Full Year 2017 Net Income of $22.2 Billion; Diluted EPS of $4.10
Wells Fargo & Company (NYSE:WFC):
-
Full year 2017 financial results
1
:
-
Net income of $22.2 billion, compared with $21.9 billion in 2016
-
Diluted earnings per share (EPS) of $4.10, compared with $3.99
-
Revenue of $88.4 billion, up from $88.3 billion
-
Net interest income of $49.6 billion, up $1.8 billion, or 4
percent
-
Noninterest income of $38.8 billion, down $1.7 billion, or 4
percent
-
Average deposits of $1.3 trillion, up $54.1 billion, or 4 percent
-
Average loans of $956.1 billion, up $6.2 billion, or 1 percent
-
Return on assets (ROA) of 1.15 percent and return on equity (ROE)
of 11.35 percent
-
Net charge-offs of 0.31 percent of average loans, down from 0.37
percent
-
Nonaccrual loans of $8.0 billion, down $2.3 billion, or 23 percent
-
Returned $14.5 billion to shareholders through common stock
dividends and net share repurchases, up 16 percent from $12.5
billion
-
Net share repurchases of $6.8 billion, up 42 percent
-
Period-end common shares outstanding of 4.9 billion, down
124.5 million shares, or 2 percent
-
Fourth quarter 2017 financial results included:
-
$3.35 billion after-tax benefit, or $0.67 per share, from the Tax
Cuts & Jobs Act (Tax Act)
-
$3.89 billion estimated tax benefit from the reduction to net
deferred income taxes
-
$370 million after-tax loss from adjustments related to
leveraged leases, low income housing and tax-advantaged
renewable energy investments
-
$173 million tax expense from estimated deemed repatriation
-
$848 million pre-tax gain, or $0.11 per share, on sale of Wells
Fargo Insurance Services USA
-
$3.25 billion pre-tax expense, or $(0.59) per share, from
litigation accruals for a variety of matters, including
mortgage-related regulatory investigations, sales practices, and
other consumer-related matters; a majority of this expense was not
tax deductible
Final financial results and other disclosures will be reported in our
Annual Report on Form 10-K for the year ended December 31, 2017, and may
differ materially from the results and disclosures in this document due
to, among other things, the completion of final review procedures, the
occurrence of subsequent events, or the discovery of additional
information.
|
Selected Financial Information
|
|
|
|
|
Quarter ended
|
|
Year ended Dec. 31,
|
|
|
Dec 31,
2017
|
|
Sep 30, 2017
|
|
Dec 31, 2016
|
|
2017
|
|
2016
|
Earnings (a)
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share
|
|
$
|
1.16
|
|
|
0.83
|
|
|
0.96
|
|
|
4.10
|
|
|
3.99
|
Wells Fargo net income (in billions)
|
|
6.15
|
|
|
4.54
|
|
|
5.27
|
|
|
22.18
|
|
|
21.94
|
Return on assets (ROA)
|
|
1.26
|
%
|
|
0.93
|
|
|
1.08
|
|
|
1.15
|
|
|
1.16
|
Return on equity (ROE)
|
|
12.47
|
|
|
8.96
|
|
|
10.94
|
|
|
11.35
|
|
|
11.49
|
Return on average tangible common equity (ROTCE) (b)
|
|
14.85
|
|
|
10.66
|
|
|
13.16
|
|
|
13.55
|
|
|
13.85
|
Asset Quality
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs (annualized) as a % of average total loans
|
|
0.31
|
%
|
|
0.30
|
|
|
0.37
|
|
|
0.31
|
|
|
0.37
|
Allowance for credit losses as a % of total loans
|
|
1.25
|
|
|
1.27
|
|
|
1.30
|
|
|
1.25
|
|
|
1.30
|
Allowance for credit losses as a % of annualized net charge-offs
|
|
401
|
|
|
426
|
|
|
348
|
|
|
408
|
|
|
356
|
Other
|
|
|
|
|
|
|
|
|
|
|
Revenue (in billions) (a)
|
|
$
|
22.1
|
|
|
21.8
|
|
|
21.6
|
|
|
88.4
|
|
|
88.3
|
Efficiency ratio (a)(c)
|
|
76.2
|
%
|
|
65.7
|
|
|
61.2
|
|
|
66.2
|
|
|
59.3
|
Average loans (in billions)
|
|
$
|
951.8
|
|
|
952.3
|
|
|
964.1
|
|
|
956.1
|
|
|
950.0
|
Average deposits (in billions)
|
|
1,311.6
|
|
|
1,306.4
|
|
|
1,284.2
|
|
|
1,304.6
|
|
|
1,250.6
|
Net interest margin (a)
|
|
2.84
|
%
|
|
2.86
|
|
|
2.87
|
|
|
2.87
|
|
|
2.86
|
(a) Financial information for prior quarters in 2017 has been
revised to reflect the impact of the adoption in fourth quarter
2017 of Accounting Standards Update (ASU) 2017-12 – Derivatives
and Hedging (Topic 815): Targeted Improvements to Accounting for
Hedging Activities. See footnote (1) to the Summary Financial Data
table on page 16 for more information.
|
(b) Tangible common equity is a non-GAAP financial measure and
represents total equity less preferred equity, noncontrolling
interests, and goodwill and certain identifiable intangible assets
(including goodwill and intangible assets associated with certain
of our nonmarketable equity investments but excluding mortgage
servicing rights), net of applicable deferred taxes. The
methodology of determining tangible common equity may differ among
companies. Management believes that return on average tangible
common equity, which utilizes tangible common equity, is a useful
financial measure because it enables investors and others to
assess the Company's use of equity. For additional information,
including a corresponding reconciliation to GAAP financial
measures, see the "Tangible Common Equity" tables on page 35.
|
(c) The efficiency ratio is noninterest expense divided by total
revenue (net interest income and noninterest income).(1) Financial
information for prior quarters in 2017 has been revised to reflect
the impact of the adoption in fourth quarter 2017 of Accounting
Standards Update (ASU) 2017-12 – Derivatives and Hedging (Topic
815): Targeted Improvements to Accounting for Hedging Activities.
See footnote (1) to the Summary Financial Data table on page 16
for more information.
|
|
Wells Fargo & Company (NYSE:WFC) reported net income of $6.2 billion, or
$1.16 per diluted common share, for fourth quarter 2017, compared with
$5.3 billion, or $0.96 per share, for fourth quarter 2016, and
$4.5 billion, or $0.83 per share, for third quarter 2017.
Chief Executive Officer Tim Sloan said, “In 2017 we continued executing
on our plan to build a better bank for the future, and I'm proud of the
hard work and dedication of our team members to put our customers first
as we transform Wells Fargo. Over the past year we have invested
billions of dollars into our business and capabilities including risk
management, accelerated the pace of innovation, increased our commitment
to communities, enhanced team member benefits, and continued to execute
on our business strategies to provide long-term value to our
shareholders. The progress we made over the past year was evident in the
fourth quarter in higher deposits, loan growth particularly in
commercial loans, increased debit and credit card transactions, and
record client assets under management in Wealth and Investment
Management. While we faced challenges in 2017, we are a much better
company today than we were a year ago, and I am confident that this year
Wells Fargo will be even better.”
Chief Financial Officer John Shrewsberry said, “Wells Fargo reported
$6.2 billion of net income in the fourth quarter, which included a net
benefit from the Tax Cuts & Jobs Act and a gain on the sale of Wells
Fargo Insurance Services, partially offset by litigation accruals.
Compared with the third quarter we grew both loans and deposits, and our
credit performance, liquidity and capital remained exceptionally
strong. We returned a record $14.5 billion to shareholders through
common stock dividends and net share repurchases in 2017, up 16 percent,
and returning more capital to shareholders remains a priority. We've
made progress on our efficiency initiatives and remain committed to our
target of $2 billion of expense reductions by the end of 2018, which are
being used to support our investments in the business, and an additional
$2 billion by the end of 2019. In addition, by the beginning of 2019 we
expect the amortization of core deposit intangible expense ($769 million
in 2018) and the FDIC special assessment to be complete.”
Net Interest Income
Net interest income in fourth quarter 2017 was $12.3 billion, down $136
million, compared with third quarter 2017, driven primarily by a
negative $183 million one-time adjustment related to leveraged leases
due to the Tax Act, which reduced loan yields in the fourth quarter,
partially offset by a modest net benefit from all other growth,
repricing and variable items.
Net interest margin was 2.84 percent, down 2 basis points from third
quarter 2017. The negative impacts from the one-time adjustment to
leveraged leases and growth in average deposits were partially offset by
lower average long-term debt and a modest net benefit from all other
growth, repricing and variable items.
Noninterest Income
Noninterest income in the fourth quarter was $9.7 billion, compared with
$9.4 billion in third quarter 2017. Fourth quarter noninterest income
reflected higher other income, trust and investment fees, and market
sensitive revenue2, partially offset by lower mortgage
banking and deposit service charges.
-
Deposit service charges of $1.2 billion were down $30 million in the
fourth quarter driven by the impact of customer-friendly changes
including the launch of Overdraft RewindSM in November.
-
Trust and investment fees were $3.7 billion, compared with $3.6
billion in third quarter 2017, as higher asset-based fees and retail
brokerage transaction activity were partially offset by lower
investment banking fees.
-
Mortgage banking noninterest income was $928 million, compared with
$1.0 billion in third quarter 2017. Residential mortgage loan
originations were $53 billion in the fourth quarter, down from
$59 billion in the third quarter. The production margin on residential
held-for-sale mortgage loan originations3 was 1.25 percent,
compared with 1.24 percent in the third quarter. Mortgage servicing
income was $262 million in the fourth quarter, down from $309 million
in the third quarter.
-
Market sensitive revenue was $728 million, compared with $649 million
in third quarter 2017, driven by higher net gains from equity
investments.
-
Other income was $405 million, compared with $47 million in the third
quarter. Fourth quarter 2017 included an $848 million gain on the
previously announced sale of Wells Fargo Insurance Services USA, which
was partially offset by $414 million of impairments on low income
housing and renewable energy investments due to the Tax Act.
