.0
|
|
|
|
152.3
|
|
|
|
154.0
|
|
|
|
152.6
|
|
|
|
151.7
|
|
|
Total risk-weighted assets (RWAs) anticipated under Basel III
(4)(5)
|
|
|
(B)
|
|
|
$
|
1,279.7
|
|
|
|
1,278.1
|
|
|
|
1,285.6
|
|
|
|
1,292.8
|
|
|
|
1,310.5
|
|
|
Common Equity Tier 1 to total RWAs anticipated under Basel III
(Fully Phased-In) (5)
|
|
|
(A)/(B)
|
|
|
12.0
|
%
|
|
|
11.9
|
|
|
|
12.0
|
|
|
|
11.8
|
|
|
|
11.6
|
|
|
(1) Basel III capital rules, adopted by the Federal Reserve Board
on July 2, 2013, revised the definition of capital, increased
minimum capital ratios, and introduced a minimum Common Equity
Tier 1 (CET1) ratio. The rules are being phased in through the end
of 2021. Fully phased-in capital amounts, ratios and RWAs are
calculated assuming the full phase-in of the Basel III capital
rules. Beginning January 1, 2018, the requirements for calculating
CET1 and tier 1 capital, along with RWAs, became fully phased-in.
|
|
(2) Represents goodwill and other intangibles on nonmarketable
equity securities, which are included in other assets.
|
|
(3) Applicable deferred taxes relate to goodwill and other
intangible assets. They were determined by applying the combined
federal statutory rate and composite state income tax rates to the
difference between book and tax basis of the respective goodwill
and intangible assets at period end.
|
|
(4) The final Basel III capital rules provide for two capital
frameworks: the Standardized Approach, which replaced Basel I, and
the Advanced Approach applicable to certain institutions. Under
the final rules, we are subject to the lower of our CET1 ratio
calculated under the Standardized Approach and under the Advanced
Approach in the assessment of our capital adequacy. Because the
final determination of our CET1 ratio and which approach will
produce the lower CET1 ratio as of June 30, 2018, is subject to
detailed analysis of considerable data, our CET1 ratio at that
date has been estimated using the Basel III definition of capital
under the Basel III Standardized Approach RWAs. The capital ratio
for March 31, 2018, and December 31, September 30 and June 30,
2017, was calculated under the Basel III Standardized Approach
RWAs.
|
|
(5) The Company’s June 30, 2018, RWAs and capital ratio are
preliminary estimates.
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
|
OPERATING SEGMENT RESULTS (1)
|
|
(income/expense in millions, average balances in billions)
|
|
|
Community Banking
|
|
|
Wholesale Banking
|
|
|
Wealth and Investment Management
|
|
|
Other (2)
|
|
|
Consolidated Company
|
|
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
Quarter ended June 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (3)
|
|
|
$
|
7,346
|
|
|
|
7,133
|
|
|
|
4,693
|
|
|
|
4,809
|
|
|
|
1,111
|
|
|
|
1,171
|
|
|
|
(609
|
)
|
|
|
(642
|
)
|
|
|
12,541
|
|
|
|
12,471
|
|
Provision (reversal of provision) for credit losses
|
|
|
484
|
|
|
|
623
|
|
|
|
(36
|
)
|
|
|
(65
|
)
|
|
|
(2
|
)
|
|
|
7
|
|
|
|
6
|
|
|
|
(10
|
)
|
|
|
452
|
|
|
|
555
|
|
Noninterest income
|
|
|
4,460
|
|
|
|
4,822
|
|
|
|
2,504
|
|
|
|
2,670
|
|
|
|
2,840
|
|
|
|
3,055
|
|
|
|
(792
|
)
|
|
|
(783
|
)
|
|
|
9,012
|
|
|
|
9,764
|
|
Noninterest expense
|
|
|
7,290
|
|
|
|
7,266
|
|
|
|
4,219
|
|
|
|
4,036
|
|
|
|
3,361
|
|
|
|
3,071
|
|
|
|
(888
|
)
|
|
|
(832
|
)
|
|
|
13,982
|
|
|
|
13,541
|
|
Income (loss) before income tax expense (benefit)
|
|
|
4,032
|
|
|
|
4,066
|
|
|
|
3,014
|
|
|
|
3,508
|
|
|
|
592
|
|
|
|
1,148
|
|
|
|
(519
|
)
|
|
|
(583
|
)
|
|
|
7,119
|
|
|
|
8,139
|
|
Income tax expense (benefit)
|
|
|
1,413
|
|
|
|
1,255
|
|
|
|
379
|
|
|
|
775
|
|
|
|
147
|
|
|
|
436
|
|
|
|
(129
|
)
|
|
|
(221
|
)
|
|
|
1,810
|
|
|
|
2,245
|
|
Net income (loss) before noncontrolling interests
|
|
|
2,619
|
|
|
|
2,811
|
|
|
|
2,635
|
|
|
|
2,733
|
|
|
|
445
|
|
|
|
712
|
|
|
|
(390
|
)
|
|
|
(362
|
)
|
|
|
5,309
|
|
|
|
5,894
|
|
Less: Net income (loss) from noncontrolling interests
|
|
|
123
|
|
|
|
46
|
|
|
|
—
|
|
|
|
(9
|
)
|
|
|
—
|
|
|
|
1
|
|
|
|
—
|
|
|
|
—
|
|
|
|
123
|
|
|
|
38
|
|
Net income (loss)
|
|
|
$
|
2,496
|
|
|
|
2,765
|
|
|
|
2,635
|
|
|
|
2,742
|
|
|
|
445
|
|
|
|
711
|
|
|
|
(390
|
)
|
|
|
(362
|
)
|
|
|
5,186
|
|
|
|
5,856
|
|
|
|
Average loans
|
|
|
$
|
463.8
|
|
|
|
475.1
|
|
|
|
464.7
|
|
|
|
466.9
|
|
|
|
74.7
|
|
|
|
71.7
|
|
|
|
(59.1
|
)
|
|
|
(56.8
|
)
|
|
|
944.1
|
|
|
|
956.9
|
|
Average assets
|
|
|
1,034.3
|
|
|
|
1,083.6
|
|
|
|
826.4
|
|
|
|
818.8
|
|
|
|
84.0
|
|
|
|
82.4
|
|
|
|
(59.8
|
)
|
|
|
(57.8
|
)
|
|
|
1,884.9
|
|
|
|
1,927.0
|
|
Average deposits
|
|
|
760.6
|
|
|
|
727.7
|
|
|
|
414.0
|
|
|
|
462.4
|
|
|
|
167.1
|
|
|
|
190.1
|
|
|
|
(70.4
|
)
|
|
|
(79.0
|
)
|
|
|
1,271.3
|
|
|
|
1,301.2
|
|
|
|
Six months ended June 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (3)
|
|
|
$
|
14,541
|
|
|
|
14,265
|
|
|
|
9,225
|
|
|
|
9,490
|
|
|
|
2,223
|
|
|
|
2,312
|
|
|
|
(1,210
|
)
|
|
|
(1,272
|
)
|
|
|
24,779
|
|
|
|
24,795
|
|
Provision (reversal of provision) for credit losses
|
|
|
702
|
|
|
|
1,269
|
|
|
|
(56
|
)
|
|
|
(108
|
)
|
|
|
(8
|
)
|
|
|
3
|
|
|
|
5
|
|
|
|
(4
|
)
|
|
|
643
|
|
|
|
1,160
|
|
Noninterest income
|
|
|
9,095
|
|
|
|
9,513
|
|
|
|
5,251
|
|
|
|
5,566
|
|
|
|
5,970
|
|
|
|
6,171
|
|
|
|
(1,608
|
)
|
|
|
(1,555
|
)
|
|
|
18,708
|
|
|
|
19,695
|
|
Noninterest expense
|
|
|
15,992
|
|
|
|
14,547
|
|
|
|
8,197
|
|
|
|
8,203
|
|
|
|
6,651
|
|
|
|
6,275
|
|
|
|
(1,816
|
)
|
|
|
(1,692
|
)
|
|
|
29,024
|
|
|
|
27,333
|
|
Income (loss) before income tax expense (benefit)
|
|
|
6,942
|
|
|
|
7,962
|
|
|
|
6,335
|
|
|
|
6,961
|
|
|
|
1,550
|
|
|
|
2,205
|
|
|
|
(1,007
|
)
|
|
|
(1,131
|
)
|
|
|
13,820
|
|
|
|
15,997
|
|
Income tax expense (benefit)
|
|
|
2,222
|
|
|
|
2,237
|
|
|
|
827
|
|
|
|
1,748
|
|
|
|
386
|
|
|
|
822
|
|
|
|
(251
|
)
|
|
|
(429
|
)
|
|
|
3,184
|
|
|
|
4,378
|
|
Net income (loss) before noncontrolling interests
|
|
|
4,720
|
|
|
|
5,725
|
|
|
|
5,508
|
|
|
|
5,213
|
|
|
|
1,164
|
|
|
|
1,383
|
|
|
|
(756
|
)
|
|
|
(702
|
)
|
|
|
10,636
|
|
|
|
11,619
|
|
Less: Net income (loss) from noncontrolling interests
|
|
|
311
|
|
|
|
136
|
|
|
|
(2
|
)
|
|
|
(14
|
)
|
|
|
5
|
|
|
|
7
|
|
|
|
—
|
|
|
|
—
|
|
|
|
314
|
|
|
|
129
|
|
Net income (loss)
|
|
|
$
|
4,409
|
|
|
|
5,589
|
|
|
|
5,510
|
|
|
|
5,227
|
|
|
|
1,159
|
|
|
|
1,376
|
|
|
|
(756
|
)
|
|
|
(702
|
)
|
|
|
10,322
|
|
|
|
11,490
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average loans
|
|
|
$
|
467.1
|
|
|
|
477.9
|
|
|
|
464.9
|
|
|
|
467.6
|
|
|
|
74.3
|
|
|
|
71.2
|
|
|
|
(58.8
|
)
|
|
|
(56.5
|
)
|
|
|
947.5
|
|
|
|
960.2
|
|
Average assets
|
|
|
1,048.0
|
|
|
|
1,089.7
|
|
|
|
827.8
|
|
|
|
814.7
|
|
|
|
84.1
|
|
|
|
82.1
|
|
|
|
(59.6
|
)
|
|
|
(57.5
|
)
|
|
|
1,900.3
|
|
|
|
1,929.0
|
|
Average deposits
|
|
|
754.1
|
|
|
|
722.8
|
|
|
|
429.9
|
|
|
|
463.8
|
|
|
|
172.5
|
|
|
|
193.8
|
|
|
|
(72.3
|
)
|
|
|
(80.2
|
)
|
|
|
1,284.2
|
|
|
|
1,300.2
|
|
(1) The management accounting process measures the performance of
the operating segments based on our management structure and is
not necessarily comparable with other similar information for
other financial services companies. We define our operating
segments by product type and customer segment. Effective first
quarter 2018, assets and liabilities receive a funding charge or
credit that considers interest rate risk, liquidity risk, and
other product characteristics on a more granular level. This
methodology change affects results across all three of our
reportable operating segments and results for all periods prior to
2018 have been revised to reflect this methodology change. Our
previously reported consolidated financial results were not
impacted by the methodology change; however, in connection with
the adoption of ASU 2016-01 in first quarter 2018, certain
reclassifications occurred within noninterest income.