Noninterest Expense
Noninterest expense in the fourth quarter was $16.8 billion, compared
with $14.4 billion in the prior quarter. Fourth quarter expenses
included operating losses of $3.5 billion, up from $1.3 billion in the
third quarter, primarily reflecting litigation accruals for a variety of
matters, including mortgage-related regulatory investigations, sales
practices, and other consumer-related matters. Fourth quarter expenses
also included higher charitable donations (up $103 million from the
third quarter), commission and incentive compensation expense, outside
professional services, and typically higher equipment and advertising
expense, which were partially offset by a $117 million gain on the sale
of a corporate property. The efficiency ratio was 76.2 percent in fourth
quarter 2017, up from 65.7 percent in the third quarter, driven
primarily by higher operating losses.
Income Taxes
The Company’s fourth quarter income tax expense was a $1.6 billion
benefit and reflected the estimated impact of the Tax Act, including a
benefit of $3.89 billion resulting from the re-measurement of the
Company's estimated net deferred tax liability as of December 31, 2017,
partially offset by $173 million of tax expense relating to the
estimated tax impact of the deemed repatriation of the Company's
previously undistributed foreign earnings. The fourth quarter income tax
benefit was also adversely impacted by a $1.0 billion tax effect
relating to the impact of discrete non-deductible items (primarily
litigation accruals). The full year 2017 effective income tax rate was
18.1 percent. The Company currently expects its full year 2018 effective
income tax rate to be approximately 19 percent.
Loans
Total average loans were $951.8 billion in the fourth quarter, down $521
million from the third quarter. Period-end loan balances were $956.8
billion at December 31, 2017, up $4.9 billion from September 30, 2017.
Commercial loans were up $3.2 billion from September 30, 2017 with
growth in commercial and industrial loans, partially offset by declines
in commercial real estate loans. Consumer loans increased $1.7 billion
from the prior quarter, as growth in real estate 1-4 family first
mortgage loans and consumer credit card loans was partially offset by
expected declines in automobile loans and the junior lien mortgage
portfolio.
|
Period-End Loan Balances
|
(in millions)
|
|
Dec 31,
2017
|
|
Sep 30, 2017
|
|
Jun 30, 2017
|
|
Mar 31, 2017
|
|
Dec 31, 2016
|
Commercial
|
|
$
|
503,388
|
|
|
500,150
|
|
|
505,901
|
|
|
505,004
|
|
|
506,536
|
Consumer
|
|
453,382
|
|
|
451,723
|
|
|
451,522
|
|
|
453,401
|
|
|
461,068
|
Total loans
|
|
$
|
956,770
|
|
|
951,873
|
|
|
957,423
|
|
|
958,405
|
|
|
967,604
|
Change from prior quarter
|
|
$
|
4,897
|
|
|
(5,550
|
)
|
|
(982
|
)
|
|
(9,199
|
)
|
|
6,278
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment Securities
Investment securities were $416.4 billion at December 31, 2017, up $1.8
billion from the third quarter, as approximately $20.9 billion of
purchases, mostly federal agency mortgage-backed securities (MBS) in the
available-for-sale portfolio, were partially offset by run-off and sales.
Net unrealized gains on available-for-sale securities declined to $1.5
billion at December 31, 2017, compared with $1.8 billion at
September 30, 2017, primarily due to gains realized in the fourth
quarter. Modestly higher Treasury yields were largely offset by tighter
credit and agency MBS spreads during the quarter.
Deposits
Total average deposits for fourth quarter 2017 were $1.3 trillion, up
$5.2 billion from the prior quarter. The average deposit cost for fourth
quarter 2017 was 28 basis points, up 2 basis points from the prior
quarter and 16 basis points from a year ago, primarily driven by an
increase in commercial and Wealth and Investment Management deposit
rates.
Capital
Capital levels remained strong in the fourth quarter, with a Common
Equity Tier 1 ratio (fully phased-in) of 11.9 percent4,
compared with 11.8 percent in the prior quarter. In fourth quarter 2017,
the Company repurchased 51.4 million shares of its common stock, which
reduced period-end common shares outstanding by 36.3 million.
Credit Quality
Net Loan Charge-offs
The quarterly loss rate was 0.31 percent (annualized), compared with
0.30 percent in the prior quarter. Commercial and consumer losses were
0.09 percent and 0.56 percent, respectively. Total credit losses were
$751 million in fourth quarter 2017, up $34 million from third quarter
2017. Commercial losses were up $2 million on lower recoveries in
commercial real estate loans. Consumer losses increased $32 million, as
higher recoveries on consumer real estate loans and lower losses on
automobile loans were offset by higher credit card losses driven by
seasonality and portfolio seasoning.
Net Loan Charge-Offs
|
|
|
Quarter ended
|
|
|
December 31, 2017
|
|
September 30, 2017
|
|
June 30, 2017
|
($ in millions)
|
|
Net loan
charge-
offs
|
|
As a % of
average
loans (a)
|
|
Net loan
charge-
offs
|
|
As a % of
average
loans (a)
|
|
Net loan
charge-
offs
|
|
As a % of
average
loans (a)
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
$
|
118
|
|
|
0.14
|
%
|
|
$
|
125
|
|
|
0.15
|
%
|
|
$
|
78
|
|
|
0.10
|
%
|
Real estate mortgage
|
|
(10
|
)
|
|
(0.03
|
)
|
|
(3
|
)
|
|
(0.01
|
)
|
|
(6
|
)
|
|
(0.02
|
)
|
Real estate construction
|
|
(3
|
)
|
|
(0.05
|
)
|
|
(15
|
)
|
|
(0.24
|
)
|
|
(4
|
)
|
|
(0.05
|
)
|
Lease financing
|
|
10
|
|
|
0.20
|
|
|
6
|
|
|
0.12
|
|
|
7
|
|
|
0.15
|
|
Total commercial
|
|
115
|
|
|
0.09
|
|
|
113
|
|
|
0.09
|
|
|
75
|
|
|
0.06
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage
|
|
(23
|
)
|
|
(0.03
|
)
|
|
(16
|
)
|
|
(0.02
|
)
|
|
(16
|
)
|
|
(0.02
|
)
|
Real estate 1-4 family junior lien mortgage
|
|
(7
|
)
|
|
(0.06
|
)
|
|
1
|
|
|
—
|
|
|
(4
|
)
|
|
(0.03
|
)
|
Credit card
|
|
336
|
|
|
3.66
|
|
|
277
|
|
|
3.08
|
|
|
320
|
|
|
3.67
|
|
Automobile
|
|
188
|
|
|
1.38
|
|
|
202
|
|
|
1.41
|
|
|
126
|
|
|
0.86
|
|
Other revolving credit and installment
|
|
142
|
|
|
1.46
|
|
|
140
|
|
|
1.44
|
|
|
154
|
|
|
1.58
|
|
Total consumer
|
|
636
|
|
|
0.56
|
|
|
604
|
|
|
0.53
|
|
|
580
|
|
|
0.51
|
|
Total
|
|
$
|
751
|
|
|
0.31
|
%
|
|
$
|
717
|
|
|
0.30
|
%
|
|
$
|
655
|
|
|
0.27
|
%
|
|
(a) Quarterly net charge-offs (recoveries) as a percentage of
average loans are annualized. See explanation on page 31 of the
accounting for purchased credit-impaired (PCI) loans and the
impact on selected financial ratios.
|
|
Nonperforming Assets
Nonperforming assets decreased $647 million, or 7 percent, from third
quarter 2017 to $8.7 billion. Nonaccrual loans decreased $583 million
from third quarter 2017 to $8.0 billion primarily driven by lower
commercial and industrial nonaccruals reflecting continued improvement
in the oil and gas portfolio, as well as continued declines in consumer
real estate nonaccruals.
|
Nonperforming Assets (Nonaccrual Loans and Foreclosed Assets)
|
|
|
December 31, 2017
|
|
September 30, 2017
|
|
June 30, 2017
|
($ in millions)
|
|
Total
balances
|
|
As a
% of
total
loans
|
|
Total
balances
|
|
As a
% of
total
loans
|
|
Total
balances
|
|
As a
% of
total
loans
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
$
|
1,899
|
|
|
0.57
|
%
|
|
$
|
2,397
|
|
|
0.73
|
%
|
|
$
|
2,632
|
|
|
0.79
|
%
|
Real estate mortgage
|
|
628
|
|
|
0.50
|
|
|
593
|
|
|
0.46
|
|
|
630
|
|
|
0.48
|
|
Real estate construction
|
|
37
|
|
|
0.15
|
|
|
38
|
|
|
0.15
|
|
|
34
|
|
|
0.13
|
|
Lease financing
|
|
76
|
|
|
0.39
|
|
|
81
|
|
|
0.42
|
|
|
89
|
|
|
0.46
|
|
Total commercial
|
|
2,640
|
|
|
0.52
|
|
|
3,109
|
|
|
0.62
|
|
|
3,385
|
|
|
0.67
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage
|
|
4,122
|
|
|
1.45
|
|
|
4,213
|
|
|
1.50
|
|
|
4,413
|
|
|
1.60
|
|
Real estate 1-4 family junior lien mortgage
|
|
1,086
|
|
|
2.73
|
|
|
1,101
|
|
|
2.68
|
|
|
1,095
|
|
|
2.56
|
|
Automobile
|
|
130
|
|
|
0.24
|
|
|
137
|
|
|
0.25
|
|
|
104
|
|
|
0.18
|
|
Other revolving credit and installment
|
|
58
|
|
|
0.15
|
|
|
59
|
|
|
0.15
|
|
|
59
|
|
|
0.15
|
|
Total consumer
|
|
5,396
|
|
|
1.19
|
|
|
5,510
|
|
|
1.22
|
|
|
5,671
|
|
|
1.26
|
|
Total nonaccrual loans
|
|
8,036
|
|
|
0.84
|
|
|
8,619
|
|
|
0.91
|
|
|
9,056
|
|
|
0.95
|
|
Foreclosed assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Government insured/guaranteed
|
|
120
|
|
|
|
|
137
|
|
|
|
|
149
|
|
|
|
Non-government insured/guaranteed
|
|
522
|
|
|
|
|
569
|
|
|
|
|
632
|
|
|
|
Total foreclosed assets
|
|
642
|
|
|
|
|
706
|
|
|
|
|
781
|
|
|
|
Total nonperforming assets
|
|
$
|
8,678
|
|
|
0.91
|
%
|
|
$
|
9,325
|
|
|
0.98
|
%
|
|
$
|
9,837
|
|
|
1.03
|
%
|
Change from prior quarter:
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonaccrual loans
|
|
$
|
(583
|
)
|
|
|
|
$
|
(437
|
)
|
|
|
|
$
|
(703
|
)
|
|
|
Total nonperforming assets
|
|
(647
|
)
|
|
|
|
(512
|
)
|
|
|
|
(827
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for Credit Losses
The allowance for credit losses, including the allowance for unfunded
commitments, totaled $12.0 billion at December 31, 2017, down $149
million from September 30, 2017. Fourth quarter 2017 included a $100
million reserve release5, reflecting continued strong credit
performance. The allowance coverage for total loans was 1.25 percent
compared with 1.27 percent in third quarter 2017. The allowance covered
4.0 times annualized fourth quarter net charge-offs, compared with 4.3
times in the prior quarter. The allowance coverage for nonaccrual loans
was 149 percent at December 31, 2017, compared with 141 percent at
September 30, 2017. The Company believes the allowance was appropriate
for losses inherent in the loan portfolio at December 31, 2017.