|
|
(2) Includes the elimination of certain items that are included in
more than one business segment, most of which represents products
and services for Wealth and Investment Management customers served
through Community Banking distribution channels.
|
|
(3) Net interest income is the difference between interest earned
on assets and the cost of liabilities to fund those assets.
Interest earned includes actual interest earned on segment assets
as well as interest credits for any funding of a segment available
to be provided to other segments. The cost of liabilities includes
actual interest expense on segment liabilities as well as funding
charges for any funding provided from other segments.
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
|
FIVE QUARTER OPERATING SEGMENT RESULTS (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended
|
|
|
|
|
Jun 30,
|
|
|
Mar 31,
|
|
|
Dec 31,
|
|
|
Sep 30,
|
|
|
Jun 30,
|
|
(income/expense in millions, average balances in billions)
|
|
|
2018
|
|
|
2018
|
|
|
2017
|
|
|
2017
|
|
|
2017
|
|
COMMUNITY BANKING
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (2)
|
|
|
$
|
7,346
|
|
|
|
7,195
|
|
|
|
7,239
|
|
|
|
7,154
|
|
|
|
7,133
|
|
|
Provision for credit losses
|
|
|
484
|
|
|
|
218
|
|
|
|
636
|
|
|
|
650
|
|
|
|
623
|
|
|
Noninterest income
|
|
|
4,460
|
|
|
|
4,635
|
|
|
|
4,481
|
|
|
|
4,366
|
|
|
|
4,822
|
|
|
Noninterest expense
|
|
|
7,290
|
|
|
|
8,702
|
|
|
|
10,216
|
|
|
|
7,852
|
|
|
|
7,266
|
|
|
Income before income tax expense
|
|
|
4,032
|
|
|
|
2,910
|
|
|
|
868
|
|
|
|
3,018
|
|
|
|
4,066
|
|
|
Income tax expense (benefit)
|
|
|
1,413
|
|
|
|
809
|
|
|
|
(2,682
|
)
|
|
|
1,079
|
|
|
|
1,255
|
|
|
Net income before noncontrolling interests
|
|
|
2,619
|
|
|
|
2,101
|
|
|
|
3,550
|
|
|
|
1,939
|
|
|
|
2,811
|
|
|
Less: Net income from noncontrolling interests
|
|
|
123
|
|
|
|
188
|
|
|
|
78
|
|
|
|
62
|
|
|
|
46
|
|
|
Segment net income
|
|
|
$
|
2,496
|
|
|
|
1,913
|
|
|
|
3,472
|
|
|
|
1,877
|
|
|
|
2,765
|
|
|
Average loans
|
|
|
$
|
463.8
|
|
|
|
470.5
|
|
|
|
473.2
|
|
|
|
473.7
|
|
|
|
475.1
|
|
|
Average assets
|
|
|
1,034.3
|
|
|
|
1,061.9
|
|
|
|
1,073.2
|
|
|
|
1,089.6
|
|
|
|
1,083.6
|
|
|
Average deposits
|
|
|
760.6
|
|
|
|
747.5
|
|
|
|
738.3
|
|
|
|
734.6
|
|
|
|
727.7
|
|
|
WHOLESALE BANKING
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (2)
|
|
|
$
|
4,693
|
|
|
|
4,532
|
|
|
|
4,557
|
|
|
|
4,763
|
|
|
|
4,809
|
|
|
Provision (reversal of provision) for credit losses
|
|
|
(36
|
)
|
|
|
(20
|
)
|
|
|
20
|
|
|
|
69
|
|
|
|
(65
|
)
|
|
Noninterest income
|
|
|
2,504
|
|
|
|
2,747
|
|
|
|
2,883
|
|
|
|
2,741
|
|
|
|
2,670
|
|
|
Noninterest expense
|
|
|
4,219
|
|
|
|
3,978
|
|
|
|
4,187
|
|
|
|
4,234
|
|
|
|
4,036
|
|
|
Income before income tax expense
|
|
|
3,014
|
|
|
|
3,321
|
|
|
|
3,233
|
|
|
|
3,201
|
|
|
|
3,508
|
|
|
Income tax expense
|
|
|
379
|
|
|
|
448
|
|
|
|
854
|
|
|
|
894
|
|
|
|
775
|
|
|
Net income before noncontrolling interests