Business Segment Performance
Wells Fargo defines its operating segments by product type and customer
segment. Segment net income for each of the three business segments was:
|
Quarter ended
|
(in millions)
|
Dec 31,
2017
|
|
Sep 30, 2017
|
|
Dec 31, 2016
|
Community Banking (a)
|
$
|
3,673
|
|
|
2,176
|
|
|
2,733
|
Wholesale Banking (a)
|
2,148
|
|
|
2,045
|
|
|
2,194
|
Wealth and Investment Management
|
659
|
|
|
710
|
|
|
653
|
(a) Financial information for prior quarters in 2017 has been
revised to reflect the impact of the adoption in fourth quarter
2017 of Accounting Standards Update (ASU) 2017-12 – Derivatives
and Hedging (Topic 815): Targeted Improvements to Accounting
for Hedging Activities. See footnote (1) to the Summary
Financial Data table on page 16 for more information.
|
|
Community Banking
offers a
complete line of diversified financial products and services for
consumers and small businesses including checking and savings accounts,
credit and debit cards, and automobile, student, mortgage, home equity
and small business lending, as well as referrals to Wholesale Banking
and Wealth and Investment Management business partners. The Community
Banking segment also includes the results of our Corporate Treasury
activities net of allocations in support of the other operating segments
and results of investments in our affiliated venture capital
partnerships.
Selected Financial Information
|
|
|
|
|
|
|
Quarter ended
|
(in millions)
|
|
Dec 31,
2017
|
|
Sep 30, 2017
|
|
Dec 31, 2016
|
Total revenue (a)
|
|
$
|
12,028
|
|
11,984
|
|
11,661
|
Provision for credit losses
|
|
636
|
|
650
|
|
631
|
Noninterest expense
|
|
10,200
|
|
7,834
|
|
6,985
|
Segment net income (a)
|
|
3,673
|
|
2,176
|
|
2,733
|
(in billions)
|
|
|
|
|
|
|
Average loans
|
|
473.5
|
|
473.5
|
|
488.1
|
Average assets
|
|
974.0
|
|
988.9
|
|
1,000.7
|
Average deposits
|
|
738.1
|
|
734.5
|
|
709.8
|
(a) Financial information for prior quarters in 2017 has been
revised to reflect the impact of the adoption in fourth quarter
2017 of Accounting Standards Update (ASU) 2017-12 – Derivatives
and Hedging (Topic 815): Targeted Improvements to Accounting
for Hedging Activities. See footnote (1) to the Summary
Financial Data table on page 16 for more information.
|
|
|
|
|
|
Community Banking reported net income of $3.7 billion, up $1.5 billion,
or 69 percent, from third quarter 2017. Fourth quarter income tax
expense reflected the estimated impact of the Tax Act to the Company and
the impact of discrete non-deductible items, primarily litigation
accruals. Revenue in the fourth quarter was $12.0 billion, flat compared
with third quarter 2017, and included lower net interest income,
mortgage banking revenue, and service charges on deposit accounts,
offset by higher market sensitive revenue and trust and investment fees.
Noninterest expense increased $2.4 billion, or 30 percent, compared with
third quarter 2017, driven primarily by litigation accruals. The
provision for credit losses decreased $14 million from the prior quarter.
Net income was up $940 million, or 34 percent, from fourth quarter 2016,
and included the income tax benefit from the Tax Act. Revenue increased
$367 million, or 3 percent, compared with a year ago due to higher
market sensitive revenue and other income, partially offset by lower
mortgage banking revenue, service charges on deposit accounts, and net
interest income. Noninterest expense increased $3.2 billion, or 46
percent, from a year ago primarily driven by litigation accruals. The
provision for credit losses increased $5 million from a year ago.
Retail Banking and Consumer Payments, Virtual Solutions and
Innovation
-
1.6 million branch customer experience surveys completed during 2017,
both ‘Loyalty’ and ‘Overall Satisfaction with Most Recent Visit’
scores improved in fourth quarter from third quarter
-
5,861 retail bank branches as of the end of fourth quarter 2017,
reflecting 214 branch consolidations for full year 2017
-
For the 15th consecutive year, America's #1 small business lender and
#1 lender to small businesses in low-and moderate-income areas (loans
under $1 million; 2016 Community Reinvestment Act data, released
November 2017)
-
Primary consumer checking customers6,7up 0.2 percent
year-over-year
-
Debit card point-of-sale purchase volume8 of $83.1 billion
in fourth quarter, up 6 percent year-over-year
-
Credit card point-of-sale purchase volume of $19.1 billion in fourth
quarter, up 6 percent year-over-year
-
Credit card penetration in retail banking households of 45.3 percent9
-
28.1 million digital (online and mobile) active customers, including
21.2 million mobile active users7,10
-
Bank Monitor Awards provided Wells Fargo a Gold Medal, the highest
level, in Website Design and Usability (December 2017)
-
Dynatrace (formerly Keynote) ranked Wells Fargo #1 in Functionality,
Open Accounts, and Transact in its fourth quarter Online Banking
Scorecard (November 2017)
Consumer Lending
-
Home Lending
-
Originations of $53 billion, down from $59 billion in prior quarter
-
Applications of $63 billion, down from $73 billion in prior quarter
-
Application pipeline of $23 billion at quarter end, down from $29
billion at September 30, 2017
-
Automobile originations of $4.3 billion in fourth quarter, flat
compared with prior quarter and down 33 percent from prior year, as
proactive steps to tighten underwriting standards resulted in lower
origination volume
Wholesale Banking
provides
financial solutions to businesses across the United States and globally
with annual sales generally in excess of $5 million. Products and
businesses include Business Banking, Commercial Real Estate, Corporate
Banking, Financial Institutions Group, Government and Institutional
Banking, Middle Market Banking, Principal Investments, Treasury
Management, Wells Fargo Commercial Capital, and Wells Fargo Securities.
Selected Financial Information
|
|
|
|
|
Quarter ended
|
(in millions)
|
|
Dec 31,
2017
|
|
Sep 30, 2017
|
|
Dec 31, 2016
|
Total revenue (a)
|
|
$
|
7,094
|
|
7,084
|
|
7,153
|
Provision for credit losses
|
|
20
|
|
69
|
|
168
|
Noninterest expense
|
|
4,204
|
|
4,248
|
|
4,002
|
Segment net income (a)
|
|
2,148
|
|
2,045
|
|
2,194
|
(in billions)
|
|
|
|
|
|
|
Average loans
|
|
463.5
|
|
463.8
|
|
461.5
|
Average assets
|
|
837.3
|
|
824.3
|
|
811.9
|
Average deposits
|
|
465.7
|
|
463.4
|
|
459.2
|
(a) Financial information for prior quarters in 2017 has been
revised to reflect the impact of the adoption in fourth quarter
2017 of Accounting Standards Update (ASU) 2017-12 – Derivatives
and Hedging (Topic 815): Targeted Improvements to Accounting
for Hedging Activities. See footnote (1) to the Summary
Financial Data table on page 16 for more information.
|
|
Wholesale Banking reported net income of $2.1 billion, up $103 million,
or 5 percent, from third quarter 2017. Fourth quarter results included
the loss from adjustments related to leveraged leases and other tax
advantaged businesses due to the Tax Act, as well as a gain related to
the completion of the previously announced sale of Wells Fargo Insurance
Services USA (WFIS). Revenue of $7.1 billion was flat compared with the
prior quarter, as the gain related to the sale of WFIS was offset by the
impact of the Tax Act and lower market sensitive revenue. Net interest
income decreased $134 million, or 3 percent, as the impact to leveraged
leases due to the Tax Act was partially offset by higher trading related
income and a modest benefit from higher interest rates. Noninterest
income increased $144 million, or 5 percent, as the gain related to the
sale of WFIS and higher commercial real estate brokerage fees were
partially offset by impairments on low income housing and tax-advantaged
renewable energy investments due to the Tax Act, lower market sensitive
revenue and one less month of WFIS operating income. Noninterest expense
decreased $44 million, or 1 percent, from the prior quarter reflecting
one less month of WFIS operating expenses and lower operating lease
expense. The provision for credit losses decreased $49 million from the
prior quarter, primarily due to a reserve release in the fourth quarter.
Net income of $2.1 billion decreased $46 million, or 2 percent, from
fourth quarter 2016. Revenue decreased $59 million, or 1 percent, from
fourth quarter 2016, as lower net interest income was partially offset
by higher noninterest income. Net interest income decreased $112
million, or 3 percent, from fourth quarter 2016, as the impact to
leveraged leases due to the Tax Act was partially offset by the impact
of rising interest rates. Noninterest income increased $53 million, or 2
percent, from a year ago as the gain related to the sale of WFIS and
higher market sensitive revenue were partially offset by impairments on
low income housing and tax-advantaged renewable energy investments due
to the Tax Act, lower investment banking results, and one less month of
WFIS operating income. Noninterest expense increased $202 million, or
5 percent, from a year ago reflecting increased personnel expense and
higher regulatory, risk, cyber and technology expenses. The provision
for credit losses decreased $148 million from a year ago primarily due
to improvements in the oil and gas portfolio.
Wealth and Investment Management
(WIM)
provides a full range of personalized wealth management, investment
and retirement products and services to clients across U.S. based
businesses including Wells Fargo Advisors, The Private Bank, Abbot
Downing, Wells Fargo Institutional Retirement and Trust, and Wells Fargo
Asset Management. We deliver financial planning, private banking,
credit, investment management and fiduciary services to high-net worth
and ultra-high-net worth individuals and families. We also serve
customers’ brokerage needs, supply retirement and trust services to
institutional clients and provide investment management capabilities
delivered to global institutional clients through separate accounts and
the Wells Fargo Funds.
|
Selected Financial Information
|
|
|
Quarter ended
|
(in millions)
|
|
Dec 31,
2017
|
|
Sep 30, 2017
|
|
Dec 31, 2016
|
Total revenue
|
|
$
|
4,305
|
|
|
4,246
|
|
|
4,074
|
Provision (reversal of provision) for credit losses
|
|
(7
|
)
|
|
(1
|
)
|
|
3
|
Noninterest expense
|
|
3,244
|
|
|
3,106
|
|
|
3,042
|
Segment net income
|
|
659
|
|
|
710
|
|
|
653
|
(in billions)
|
|
|
|
|
|
|
Average loans
|
|
72.8
|
|
|
72.4
|
|
|
70.0
|
Average assets
|
|
209.3
|
|
|
213.4
|
|
|
220.4
|
Average deposits
|
|
184.2
|
|
|
188.1
|
|
|
194.9
|
|
|
|
|
|
|
|
|
|
Wealth and Investment Management reported net income of $659 million,
down $51 million, or 7 percent, from third quarter 2017. Revenue of
$4.3 billion increased $59 million from the prior quarter, primarily due
to higher asset-based fees and transaction revenue, partially offset by
lower net interest income. Noninterest expense increased $138 million,
or 4 percent, from the prior quarter, primarily due to higher
non-personnel expense and broker commissions.
Net income was up $6 million, or 1 percent, from fourth quarter 2016.
Revenue increased $231 million, or 6 percent, from a year ago primarily
driven by higher asset-based fees, higher net interest income, and
higher gains on deferred compensation plan investments (offset in
employee benefits expense), partially offset by lower transaction
revenue. Noninterest expense increased $202 million, or 7 percent, from
a year ago, primarily due to higher regulatory, risk, cyber and
technology expenses, as well as higher broker commissions and deferred
compensation plan expense (offset in trading revenue), partially offset
by lower other non-personnel expense.
-
WIM total client assets reached a record-high of $1.9 trillion, up 11
percent from a year ago, driven by higher market valuations
-
Fourth quarter 2017 average closed referred investment assets
(referrals resulting from the WIM/Community Banking partnership) were
flat compared with the prior quarter and up 12 percent from prior year
Retail Brokerage
-
Client assets of $1.7 trillion, up 11 percent from prior year
-
Advisory assets of $543 billion, up 17 percent from prior year,
primarily driven by higher market valuations and positive net flows
-
Continued loan growth, with average balances up 7 percent from prior
year largely due to growth in non-conforming mortgage loans
Wealth Management
-
Client assets of $248 billion, up 7 percent from prior year
-
Average loan balances up 3 percent from prior year primarily driven by
continued growth in non-conforming mortgage loans
Asset Management
-
Total assets under management of $504 billion, up 5 percent from prior
year as higher market valuations, positive fixed income and money
market net flows were partially offset by equity net outflows
Retirement
-
IRA assets of $410 billion, up 8 percent from prior year
-
Institutional Retirement plan assets of $393 billion, up 12 percent
from prior year
Conference Call
The Company will host a live conference call on Friday, January 12, at
7:00 a.m. PT (10:00 a.m. ET). You may participate by dialing
866-872-5161 (U.S. and Canada) or 440-424-4922 (International). The call
will also be available online at https://www.wellsfargo.com/about/investor-relations/quarterly-earnings/
and https://engage.vevent.com/rt/wells_fargo_ao~6099528.
A replay of the conference call will be available beginning at 10:00
a.m. PT (1:00 p.m. ET) on Friday, January 12 through Friday, January 26.
Please dial 855-859-2056 (U.S. and Canada) or 404-537-3406
(International) and enter Conference ID #6099528. The replay will also
be available online at https://www.wellsfargo.com/about/investor-relations/quarterly-earnings/
and https://engage.vevent.com/rt/wells_fargo_ao~6099528.
Endnotes
1 Financial information for prior quarters in 2017 has been
revised to reflect the impact of the adoption in fourth quarter 2017 of
Accounting Standards Update (ASU) 2017-12 – Derivatives and
Hedging (Topic 815): Targeted Improvements to Accounting for Hedging
Activities. See footnote (1) to the Summary Financial Data table on
page 16 for more information.
2 Market sensitive revenue represents net gains from trading
activities, debt securities and equity investments.
3 Production margin represents net gains on residential
mortgage loan origination/sales activities divided by total residential
held-for-sale mortgage originations. See the Selected Five Quarter
Residential Mortgage Production Data table on page 41 for more
information.
4 See table on page 36 for more information on Common Equity
Tier 1. Common Equity Tier 1 (fully phased-in) is a preliminary estimate
and is calculated assuming the full phase-in of the Basel III capital
rules.
5 Reserve build represents the amount by which the provision
for credit losses exceeds net charge-offs, while reserve release
represents the amount by which net charge-offs exceed the provision for
credit losses.
6 Customers who actively use their checking account with
transactions such as debit card purchases, online bill payments, and
direct deposit.
7 Data as of November 2017, comparisons with November 2016.
8 Combined consumer and business debit card purchase volume
dollars.
9 Penetration defined as the percentage of Retail Banking
households that have a credit card with Wells Fargo. Retail Banking
households reflect only those households that maintain a retail checking
account, which we believe provides the foundation for long-term retail
banking relationships. Credit card household penetration rates have not
been adjusted to reflect the impact of the potentially unauthorized
accounts (determined principally based on whether the account was
activated by the customer) identified by a third party consulting firm
in August 2017 because the maximum impact in any one quarter was not
greater than 127 bps.
10 Primarily includes retail banking, consumer lending, small
business and business banking customers.
Forward-Looking Statements
This document contains “forward-looking statements” within the meaning
of the Private Securities Litigation Reform Act of 1995. In addition, we
may make forward-looking statements in our other documents filed or
furnished with the SEC, and our management may make forward-looking
statements orally to analysts, investors, representatives of the media
and others. Forward-looking statements can be identified by words such
as “anticipates,” “intends,” “plans,” “seeks,” “believes,” “estimates,”
“expects,” “target,” “projects,” “outlook,” “forecast,” “will,” “may,”
“could,” “should,” “can” and similar references to future periods. In
particular, forward-looking statements include, but are not limited to,
statements we make about: (i) the future operating or financial
performance of the Company, including our outlook for future growth;
(ii) our noninterest expense and efficiency ratio; (iii) future credit
quality and performance, including our expectations regarding future
loan losses and allowance levels; (iv) the appropriateness of the
allowance for credit losses; (v) our expectations regarding net interest
income and net interest margin; (vi) loan growth or the reduction or
mitigation of risk in our loan portfolios; (vii) future capital or
liquidity levels or targets and our estimated Common Equity Tier 1 ratio
under Basel III capital standards; (viii) the performance of our
mortgage business and any related exposures; (ix) the expected outcome
and impact of legal, regulatory and legislative developments, as well as
our expectations regarding compliance therewith; (x) future common stock
dividends, common share repurchases and other uses of capital; (xi) our
targeted range for return on assets and return on equity; (xii) the
outcome of contingencies, such as legal proceedings; and (xiii) the
Company’s plans, objectives and strategies.
Forward-looking statements are not based on historical facts but instead
represent our current expectations and assumptions regarding our
business, the economy and other future conditions. Because
forward-looking statements relate to the future, they are subject to
inherent uncertainties, risks and changes in circumstances that are
difficult to predict. Our actual results may differ materially from
those contemplated by the forward-looking statements. We caution you,
therefore, against relying on any of these forward-looking statements.
They are neither statements of historical fact nor guarantees or
assurances of future performance. While there is no assurance that any
list of risks and uncertainties or risk factors is complete, important
factors that could cause actual results to differ materially from those
in the forward-looking statements include the following, without
limitation:
-
current and future economic and market conditions, including the
effects of declines in housing prices, high unemployment rates, U.S.
fiscal debt, budget and tax matters (including the impact of the Tax
Cuts & Jobs Act), geopolitical matters, and the overall slowdown in
global economic growth;
-
our capital and liquidity requirements (including under regulatory
capital standards, such as the Basel III capital standards) and our
ability to generate capital internally or raise capital on favorable
terms;
-
financial services reform and other current, pending or future
legislation or regulation that could have a negative effect on our
revenue and businesses, including the Dodd-Frank Act and other
legislation and regulation relating to bank products and services;
-
the extent of our success in our loan modification efforts, as well as
the effects of regulatory requirements or guidance regarding loan
modifications;
-
the amount of mortgage loan repurchase demands that we receive and our
ability to satisfy any such demands without having to repurchase loans
related thereto or otherwise indemnify or reimburse third parties, and
the credit quality of or losses on such repurchased mortgage loans;
-
negative effects relating to our mortgage servicing and foreclosure
practices, as well as changes in industry standards or practices,
regulatory or judicial requirements, penalties or fines, increased
servicing and other costs or obligations, including loan modification
requirements, or delays or moratoriums on foreclosures;
-
our ability to realize our efficiency ratio target as part of our
expense management initiatives, including as a result of business and
economic cyclicality, seasonality, changes in our business composition
and operating environment, growth in our businesses and/or
acquisitions, and unexpected expenses relating to, among other things,
litigation and regulatory matters;
-
losses related to recent hurricanes, which primarily affected Texas,
Florida and Puerto Rico, and related to recent California wildfires,
in each case including from damage or loss to our collateral for loans
in our consumer and commercial loan portfolios and from the impact on
the ability of our borrowers to repay their loans;
-
the effect of the current low interest rate environment or changes in
interest rates on our net interest income, net interest margin and our
mortgage originations, mortgage servicing rights and mortgages held
for sale;
-
significant turbulence or a disruption in the capital or financial
markets, which could result in, among other things, reduced investor
demand for mortgage loans, a reduction in the availability of funding
or increased funding costs, and declines in asset values and/or
recognition of other-than-temporary impairment on securities held in
our investment securities portfolio;
-
the effect of a fall in stock market prices on our investment banking
business and our fee income from our brokerage, asset and wealth
management businesses;
-
negative effects from the retail banking sales practices matter and
from other instances where customers may have experienced financial
harm, including on our legal, operational and compliance costs, our
ability to engage in certain business activities or offer certain
products or services, our ability to keep and attract customers, our
ability to attract and retain qualified team members, and our
reputation;
-
reputational damage from negative publicity, protests, fines,
penalties and other negative consequences from regulatory violations
and legal actions;
-
a failure in or breach of our operational or security systems or
infrastructure, or those of our third party vendors or other service
providers, including as a result of cyber attacks;
-
the effect of changes in the level of checking or savings account
deposits on our funding costs and net interest margin;
-
fiscal and monetary policies of the Federal Reserve Board; and
-
the other risk factors and uncertainties described under “Risk
Factors” in our Annual Report on Form 10-K for the year ended
December 31, 2016.