|
|
|
2,635
|
|
|
|
2,873
|
|
|
|
2,379
|
|
|
|
2,307
|
|
|
|
2,733
|
|
|
Less: Net income (loss) from noncontrolling interests
|
|
|
—
|
|
|
|
(2
|
)
|
|
|
6
|
|
|
|
(7
|
)
|
|
|
(9
|
)
|
|
Segment net income
|
|
|
$
|
2,635
|
|
|
|
2,875
|
|
|
|
2,373
|
|
|
|
2,314
|
|
|
|
2,742
|
|
|
Average loans
|
|
|
$
|
464.7
|
|
|
|
465.1
|
|
|
|
463.5
|
|
|
|
463.7
|
|
|
|
466.9
|
|
|
Average assets
|
|
|
826.4
|
|
|
|
829.2
|
|
|
|
837.2
|
|
|
|
824.2
|
|
|
|
818.8
|
|
|
Average deposits
|
|
|
414.0
|
|
|
|
446.0
|
|
|
|
465.7
|
|
|
|
463.4
|
|
|
|
462.4
|
|
|
WEALTH AND INVESTMENT MANAGEMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (2)
|
|
|
$
|
1,111
|
|
|
|
1,112
|
|
|
|
1,152
|
|
|
|
1,177
|
|
|
|
1,171
|
|
|
Provision (reversal of provision) for credit losses
|
|
|
(2
|
)
|
|
|
(6
|
)
|
|
|
(7
|
)
|
|
|
(1
|
)
|
|
|
7
|
|
|
Noninterest income
|
|
|
2,840
|
|
|
|
3,130
|
|
|
|
3,181
|
|
|
|
3,079
|
|
|
|
3,055
|
|
|
Noninterest expense
|
|
|
3,361
|
|
|
|
3,290
|
|
|
|
3,246
|
|
|
|
3,102
|
|
|
|
3,071
|
|
|
Income before income tax expense
|
|
|
592
|
|
|
|
958
|
|
|
|
1,094
|
|
|
|
1,155
|
|
|
|
1,148
|
|
|
Income tax expense
|
|
|
147
|
|
|
|
239
|
|
|
|
413
|
|
|
|
433
|
|
|
|
436
|
|
|
Net income before noncontrolling interests
|
|
|
445
|
|
|
|
719
|
|
|
|
681
|
|
|
|
722
|
|
|
|
712
|
|
|
Less: Net income from noncontrolling interests
|
|
|
—
|
|
|
|
5
|
|
|
|
6
|
|
|
|
3
|
|
|
|
1
|
|
|
Segment net income
|
|
|
$
|
445
|
|
|
|
714
|
|
|
|
675
|
|
|
|
719
|
|
|
|
711
|
|
|
Average loans
|
|
|
$
|
74.7
|
|
|
|
73.9
|
|
|
|
72.9
|
|
|
|
72.4
|
|
|
|
71.7
|
|
|
Average assets
|
|
|
84.0
|
|
|
|
84.2
|
|
|
|
83.7
|
|
|
|
83.2
|
|
|
|
82.4
|
|
|
Average deposits
|
|
|
167.1
|
|
|
|
177.9
|
|
|
|
184.1
|
|
|
|
184.4
|
|
|
|
190.1
|
|
|
OTHER (3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (2)
|
|
|
$
|
(609
|
)
|
|
|
(601
|
)
|
|
|
(635
|
)
|
|
|
(645
|
)
|
|
|
(642
|
)
|
|
Provision (reversal of provision) for credit losses
|
|
|
6
|
|
|
|
(1
|
)
|
|
|
2
|
|
|
|
(1
|
)
|
|
|
(10
|
)
|
|
Noninterest income
|
|
|
(792
|
)
|
|
|
(816
|
)
|
|
|
(808
|
)
|
|
|
(786
|
)
|
|
|
(783
|
)
|
|
Noninterest expense
|
|
|
(888
|
)
|
|
|
(928
|
)
|
|
|
(849
|
)
|
|
|
(837
|
)
|
|
|
(832
|
)
|
|
Loss before income tax benefit
|
|
|
(519
|
)
|
|
|
(488
|
)
|
|
|
(596
|
)
|
|
|
(593
|
)
|
|
|
(583
|
)
|
|
Income tax benefit
|
|
|
(129
|
)
|
|
|
(122
|
)
|
|
|
(227
|
)
|
|
|
(225
|
)
|
|
|
(221
|
)
|
|
Net loss before noncontrolling interests
|
|
|
(390
|
)
|
|
|
(366
|
)
|
|
|
(369
|
)
|
|
|
(368
|
)
|
|
|
(362
|
)
|
|
Less: Net income from noncontrolling interests
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
Other net loss
|
|
|
$
|
(390
|
)
|
|
|
(366
|
)
|
|
|
(369
|
)
|
|
|
(368
|
)
|
|
|
(362
|
)
|
|
Average loans
|
|
|
$
|
(59.1
|
)
|
|
|
(58.5
|
)
|
|
|
(57.8
|
)
|
|
|
(57.5
|
)
|
|
|
(56.8
|
)
|
|
Average assets
|
|
|
(59.8
|
)
|
|
|
(59.4
|
)
|
|
|
(58.8
|
)
|
|
|
(58.5
|
)
|
|
|
(57.8
|
)
|
|
Average deposits
|
|