In addition to the above factors, we also caution that the amount and
timing of any future common stock dividends or repurchases will depend
on the earnings, cash requirements and financial condition of the
Company, market conditions, capital requirements (including under Basel
capital standards), common stock issuance requirements, applicable law
and regulations (including federal securities laws and federal banking
regulations), and other factors deemed relevant by the Company’s Board
of Directors, and may be subject to regulatory approval or conditions.
For more information about factors that could cause actual results to
differ materially from our expectations, refer to our reports filed with
the Securities and Exchange Commission, including the discussion under
“Risk Factors” in our Annual Report on Form 10-K for the year ended
December 31, 2016, as filed with the Securities and Exchange Commission
and available on its website at www.sec.gov.
Any forward-looking statement made by us speaks only as of the date on
which it is made. Factors or events that could cause our actual results
to differ may emerge from time to time, and it is not possible for us to
predict all of them. We undertake no obligation to publicly update any
forward-looking statement, whether as a result of new information,
future developments or otherwise, except as may be required by law.
About Wells Fargo
Wells Fargo & Company (NYSE: WFC) is a diversified, community-based
financial services company with $2.0 trillion in assets. Wells Fargo’s
vision is to satisfy our customers’ financial needs and help them
succeed financially. Founded in 1852 and headquartered in San Francisco,
Wells Fargo provides banking, investments, mortgage, and consumer and
commercial finance through more than 8,300 locations, 13,000 ATMs, the
internet (wellsfargo.com) and mobile banking, and has offices in 42
countries and territories to support customers who conduct business in
the global economy. With approximately 263,000 team members, Wells Fargo
serves one in three households in the United States. Wells Fargo &
Company was ranked No. 25 on Fortune’s 2017 rankings of America’s
largest corporations.
|
Wells Fargo & Company and Subsidiaries
|
QUARTERLY FINANCIAL DATA
|
TABLE OF CONTENTS
|
|
|
|
|
|
Pages
|
|
|
|
Summary Information
|
|
|
Summary Financial Data
|
|
16
|
|
|
|
Income
|
|
|
Consolidated Statement of Income
|
|
18
|
Consolidated Statement of Comprehensive Income
|
|
20
|
Condensed Consolidated Statement of Changes in Total Equity
|
|
20
|
Average Balances, Yields and Rates Paid (Taxable-Equivalent Basis)
|
|
21
|
Five Quarter Average Balances, Yields and Rates Paid
(Taxable-Equivalent Basis)
|
|
23
|
Noninterest Income and Noninterest Expense
|
|
24
|
|
|
|
Balance Sheet
|
|
|
Consolidated Balance Sheet
|
|
26
|
Investment Securities
|
|
28
|
|
|
|
Loans
|
|
|
Loans
|
|
28
|
Nonperforming Assets
|
|
29
|
Loans 90 Days or More Past Due and Still Accruing
|
|
30
|
Purchased Credit-Impaired Loans
|
|
31
|
Pick-A-Pay Portfolio
|
|
32
|
Changes in Allowance for Credit Losses
|
|
34
|
|
|
|
Equity
|
|
|
Tangible Common Equity
|
|
35
|
Common Equity Tier 1 Under Basel III
|
|
36
|
|
|
|
Operating Segments
|
|
|
Operating Segment Results
|
|
37
|
|
|
|
Other
|
|
|
Mortgage Servicing and other related data
|
|
39
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
SUMMARY FINANCIAL DATA
|
|
|
Quarter ended
|
|
% Change Dec 31, 2017 from
|
|
Year ended
|
|
|
($ in millions, except per share amounts)
|
|
Dec 31,
2017
|
|
Sep 30, 2017
|
|
Dec 31, 2016
|
|
Sep 30, 2017
|
|
Dec 31, 2016
|
|
Dec 31,
2017
|
|
Dec 31, 2016
|
|
% Change
|
For the Period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo net income (1)
|
|
$
|
6,151
|
|
|
4,542
|
|
|
5,274
|
|
|
35
|
%
|
|
17
|
|
|
$
|
22,183
|
|
|
21,938
|
|
|
1
|
%
|
Wells Fargo net income applicable to common stock (1)
|
|
5,740
|
|
|
4,131
|
|
|
4,872
|
|
|
39
|
|
|
18
|
|
|
20,554
|
|
|
20,373
|
|
|
1
|
|
Diluted earnings per common share (1)
|
|
1.16
|
|
|
0.83
|
|
|
0.96
|
|
|
40
|
|
|
21
|
|
|
4.10
|
|
|
3.99
|
|
|
3
|
|
Profitability ratios (annualized) (1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo net income to average assets (ROA)
|
|
1.26
|
%
|
|
0.93
|
|
|
1.08
|
|
|
35
|
|
|
17
|
|
|
1.15
|
%
|
|
1.16
|
|
|
(1
|
)
|
Wells Fargo net income applicable to common stock to average Wells
Fargo common stockholders’ equity (ROE)
|
|
12.47
|
|
|
8.96
|
|
|
10.94
|
|
|
39
|
|
|
14
|
|
|
11.35
|
|
|
11.49
|
|
|
(1
|
)
|
Return on average tangible common equity (ROTCE)(2)
|
|
14.85
|
|
|
10.66
|
|
|
13.16
|
|
|
39
|
|
|
13
|
|
|
13.55
|
|
|
13.85
|
|
|
(2
|
)
|
Efficiency ratio (1)(3)
|
|
76.2
|
|
|
65.7
|
|
|
61.2
|
|
|
16
|
|
|
25
|
|
|
66.2
|
|
|
59.3
|
|
|
12
|
|
Total revenue (1)
|
|
$
|
22,050
|
|
|
21,849
|
|
|
21,582
|
|
|
1
|
|
|
2
|
|
|
$
|
88,389
|
|
|
88,267
|
|
|
—
|
|
Pre-tax pre-provision profit (PTPP) (1)(4)
|
|
5,250
|
|
|
7,498
|
|
|
8,367
|
|
|
(30
|
)
|
|
(37
|
)
|
|
29,905
|
|
|
35,890
|
|
|
(17
|
)
|
Dividends declared per common share
|
|
0.390
|
|
|
0.390
|
|
|
0.380
|
|
|
—
|
|
|
3
|
|
|
1.540
|
|
|
1.515
|
|
|
2
|
|
Average common shares outstanding
|
|
4,912.5
|
|
|
4,948.6
|
|
|
5,025.6
|
|
|
(1
|
)
|
|
(2
|
)
|
|
4,964.6
|
|
|
5,052.8
|
|
|
(2
|
)
|
Diluted average common shares outstanding
|
|
4,963.1
|
|
|
4,996.8
|
|
|
5,078.2
|
|
|
(1
|
)
|
|
(2
|
)
|
|
5,017.3
|
|
|
5,108.3
|
|
|
(2
|
)
|
Average loans
|
|
$
|
951,822
|
|
|
952,343
|
|
|
964,147
|
|
|
—
|
|
|
(1
|
)
|
|
$
|
956,129
|
|
|
949,960
|
|
|
1
|
|
Average assets (1)
|
|
1,935,318
|
|
|
1,938,461
|
|
|
1,944,250
|
|
|
—
|
|
|
—
|
|
|
1,933,005
|
|
|
1,885,441
|
|
|
3
|
|
Average total deposits
|
|
1,311,592
|
|
|
1,306,356
|
|
|
1,284,158
|
|
|
—
|
|
|
2
|
|
|
1,304,622
|
|
|
1,250,566
|
|
|
4
|
|
Average consumer and small business banking deposits (5)
|
|
757,541
|
|
|
755,094
|
|
|
749,946
|
|
|
—
|
|
|
1
|
|
|
758,271
|
|
|
732,620
|
|
|
4
|
|
Net interest margin (1)
|
|
2.84
|
%
|
|
2.86
|
|
|
2.87
|
|
|
(1
|
)
|
|
(1
|
)
|
|
2.87
|
%
|
|
2.86
|
|
|
—
|
|
At Period End
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities
|
|
$
|
416,420
|
|
|
414,633
|
|
|
407,947
|
|
|
—
|
|
|
2
|
|
|
$
|
416,420
|
|
|
407,947
|
|
|
2
|
|
Loans
|
|
956,770
|
|
|
951,873
|
|
|
967,604
|
|
|
1
|
|
|
(1
|
)
|
|
956,770
|
|
|
967,604
|
|
|
(1
|
)
|
Allowance for loan losses
|
|
11,004
|
|
|
11,078
|
|
|
11,419
|
|
|
(1
|
)
|
|
(4
|
)
|
|
11,004
|
|
|
11,419
|
|
|
(4
|
)
|
Goodwill
|
|
26,587
|
|
|
26,581
|
|
|
26,693
|
|
|
—
|
|
|
—
|
|
|
26,587
|
|
|
26,693
|
|
|
—
|
|
Assets (1)
|
|
1,951,757
|
|
|
1,934,880
|
|
|
1,930,115
|
|
|
1
|
|
|
1
|
|
|
1,951,757
|
|
|
1,930,115
|
|
|
1
|
|
Deposits
|
|
1,335,991
|
|
|
1,306,706
|
|
|
1,306,079
|
|
|
2
|
|
|
2
|
|
|
1,335,991
|
|
|
1,306,079
|
|
|
2
|
|
Common stockholders' equity (1)
|
|
183,134
|
|
|
181,920
|
|
|
176,469
|
|
|
1
|
|
|
4
|
|
|
183,134
|
|
|
176,469
|
|
|
4
|
|
Wells Fargo stockholders’ equity (1)
|
|
206,936
|
|
|
205,722
|
|
|
199,581
|
|
|
1
|
|
|
4
|
|
|
206,936
|
|
|
199,581
|
|
|
4
|
|
Total equity (1)
|
|
208,079
|
|
|
206,617
|
|
|
200,497
|
|
|
1
|
|
|
4
|
|
|
208,079
|
|
|
200,497
|
|
|
4
|
|
Tangible common equity (1)(2)
|
|
153,730
|
|
|
152,694
|
|
|
146,737
|
|
|
1
|
|
|
5
|
|
|
153,730
|
|
|
146,737
|
|
|
5
|
|
Common shares outstanding
|
|
4,891.6
|
|
|
4,927.9
|
|
|
5,016.1
|
|
|
(1
|
)
|
|
(2
|
)
|
|
4,891.6
|
|
|
5,016.1
|
|
|
(2
|
)
|
Book value per common share (1)(6)
|
|
$
|
37.44
|
|
|
36.92
|
|
|
35.18
|
|
|
1
|
|
|
6
|
|
|
$
|
37.44
|
|
|
35.18
|
|
|
6
|
|
Tangible book value per common share (1)(2)(6)
|
|
31.43
|
|
|
30.99
|
|
|
29.25
|
|
|
1
|
|
|
7
|
|
|
31.43
|
|
|
29.25
|
|
|
7
|
|
Common stock price:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High
|
|
62.24
|
|
|
56.45
|
|
|
58.02
|
|
|
10
|
|
|
7
|
|
|
62.24
|
|
|
58.02
|
|
|
7
|
|
Low
|
|
52.84
|
|
|
49.28
|
|
|
43.55
|
|
|
7
|
|
|
21
|
|
|
49.28
|
|
|
43.55
|
|
|
13
|
|
Period end
|
|
60.67
|
|
|
55.15
|
|
|
55.11
|
|
|
10
|
|
|
10
|
|
|
60.67
|
|
|
55.11
|
|
|
10
|
|
Team members (active, full-time equivalent)
|
|
262,700
|
|
|
268,000
|
|
|
269,100
|
|
|
(2
|
)
|
|
(2
|
)
|
|
262,700
|
|
|
269,100
|
|
|
(2
|
)
|
(1) Financial information for prior quarters in 2017 has been
revised to reflect the impact of the adoption of Accounting
Standards Update (ASU) 2017-12 – Derivatives and Hedging (Topic
815): Targeted Improvements to Accounting for Hedging Activities
in fourth quarter 2017. The retrospective application of the
changes to certain hedging strategies resulted in a cumulative
effect adjustment to opening retained earnings effective January
1, 2017. The adjustment reduced retained earnings by $381 million
and increased other comprehensive income by $168 million. The
effect of adoption on previously reported September 30, 2017,
year-to-date net income resulted in an increase of $169 million
($242 million pre-tax) and a decrease in other comprehensive
income of $163 million. Other affected financial information,
including financial ratios, has been revised to reflect this
adoption.
|
(2) Tangible common equity is a non-GAAP financial measure and
represents total equity less preferred equity, noncontrolling
interests, and goodwill and certain identifiable intangible assets
(including goodwill and intangible assets associated with certain
of our nonmarketable equity investments but excluding mortgage
servicing rights), net of applicable deferred taxes. The
methodology of determining tangible common equity may differ among
companies. Management believes that return on average tangible
common equity and tangible book value per common share, which
utilize tangible common equity, are useful financial measures
because they enable investors and others to assess the Company's
use of equity. For additional information, including a
corresponding reconciliation to GAAP financial measures, see the
"Tangible Common Equity" tables on page 35.
|
(3) The efficiency ratio is noninterest expense divided by total
revenue (net interest income and noninterest income).
|
(4) Pre-tax pre-provision profit (PTPP) is total revenue less
noninterest expense. Management believes that PTPP is a useful
financial measure because it enables investors and others to
assess the Company’s ability to generate capital to cover credit
losses through a credit cycle.
|
(5) Consumer and small business banking deposits are total deposits
excluding mortgage escrow and wholesale deposits.
|
(6) Book value per common share is common stockholders' equity
divided by common shares outstanding. Tangible book value per common
share is tangible common equity divided by common shares outstanding.
|
|
Wells Fargo & Company and Subsidiaries
|
FIVE QUARTER SUMMARY FINANCIAL DATA
|
|
|
Quarter ended
|
($ in millions, except per share amounts)
|
|
Dec 31,
2017
|
|
Sep 30, 2017
|
|
Jun 30, 2017
|
|
Mar 31, 2017
|
|
Dec 31, 2016
|
For the Quarter
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo net income (1)
|
|
$
|
6,151
|
|
|
4,542
|
|
|
5,856
|
|
|
5,634
|
|
|
5,274
|
Wells Fargo net income applicable to common stock (1)
|
|
5,740
|
|
|
4,131
|
|
|
5,450
|
|
|
5,233
|
|
|
4,872
|
Diluted earnings per common share (1)
|
|
1.16
|
|
|
0.83
|
|
|
1.08
|
|
|
1.03
|
|
|
0.96
|
Profitability ratios (annualized) (1):
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo net income to average assets (ROA)
|
|
1.26
|
%
|
|
0.93
|
|
|
1.22
|
|
|
1.18
|
|
|
1.08
|
Wells Fargo net income applicable to common stock to average Wells
Fargo common stockholders’ equity (ROE)
|
|
12.47
|
|
|
8.96
|
|
|
12.06
|
|
|
11.96
|
|
|
10.94
|
Return on average tangible common equity (ROTCE)(2)
|
|
14.85
|
|
|
10.66
|
|
|
14.41
|
|
|
14.35
|
|
|
13.16
|
Efficiency ratio (1)(3)
|
|
76.2
|
|
|
65.7
|
|
|
60.9
|
|
|
62.0
|
|
|
61.2
|
Total revenue (1)
|
|
$
|
22,050
|
|
|
21,849
|
|
|
22,235
|
|
|
22,255
|
|
|
21,582
|
Pre-tax pre-provision profit (PTPP) (1)(4)
|
|
5,250
|
|
|
7,498
|
|
|
8,694
|
|
|
8,463
|
|
|
8,367
|
Dividends declared per common share
|
|
0.39
|
|
|
0.39
|
|
|
0.38
|
|
|
0.38
|
|
|
0.38
|
Average common shares outstanding
|
|
4,912.5
|
|
|
4,948.6
|
|
|
4,989.9
|
|
|
5,008.6
|
|
|
5,025.6
|
Diluted average common shares outstanding
|
|
4,963.1
|
|
|
4,996.8
|
|
|
5,037.7
|
|
|
5,070.4
|
|
|
5,078.2
|
Average loans
|
|
$
|
951,822
|
|
|
952,343
|
|
|
956,879
|
|
|
963,645
|
|
|
964,147
|
Average assets (1)
|
|
1,935,318
|
|
|
1,938,461
|
|
|
1,927,021
|
|
|
1,931,040
|
|
|
1,944,250
|
Average total deposits
|
|
1,311,592
|
|
|
1,306,356
|
|
|
1,301,195
|
|
|
1,299,191
|
|
|
1,284,158
|
Average consumer and small business banking deposits (5)
|
|
757,541
|
|
|
755,094
|
|
|
760,149
|
|
|
758,754
|
|
|
749,946
|
Net interest margin (1)
|
|
2.84
|
%
|
|
2.86
|
|
|
2.90
|
|
|
2.87
|
|
|
2.87
|
At Quarter End
|
|
|
|
|
|
|
|
|
|
|
Investment securities
|
|
$
|
416,420
|
|
|
414,633
|
|
|
409,594
|
|
|
407,560
|
|
|
407,947
|
Loans
|
|
956,770
|
|
|
951,873
|
|
|
957,423
|
|
|
958,405
|
|
|
967,604
|
Allowance for loan losses
|
|
11,004
|
|
|
11,078
|
|
|
11,073
|
|
|
11,168
|
|
|
11,419
|
Goodwill
|
|
26,587
|
|
|
26,581
|
|
|
26,573
|
|
|
26,666
|
|
|
26,693
|
Assets (1)
|
|
1,951,757
|
|
|
1,934,880
|
|
|
1,930,792
|
|
|
1,951,501
|
|
|
1,930,115
|
Deposits
|
|
1,335,991
|
|
|
1,306,706
|
|
|
1,305,830
|
|
|
1,325,444
|
|
|
1,306,079
|
Common stockholders' equity (1)
|
|
183,134
|
|
|
181,920
|
|
|
181,233
|
|
|
178,209
|
|
|
176,469
|
Wells Fargo stockholders’ equity (1)
|
|
206,936
|
|
|
205,722
|
|
|
205,034
|
|
|
201,321
|
|
|
199,581
|
Total equity (1)
|
|
208,079
|
|
|
206,617
|
|
|
205,949
|
|
|
202,310
|
|
|
200,497
|
Tangible common equity (1)(2)
|
|
153,730
|
|
|
152,694
|
|
|
151,868
|
|
|
148,671
|
|
|
146,737
|
Common shares outstanding
|
|
4,891.6
|
|
|
4,927.9
|
|
|
4,966.8
|
|
|
4,996.7
|
|
|
5,016.1
|
Book value per common share (1)(6)
|
|
$
|
37.44
|
|
|
36.92
|
|
|
36.49
|
|
|
35.67
|
|
|
35.18
|
Tangible book value per common share (1)(2)(6)
|
|
31.43
|
|
|
30.99
|
|
|
30.58
|
|
|
29.75
|
|
|
29.25
|
Common stock price:
|
|
|
|
|
|
|
|
|
|
|
High
|
|
62.24
|
|
|
56.45
|
|
|
56.60
|
|
|
59.99
|
|
|
58.02
|
Low
|
|
52.84
|
|
|
49.28
|
|
|
50.84
|
|
|
53.35
|
|
|
43.55
|
Period end
|
|
60.67
|
|
|
55.15
|
|
|
55.41
|
|
|
55.66
|
|
|
55.11
|
Team members (active, full-time equivalent)
|
|
262,700
|
|
|
268,000
|
|
|
270,600
|
|
|
272,800
|
|
|
269,100
|
(1) Financial information for prior quarters in 2017 has been
revised to reflect the impact of the adoption of Accounting
Standards Update (ASU) 2017-12 – Derivatives and Hedging (Topic
815): Targeted Improvements to Accounting for Hedging Activities
in fourth quarter 2017. The retrospective application of the
changes to certain hedging strategies resulted in a cumulative
effect adjustment to opening retained earnings effective January
1, 2017. The adjustment reduced retained earnings by $381 million
and increased other comprehensive income by $168 million. The
effect of adoption on previously reported September 30, 2017,
year-to-date net income resulted in an increase of $169 million
($242 million pre-tax) and a decrease in other comprehensive
income of $163 million. Other affected financial information,
including financial ratios, has been revised to reflect this
adoption.