|
(70.4
|
)
|
|
|
(74.2
|
)
|
|
|
(76.5
|
)
|
|
|
(76.0
|
)
|
|
|
(79.0
|
)
|
|
CONSOLIDATED COMPANY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (2)
|
|
|
$
|
12,541
|
|
|
|
12,238
|
|
|
|
12,313
|
|
|
|
12,449
|
|
|
|
12,471
|
|
|
Provision for credit losses
|
|
|
452
|
|
|
|
191
|
|
|
|
651
|
|
|
|
717
|
|
|
|
555
|
|
|
Noninterest income
|
|
|
9,012
|
|
|
|
9,696
|
|
|
|
9,737
|
|
|
|
9,400
|
|
|
|
9,764
|
|
|
Noninterest expense
|
|
|
13,982
|
|
|
|
15,042
|
|
|
|
16,800
|
|
|
|
14,351
|
|
|
|
13,541
|
|
|
Income before income tax expense
|
|
|
7,119
|
|
|
|
6,701
|
|
|
|
4,599
|
|
|
|
6,781
|
|
|
|
8,139
|
|
|
Income tax expense (benefit)
|
|
|
1,810
|
|
|
|
1,374
|
|
|
|
(1,642
|
)
|
|
|
2,181
|
|
|
|
2,245
|
|
|
Net income before noncontrolling interests
|
|
|
5,309
|
|
|
|
5,327
|
|
|
|
6,241
|
|
|
|
4,600
|
|
|
|
5,894
|
|
|
Less: Net income from noncontrolling interests
|
|
|
123
|
|
|
|
191
|
|
|
|
90
|
|
|
|
58
|
|
|
|
38
|
|
|
Wells Fargo net income
|
|
|
$
|
5,186
|
|
|
|
5,136
|
|
|
|
6,151
|
|
|
|
4,542
|
|
|
|
5,856
|
|
|
Average loans
|
|
|
$
|
944.1
|
|
|
|
951.0
|
|
|
|
951.8
|
|
|
|
952.3
|
|
|
|
956.9
|
|
|
Average assets
|
|
|
1,884.9
|
|
|
|
1,915.9
|
|
|
|
1,935.3
|
|
|
|
1,938.5
|
|
|
|
1,927.0
|
|
|
Average deposits
|
|
|
1,271.3
|
|
|
|
1,297.2
|
|
|
|
1,311.6
|
|
|
|
1,306.4
|
|
|
|
1,301.2
|
|
|
(1) The management accounting process measures the performance of
the operating segments based on our management structure and is
not necessarily comparable with other similar information for
other financial services companies. We define our operating
segments by product type and customer segment. Effective first
quarter 2018, assets and liabilities receive a funding charge or
credit that considers interest rate risk, liquidity risk, and
other product characteristics on a more granular level. This
methodology change affects results across all three of our
reportable operating segments and results for all periods prior to
2018 have been revised to reflect this methodology change. Our
previously reported consolidated financial results were not
impacted by the methodology change; however, in connection with
the adoption of ASU 2016-01 in first quarter 2018, certain
reclassifications occurred within noninterest income.
|
|
(2) Net interest income is the difference between interest earned
on assets and the cost of liabilities to fund those assets.
Interest earned includes actual interest earned on segment assets
as well as interest credits for any funding of a segment available
to be provided to other segments. The cost of liabilities includes
actual interest expense on segment liabilities as well as funding
charges for any funding provided from other segments.
|
|
(3) Includes the elimination of certain items that are included in
more than one business segment, most of which represents products
and services for Wealth and Investment Management customers served
through Community Banking distribution channels.