|
(2) Tangible common equity is a non-GAAP financial measure and
represents total equity less preferred equity, noncontrolling
interests, and goodwill and certain identifiable intangible assets
(including goodwill and intangible assets associated with certain
of our nonmarketable equity investments but excluding mortgage
servicing rights), net of applicable deferred taxes. The
methodology of determining tangible common equity may differ among
companies. Management believes that return on average tangible
common equity and tangible book value per common share, which
utilize tangible common equity, are useful financial measures
because they enable investors and others to assess the Company's
use of equity. For additional information, including a
corresponding reconciliation to GAAP financial measures, see the
"Tangible Common Equity" tables on page 35.
|
(3) The efficiency ratio is noninterest expense divided by total
revenue (net interest income and noninterest income).
|
(4) Pre-tax pre-provision profit (PTPP) is total revenue less
noninterest expense. Management believes that PTPP is a useful
financial measure because it enables investors and others to
assess the Company’s ability to generate capital to cover credit
losses through a credit cycle.
|
(5) Consumer and small business banking deposits are total deposits
excluding mortgage escrow and wholesale deposits.
|
(6) Book value per common share is common stockholders' equity
divided by common shares outstanding. Tangible book value per common
share is tangible common equity divided by common shares outstanding.
|
|
Wells Fargo & Company and Subsidiaries
|
CONSOLIDATED STATEMENT OF INCOME
|
|
|
Quarter ended December 31,
|
|
%
|
|
Year ended December 31,
|
|
%
|
(in millions, except per share amounts)
|
|
2017
|
|
2016
|
|
Change
|
|
2017
|
|
2016
|
|
Change
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets
|
|
$
|
821
|
|
|
745
|
|
|
10
|
%
|
|
$
|
2,928
|
|
|
2,506
|
|
|
17
|
%
|
Investment securities
|
|
2,669
|
|
|
2,512
|
|
|
6
|
|
|
10,664
|
|
|
9,248
|
|
|
15
|
|
Mortgages held for sale
|
|
196
|
|
|
235
|
|
|
(17
|
)
|
|
786
|
|
|
784
|
|
|
—
|
|
Loans held for sale
|
|
2
|
|
|
2
|
|
|
—
|
|
|
12
|
|
|
9
|
|
|
33
|
|
Loans
|
|
10,367
|
|
|
10,128
|
|
|
2
|
|
|
41,388
|
|
|
39,505
|
|
|
5
|
|
Other interest income
|
|
903
|
|
|
436
|
|
|
107
|
|
|
3,131
|
|
|
1,611
|
|
|
94
|
|
Total interest income
|
|
14,958
|
|
|
14,058
|
|
|
6
|
|
|
58,909
|
|
|
53,663
|
|
|
10
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
931
|
|
|
400
|
|
|
133
|
|
|
3,013
|
|
|
1,395
|
|
|
116
|
|
Short-term borrowings
|
|
255
|
|
|
101
|
|
|
152
|
|
|
758
|
|
|
330
|
|
|
130
|
|
Long-term debt
|
|
1,344
|
|
|
1,061
|
|
|
27
|
|
|
5,157
|
|
|
3,830
|
|
|
35
|
|
Other interest expense
|
|
115
|
|
|
94
|
|
|
22
|
|
|
424
|
|
|
354
|
|
|
20
|
|
Total interest expense
|
|
2,645
|
|
|
1,656
|
|
|
60
|
|
|
9,352
|
|
|
5,909
|
|
|
58
|
|
Net interest income
|
|
12,313
|
|
|
12,402
|
|
|
(1
|
)
|
|
49,557
|
|
|
47,754
|
|
|
4
|
|
Provision for credit losses
|
|
651
|
|
|
805
|
|
|
(19
|
)
|
|
2,528
|
|
|
3,770
|
|
|
(33
|
)
|
Net interest income after provision for credit losses
|
|
11,662
|
|
|
11,597
|
|
|
1
|
|
|
47,029
|
|
|
43,984
|
|
|
7
|
|
Noninterest income
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts
|
|
1,246
|
|
|
1,357
|
|
|
(8
|
)
|
|
5,111
|
|
|
5,372
|
|
|
(5
|
)
|
Trust and investment fees
|
|
3,687
|
|
|
3,698
|
|
|
—
|
|
|
14,495
|
|
|
14,243
|
|
|
2
|
|
Card fees
|
|
996
|
|
|
1,001
|
|
|
—
|
|
|
3,960
|
|
|
3,936
|
|
|
1
|
|
Other fees
|
|
913
|
|
|
962
|
|
|
(5
|
)
|
|
3,557
|
|
|
3,727
|
|
|
(5
|
)
|
Mortgage banking
|
|
928
|
|
|
1,417
|
|
|
(35
|
)
|
|
4,350
|
|
|
6,096
|
|
|
(29
|
)
|
Insurance
|
|
223
|
|
|
262
|
|
|
(15
|
)
|
|
1,049
|
|
|
1,268
|
|
|
(17
|
)
|
Net gains (losses) from trading activities
|
|
132
|
|
|
(109
|
)
|
|
NM
|
|
1,053
|
|
|
834
|
|
|
26
|
|
Net gains on debt securities
|
|
157
|
|
|
145
|
|
|
8
|
|
|
479
|
|
|
942
|
|
|
(49
|
)
|
Net gains from equity investments
|
|
439
|
|
|
306
|
|
|
43
|
|
|
1,268
|
|
|
879
|
|
|
44
|
|
Lease income
|
|
458
|
|
|
523
|
|
|
(12
|
)
|
|
1,907
|
|
|
1,927
|
|
|
(1
|
)
|
Other
|
|
558
|
|
|
(382
|
)
|
|
NM
|
|
1,603
|
|
|
1,289
|
|
|
24
|
|
Total noninterest income
|
|
9,737
|
|
|
9,180
|
|
|
6
|
|
|
38,832
|
|
|
40,513
|
|
|
(4
|
)
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries
|
|
4,403
|
|
|
4,193
|
|
|
5
|
|
|
17,363
|
|
|
16,552
|
|
|
5
|
|
Commission and incentive compensation
|
|
2,665
|
|
|
2,478
|
|
|
8
|
|
|
10,442
|
|
|
10,247
|
|
|
2
|
|
Employee benefits
|
|
1,293
|
|
|
1,101
|
|
|
17
|
|
|
5,566
|
|
|
5,094
|
|
|
9
|
|
Equipment
|
|
608
|
|
|
642
|
|
|
(5
|
)
|
|
2,237
|
|
|
2,154
|
|
|
4
|
|
Net occupancy
|
|
715
|
|
|
710
|
|
|
1
|
|
|
2,849
|
|
|
2,855
|
|
|
—
|
|
Core deposit and other intangibles
|
|
288
|
|
|
301
|
|
|
(4
|
)
|
|
1,152
|
|
|
1,192
|
|
|
(3
|
)
|
FDIC and other deposit assessments
|
|
312
|
|
|
353
|
|
|
(12
|
)
|
|
1,287
|
|
|
1,168
|
|
|
10
|
|
Other
|
|
6,516
|
|
|
3,437
|
|
|
90
|
|
|
17,588
|
|
|
13,115
|
|
|
34
|
|
Total noninterest expense
|
|
16,800
|
|
|
13,215
|
|
|
27
|
|
|
58,484
|
|
|
52,377
|
|
|
12
|
|
Income before income tax expense
|
|
4,599
|
|
|
7,562
|
|
|
(39
|
)
|
|
27,377
|
|
|
32,120
|
|
|
(15
|
)
|
Income tax expense (benefit)
|
|
(1,642
|
)
|
|
2,258
|
|
|
NM
|
|
4,917
|
|
|
10,075
|
|
|
(51
|
)
|
Net income before noncontrolling interests
|
|
6,241
|
|
|
5,304
|
|
|
18
|
|
|
22,460
|
|
|
22,045
|
|
|
2
|
|
Less: Net income from noncontrolling interests
|
|
90
|
|
|
30
|
|
|
200
|
|
|
277
|
|
|
107
|
|
|
159
|
|
Wells Fargo net income
|
|
$
|
6,151
|
|
|
5,274
|
|
|
17
|
|
|
$
|
22,183
|
|
|
21,938
|
|
|
1
|
|
Less: Preferred stock dividends and other
|
|
411
|
|
|
402
|
|
|
2
|
|
|
1,629
|
|
|
1,565
|
|
|
4
|
|
Wells Fargo net income applicable to common stock
|
|
$
|
5,740
|
|
|
4,872
|
|
|
18
|
|
|
$
|
20,554
|
|
|
20,373
|
|
|
1
|
|
Per share information
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share
|
|
$
|
1.17
|
|
|
0.97
|
|
|
21
|
|
|
$
|
4.14
|
|
|
4.03
|
|
|
3
|
|
Diluted earnings per common share
|
|
1.16
|
|
|
0.96
|
|
|
21
|
|
|
4.10
|
|
|
3.99
|
|
|
3
|
|
Dividends declared per common share
|
|
0.390
|
|
|
0.380
|
|
|
3
|
|
|
1.540
|
|
|
1.515
|
|
|
2
|
|
Average common shares outstanding
|
|
4,912.5
|
|
|
5,025.6
|
|
|
(2
|
)
|
|
4,964.6
|
|
|
5,052.8
|
|
|
(2
|
)
|
Diluted average common shares outstanding
|
|
4,963.1
|
|
|
5,078.2
|
|
|
(2
|
)
|
|
5,017.3
|
|
|