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
|
FIVE QUARTER CONSOLIDATED MORTGAGE SERVICING
|
|
|
|
|
Quarter ended
|
|
|
|
|
Jun 30,
|
|
|
Mar 31,
|
|
|
Dec 31,
|
|
|
Sep 30,
|
|
|
Jun 30,
|
|
(in millions)
|
|
|
2018
|
|
|
2018
|
|
|
2017
|
|
|
2017
|
|
|
2017
|
|
MSRs measured using the fair value method:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value, beginning of quarter
|
|
|
$
|
15,041
|
|
|
|
13,625
|
|
|
|
13,338
|
|
|
|
12,789
|
|
|
|
13,208
|
|
|
Purchases
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
541
|
|
|
|
—
|
|
|
Servicing from securitizations or asset transfers (1)
|
|
|
486
|
|
|
|
573
|
|
|
|
639
|
|
|
|
605
|
|
|
|
436
|
|
|
Sales and other (2)
|
|
|
(1
|
)
|
|
|
(4
|
)
|
|
|
(32
|
)
|
|
|
64
|
|
|
|
(8
|
)
|
|
Net additions
|
|
|
485
|
|
|
|
569
|
|
|
|
607
|
|
|
|
1,210
|
|
|
|
428
|
|
|
Changes in fair value:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due to changes in valuation model inputs or assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage interest rates (3)
|
|
|
376
|
|
|
|
1,253
|
|
|
|
221
|
|
|
|
(171
|
)
|
|
|
(305
|
)
|
|
Servicing and foreclosure costs (4)
|
|
|
30
|
|
|
|
34
|
|
|
|
23
|
|
|
|
60
|
|
|
|
(14
|
)
|
|
Discount rates (5)
|
|
|
—
|
|
|
|
—
|
|
|
|
13
|
|
|
|
—
|
|
|
|
—
|
|
|
Prepayment estimates and other (6)
|
|
|
(61
|
)
|
|
|
43
|
|
|
|
(55
|
)
|
|
|
(31
|
)
|
|
|
(41
|
)
|
|
Net changes in valuation model inputs or assumptions
|
|
|
345
|
|
|
|
1,330
|
|
|
|
202
|
|
|
|
(142
|
)
|
|
|
(360
|
)
|
|
Changes due to collection/realization of expected cash flows over
time
|
|
|
(460
|
)
|
|
|
(483
|
)
|
|
|
(522
|
)
|
|
|
(519
|
)
|
|
|
(487
|
)
|
|
Total changes in fair value
|
|
|
(115
|
)
|
|
|
847
|
|
|
|
(320
|
)
|
|
|
(661
|
)
|
|
|
(847
|
)
|
|
Fair value, end of quarter
|
|
|
$
|
15,411
|
|
|
|
15,041
|
|
|
|
13,625
|
|
|
|
13,338
|
|
|
|
12,789
|
|
|
(1) Includes impacts associated with exercising our right to
repurchase delinquent loans from GNMA loan securitization pools.
|
|
(2) Includes sales and transfers of MSRs, which can result in an
increase of total reported MSRs if the sales or transfers are
related to nonperforming loan portfolios or portfolios with
servicing liabilities.
|
|
(3) Includes prepayment speed changes as well as other valuation
changes due to changes in mortgage interest rates (such as changes
in estimated interest earned on custodial deposit balances).
|
|
(4) Includes costs to service and unreimbursed foreclosure costs.
|
|
(5) Reflects discount rate assumption change, excluding portion
attributable to changes in mortgage interest rates.
|
|
(6) Represents changes driven by other valuation model inputs or
assumptions including prepayment speed estimation changes and
other assumption updates. Prepayment speed estimation changes are
influenced by observed changes in borrower behavior and other
external factors that occur independent of interest rate changes.
|
|
|
|
|
|
|
|
|
Quarter ended
|
|
|
|
|
Jun 30,
|
|
|
Mar 31,
|
|
|
Dec 31,
|
|
|
Sep 30,
|
|
|
Jun 30,
|
|
(in millions)
|
|
|
2018
|
|
|
2018
|
|
|
2017
|
|
|
2017
|
|
|
2017
|
|
Amortized MSRs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of quarter
|
|
|
$
|
1,411
|
|
|
|
1,424
|
|
|
|
1,406
|
|
|
|
1,399
|
|
|
|
1,402
|
|
|
Purchases
|
|
|
22
|
|
|
|
18
|
|
|
|
40
|
|
|
|
31
|
|
|
|
26
|
|
|
Servicing from securitizations or asset transfers
|
|
|
39
|
|
|
|
34
|
|
|
|
43
|
|
|
|
41
|
|
|
|
37
|
|
|
Amortization
|
|
|
(65
|
)
|
|
|
(65
|
)
|
|
|
(65
|
)
|
|
|
(65
|
)
|
|
|
(66
|
)
|
|
Balance, end of quarter
|
|
|
$
|
1,407
|
|
|
|
1,411
|
|
|
|
1,424
|
|
|
|
1,406
|
|
|
|
1,399
|
|
|
Fair value of amortized MSRs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of quarter
|
|
|
$
|
2,307
|
|
|
|
2,025
|
|
|
|
1,990
|
|
|
|
1,989
|
|
|
|
2,051
|
|
|
End of quarter
|
|
|
2,309
|
|
|
|
2,307
|
|
|
|
2,025
|
|
|
|
1,990
|
|
|
|
1,989
|
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
|
FIVE QUARTER CONSOLIDATED MORTGAGE SERVICING (CONTINUED)
|
|
|
|
|
|
|
|
Quarter ended
|
|
|
|
|
|
|
|
Jun 30,
|
|
|
Mar 31,
|
|
|
Dec 31,
|
|
|
Sep 30,
|
|
|
Jun 30,
|
|
(in millions)
|
|
|
|
|
|
2018
|
|
|
2018
|
|
|
2017
|
|
|
2017
|
|
|
2017
|
|
Servicing income, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Servicing fees (1)
|
|
|
|
|
|
$
|
905
|
|
|
|
906
|
|
|
|
833
|
|
|
|
795
|
|
|
|
882
|
|
|
Changes in fair value of MSRs carried at fair value:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due to changes in valuation model inputs or assumptions (2)
|
|
|
(A)
|
|
|
345
|
|
|
|
1,330
|
|
|
|
202
|
|
|
|
(142
|
)
|
|
|
(360
|
)
|
|
Changes due to collection/realization of expected cash flows over
time
|
|
|
|
|
|
(460
|
)
|
|
|
(483
|
)
|
|
|
(522
|
)
|
|
|
(519
|
)
|
|
|
(487
|
)
|
|
Total changes in fair value of MSRs carried at fair value
|
|
|
|
|
|
(115
|
)
|
|
|
847
|
|
|
|
(320
|
)
|
|
|
(661
|
)
|
|
|
(847
|
)
|
|
Amortization
|
|
|
|
|
|
(65
|
)
|
|
|
(65
|
)
|
|
|
(65
|
)
|
|
|
(65
|
)
|
|
|
(66
|
)
|
|
Net derivative gains (losses) from economic hedges (3)
|
|
|
(B)
|
|
|
(319
|
)
|
|
|
(1,220
|
)
|
|
|
(186
|
)
|
|
|
240
|
|
|
|
431
|
|
|
Total servicing income, net
|
|
|
|
|
|
$
|
406
|
|
|
|
468
|
|
|
|
262
|
|
|
|
309
|
|
|
|
400
|
|
|
Market-related valuation changes to MSRs, net of hedge results (2)(3)
|
|
|
(A)+(B)
|
|
|
$
|
26
|
|
|
|
110
|
|
|
|
16
|
|
|
|
98
|
|
|
|
71
|
|
|
(1) Includes contractually specified servicing fees, late charges
and other ancillary revenues, net of unreimbursed direct servicing
costs.
|
|
(2) Refer to the changes in fair value MSRs table on the previous
page for more detail.
|
|
(3) Represents results from economic hedges used to hedge the risk
of changes in fair value of MSRs.
|
|
|
|
|
|
|
|
|
Jun 30,
|
|
|
Mar 31,
|
|
|
Dec 31,
|
|
|
Sep 30,
|
|
|
Jun 30,
|
|
(in billions)
|
|
|
2018
|
|
|
2018
|
|
|
2017
|
|
|
2017
|
|
|
2017
|
|
Managed servicing portfolio (1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage servicing:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Serviced for others
|
|
|
$
|
1,190
|
|
|
|
1,201
|
|
|
|
1,209
|
|
|
|
1,223
|
|
|
|
1,189
|
|
Owned loans serviced
|
|
|
340
|
|
|
|
337
|
|
|
|
342
|
|
|
|
340
|
|
|
|
343
|
|
Subserviced for others
|
|
|
4
|
|
|
|
5
|
|
|
|
3
|
|
|
|
3
|
|
|
|
4
|
|
Total residential servicing
|
|
|
1,534
|
|
|
|
1,543
|
|
|
|
1,554
|
|
|
|
1,566
|
|
|
|
1,536
|
|
Commercial mortgage servicing:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Serviced for others
|
|
|
518
|
|
|
|
510
|
|
|
|
495
|
|
|
|
480
|
|
|
|
475
|
|
Owned loans serviced
|
|
|
124
|
|
|
|
125
|
|
|
|
127
|
|
|
|
128
|
|
|
|
130
|
|
Subserviced for others
|
|
|
10
|
|
|
|
10
|
|
|
|
9
|
|
|
|
8
|
|
|
|
8
|
|
Total commercial servicing
|
|
|
652
|
|
|
|
645
|
|
|
|
631
|
|
|
|
616
|
|
|
|
613
|
|
Total managed servicing portfolio
|
|
|
$
|
2,186
|
|
|
|
2,188
|
|
|
|
2,185
|
|
|
|
2,182
|
|
|
|
2,149
|
|
Total serviced for others
|
|
|
$
|
1,708
|
|
|
|
1,711
|
|
|
|
1,704
|
|
|
|
1,703
|
|
|
|
1,664
|
|
Ratio of MSRs to related loans serviced for others
|
|
|
0.98
|
%
|
|
|
0.96
|
|
|
|
0.88
|
|
|
|
0.87
|
|
|
|
0.85
|
|
Weighted-average note rate (mortgage loans serviced for others)
|
|
|
4.27
|
|
|
|
4.24
|
|
|
|
4.23
|
|
|
|
4.23
|
|
|
|
4.23
|
|
(1) The components of our managed servicing portfolio are
presented at unpaid principal balance for loans serviced and
subserviced for others and at book value for owned loans serviced.
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
|
SELECTED FIVE QUARTER RESIDENTIAL MORTGAGE PRODUCTION DATA
|
|
|
|
|
|
|
|
Quarter ended
|
|
|
|
|
|
|
|
Jun 30,
|
|
|
Mar 31,
|
|
|
Dec 31,
|
|
|
Sep 30,
|
|
|
Jun 30,
|
|
|
|
|
|
|
|
2018
|
|
|
2018
|
|
|
2017
|
|
|
2017
|
|
|
2017
|
|
Net gains on mortgage loan origination/sales activities (in
millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
(A)
|
|
|
$
|
281
|
|
|
|
324
|
|
|
|
504
|
|
|
|
546
|
|
|
|
521
|
|
Commercial
|
|
|
|
|
|
49
|
|
|
|
76
|
|
|
|
95
|
|
|
|
81
|
|
|
|
81
|
|
Residential pipeline and unsold/repurchased loan management (1)
|
|
|
|
|
|
34
|
|
|
|
66
|
|
|
|
67
|
|
|
|
110
|
|
|
|
146
|
|
Total
|
|
|
|
|
|
$
|
364
|
|
|
|
466
|
|
|
|
666
|
|
|
|
737
|
|
|
|
748
|
|
Application data (in billions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo first mortgage quarterly applications
|
|
|
|
|
|
$
|
67
|
|
|
|
58
|
|
|
|
63
|
|
|
|
73
|
|
|
|
83
|
|
Refinances as a percentage of applications
|
|
|
|
|
|
25
|
%
|
|
|
35
|
|
|
|
38
|
|
|
|
37
|
|
|
|
32
|
|
Wells Fargo first mortgage unclosed pipeline, at quarter end
|
|
|
|
|
|
$
|
26
|
|
|
|
24
|
|
|
|
23
|
|
|
|
29
|
|
|
|
34
|
|
Residential real estate originations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases as a percentage of originations
|
|
|
|
|
|
78
|
%
|
|
|
65
|
|
|
|
64
|
|
|
|
72
|
|
|
|
75
|
|
Refinances as a percentage of originations
|
|
|
|
|
|
22
|
|
|
|
35
|
|
|
|
36
|
|
|
|
28
|
|
|
|
25
|
|
Total
|
|
|
|
|
|
100
|
%
|
|
|
100
|
|
|
|
100
|
|
|
|
100
|
|
|
|
100
|
|
Wells Fargo first mortgage loans (in billions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
|
|
|
|
$
|
21
|
|
|
|
16
|
|
|
|
23
|
|
|
|
26
|
|
|
|
25
|
|
Correspondent
|
|
|
|
|
|
28
|
|
|
|
27
|
|
|
|
30
|
|
|
|
32
|
|
|
|
31
|
|
Other (2)
|
|
|
|
|
|
1
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1
|
|
|
|
—
|
|
Total quarter-to-date
|
|
|
|
|
|
$
|
50
|
|
|
|
43
|
|
|
|
53
|
|
|
|
59
|
|
|
|
56
|
|
Held-for-sale
|
|
|
(B)
|
|
|
$
|
37
|
|
|
|
34
|
|
|
|
40
|
|
|
|
44
|
|
|
|
42
|
|
Held-for-investment
|
|
|
|
|
|
13
|
|
|
|
9
|
|
|
|
13
|
|
|
|
15
|
|
|
|
14
|
|
Total quarter-to-date
|
|
|
|
|
|
$
|
50
|
|
|
|
43
|
|
|
|
53
|
|
|
|
59
|
|
|
|
56
|
|
Total year-to-date
|
|
|
|
|
|
$
|
93
|
|
|
|
43
|
|
|
|
212
|
|
|
|
159
|
|
|
|
100
|
|
Production margin on residential held-for-sale mortgage
originations
|
|
|
(A)/(B)
|
|
|
0.77
|
%
|
|
|
0.94
|
|
|
|
1.25
|
|
|
|
1.24
|
|
|
|
1.24
|
|
(1) Predominantly includes the results of sales of modified
Government National Mortgage Association (GNMA) loans, interest
rate management activities and changes in estimate to the
liability for mortgage loan repurchase losses.
|
|
(2) Consists of home equity loans and lines.
|
|
|
|
|
|
CHANGES IN MORTGAGE REPURCHASE LIABILITY
|
|
|
|
|
Quarter ended
|
|
|
|
|
Jun 30,
|
|
|
Mar 31,
|
|
|
Dec 31,
|
|
|
Sep 30,
|
|
|
Jun 30,
|
|
(in millions)
|
|
|
2018
|
|
|
2018
|
|
|
2017
|
|
|
2017
|
|
|
2017
|
|
Balance, beginning of period
|
|
|
$
|
181
|
|
|
|
181
|
|
|
179
|
|
|
|
178
|
|
|
|
222
|
|
|
Assumed with MSR purchases (1)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
10
|
|
|
|
—
|
|
|
Provision for repurchase losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan sales
|
|
|
4
|
|
|
|
3
|
|
|
|
4
|
|
|
|
6
|
|
|
|
6
|
|
|
Change in estimate (2)
|
|
|
(2
|
)
|
|
|
1
|
|
|
|
2
|
|
|
|
(12
|
)
|
|
|
(45
|
)
|
|
Net additions (reductions) to provision
|
|
|
2
|
|
|
|
4
|
|
|
|
6
|
|
|
|
(6
|
)
|
|
|
(39
|
)
|
|
Losses
|
|
|
(4
|
)
|
|
|
(4
|
)
|
|
|
(4
|
)
|
|
|
(3
|
)
|
|
|
(5
|
)
|
|
Balance, end of period
|
|
|
$
|
179
|
|
|
|
181
|
|
|
181
|
|
|
|
179
|
|
|
|
178
|
|
|
(1) Represents repurchase liability associated with portfolio of
loans underlying mortgage servicing rights acquired during the
period.
|
|
(2) Results from changes in investor demand and mortgage insurer
practices, credit deterioration and changes in the financial
stability of correspondent lenders.
|
|
|