5,108.3
|
|
|
(2
|
)
|
NM – Not meaningful
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
FIVE QUARTER CONSOLIDATED STATEMENT OF INCOME
|
|
|
Quarter ended
|
|
(in millions, except per share amounts)
|
|
Dec 31,
2017
|
|
Sep 30, 2017
|
|
Jun 30, 2017
|
|
Mar 31, 2017
|
|
Dec 31, 2016
|
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets
|
|
$
|
821
|
|
754
|
|
|
710
|
|
|
643
|
|
|
745
|
|
Investment securities (1)
|
|
2,669
|
|
2,650
|
|
|
2,681
|
|
|
2,664
|
|
|
2,512
|
|
Mortgages held for sale (1)
|
|
196
|
|
217
|
|
|
191
|
|
|
182
|
|
|
235
|
|
Loans held for sale
|
|
2
|
|
5
|
|
|
4
|
|
|
1
|
|
|
2
|
|
Loans
|
|
10,367
|
|
10,522
|
|
|
10,358
|
|
|
10,141
|
|
|
10,128
|
|
Other interest income
|
|
903
|
|
896
|
|
|
750
|
|
|
582
|
|
|
436
|
|
Total interest income (1)
|
|
14,958
|
|
15,044
|
|
|
14,694
|
|
|
14,213
|
|
|
14,058
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
Deposits (1)
|
|
931
|
|
869
|
|
|
677
|
|
|
536
|
|
|
400
|
|
Short-term borrowings
|
|
255
|
|
226
|
|
|
163
|
|
|
114
|
|
|
101
|
|
Long-term debt (1)
|
|
1,344
|
|
1,391
|
|
|
1,275
|
|
|
1,147
|
|
|
1,061
|
|
Other interest expense
|
|
115
|
|
109
|
|
|
108
|
|
|
92
|
|
|
94
|
|
Total interest expense (1)
|
|
2,645
|
|
2,595
|
|
|
2,223
|
|
|
1,889
|
|
|
1,656
|
|
Net interest income (1)
|
|
12,313
|
|
12,449
|
|
|
12,471
|
|
|
12,324
|
|
|
12,402
|
|
Provision for credit losses
|
|
651
|
|
717
|
|
|
555
|
|
|
605
|
|
|
805
|
|
Net interest income after provision for credit losses
|
|
11,662
|
|
11,732
|
|
|
11,916
|
|
|
11,719
|
|
|
11,597
|
|
Noninterest income
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts
|
|
1,246
|
|
1,276
|
|
|
1,276
|
|
|
1,313
|
|
|
1,357
|
|
Trust and investment fees
|
|
3,687
|
|
3,609
|
|
|
3,629
|
|
|
3,570
|
|
|
3,698
|
|
Card fees
|
|
996
|
|
1,000
|
|
|
1,019
|
|
|
945
|
|
|
1,001
|
|
Other fees
|
|
913
|
|
877
|
|
|
902
|
|
|
865
|
|
|
962
|
|
Mortgage banking
|
|
928
|
|
1,046
|
|
|
1,148
|
|
|
1,228
|
|
|
1,417
|
|
Insurance
|
|
223
|
|
269
|
|
|
280
|
|
|
277
|
|
|
262
|
|
Net gains (losses) from trading activities
|
|
132
|
|
245
|
|
|
237
|
|
|
439
|
|
|
(109
|
)
|
Net gains on debt securities
|
|
157
|
|
166
|
|
|
120
|
|
|
36
|
|
|
145
|
|
Net gains from equity investments
|
|
439
|
|
238
|
|
|
188
|
|
|
403
|
|
|
306
|
|
Lease income
|
|
458
|
|
475
|
|
|
493
|
|
|
481
|
|
|
523
|
|
Other (1)
|
|
558
|
|
199
|
|
|
472
|
|
|
374
|
|
|
(382
|
)
|
Total noninterest income (1)
|
|
9,737
|
|
9,400
|
|
|
9,764
|
|
|
9,931
|
|
|
9,180
|
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
Salaries
|
|
4,403
|
|
4,356
|
|
|
4,343
|
|
|
4,261
|
|
|
4,193
|
|
Commission and incentive compensation
|
|
2,665
|
|
2,553
|
|
|
2,499
|
|
|
2,725
|
|
|
2,478
|
|
Employee benefits
|
|
1,293
|
|
1,279
|
|
|
1,308
|
|
|
1,686
|
|
|
1,101
|
|
Equipment
|
|
608
|
|
523
|
|
|
529
|
|
|
577
|
|
|
642
|
|
Net occupancy
|
|
715
|
|
716
|
|
|
706
|
|
|
712
|
|
|
710
|
|
Core deposit and other intangibles
|
|
288
|
|
288
|
|
|
287
|
|
|
289
|
|
|
301
|
|
FDIC and other deposit assessments
|
|
312
|
|
314
|
|
|
328
|
|
|
333
|
|
|
353
|
|
Other
|
|
6,516
|
|
4,322
|
|
|
3,541
|
|
|
3,209
|
|
|
3,437
|
|
Total noninterest expense
|
|
16,800
|
|
14,351
|
|
|
13,541
|
|
|
13,792
|
|
|
13,215
|
|
Income before income tax expense (1)
|
|
4,599
|
|
6,781
|
|
|
8,139
|
|
|
7,858
|
|
|
7,562
|
|
Income tax expense (benefit) (1)
|
|
(1,642
|
)
|
2,181
|
|
|
2,245
|
|
|
2,133
|
|
|
2,258
|
|
Net income before noncontrolling interests (1)
|
|
6,241
|
|
4,600
|
|
|
5,894
|
|
|
5,725
|
|
|
5,304
|
|
Less: Net income from noncontrolling interests
|
|
90
|
|
58
|
|
|
38
|
|
|
91
|
|
|
30
|
|
Wells Fargo net income (1)
|
|
$
|
6,151
|
|
4,542
|
|
|
5,856
|
|
|
5,634
|
|
|
5,274
|
|
Less: Preferred stock dividends and other
|
|
411
|
|
411
|
|
|
406
|
|
|
401
|
|
|
402
|
|
Wells Fargo net income applicable to common stock (1)
|
|
$
|
5,740
|
|
4,131
|
|
|
5,450
|
|
|
5,233
|
|
|
4,872
|
|
Per share information
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share (1)
|
|
$
|
1.17
|
|
0.83
|
|
|
1.09
|
|
|
1.05
|
|
|
0.97
|
|
Diluted earnings per common share (1)
|
|
1.16
|
|
0.83
|
|
|
1.08
|
|
|
1.03
|
|
|
0.96
|
|
Dividends declared per common share
|
|
0.390
|
|
0.390
|
|
|
0.380
|
|
|
0.380
|
|
|
0.380
|
|
Average common shares outstanding
|
|
4,912.5
|
|
4,948.6
|
|
|
4,989.9
|
|
|
5,008.6
|
|
|
5,025.6
|
|
Diluted average common shares outstanding
|
|
4,963.1
|
|
4,996.8
|
|
|
5,037.7
|
|
|
5,070.4
|
|
|
5,078.2
|
|
(1) Financial information for prior quarters in 2017 has been
revised to reflect the impact of the adoption in fourth quarter
2017 of Accounting Standards Update (ASU) 2017-12 – Derivatives
and Hedging (Topic 815): Targeted Improvements to Accounting
for Hedging Activities. See footnote (1) to the Summary
Financial Data table on page 16 for more information.
|
|
Wells Fargo & Company and Subsidiaries
|
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
|
|
|
Quarter ended Dec 31,
|
|
%
|
|
Year ended Dec 31,
|
|
%
|
(in millions)
|
|
2017
|
|
2016
|
|
Change
|
|
2017
|
|
2016
|
|
Change
|
Wells Fargo net income
|
|
$
|
6,151
|
|
|
5,274
|
|
|
17%
|
|
$
|
22,183
|
|
|
21,938
|
|
|
1%
|
Other comprehensive income (loss), before tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains (losses) arising during the period
|
|
(106
|
)
|
|
(5,936
|
)
|
|
(98)
|
|
2,719
|
|
|
(3,458
|
)
|
|
NM
|
Reclassification of net gains to net income
|
|
(215
|
)
|
|
(239
|
)
|
|
(10)
|
|
(737
|
)
|
|
(1,240
|
)
|
|
(41)
|
Derivatives and hedging activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains (losses) arising during the period
|
|
(558
|
)
|
|
(2,434
|
)
|
|
(77)
|
|
(540
|
)
|
|
177
|
|
|
NM
|
Reclassification of net gains on cash flow hedges to net income
|
|
(83
|
)
|
|
(246
|
)
|
|
(66)
|
|
(543
|
)
|
|
(1,029
|
)
|
|
(47)
|
Defined benefit plans adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net actuarial and prior service gains (losses) arising during the
period
|
|
45
|
|
|
422
|
|
|
(89)
|
|
49
|
|
|
(52
|
)
|
|
NM
|
Amortization of net actuarial loss, settlements and other to net
income
|
|
33
|
|
|
43
|
|
|
(23)
|
|
153
|
|
|
158
|
|
|
(3)
|
Foreign currency translation adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains (losses) arising during the period
|
|
10
|
|
|
(30
|
)
|
|
NM
|
|
96
|
|
|
(3
|
)
|
|
NM
|
Other comprehensive income (loss), before tax
|
|
(874
|
)
|
|
(8,420
|
)
|
|
(90)
|
|
1,197
|
|
|
(5,447
|
)
|
|
NM
|
Income tax benefit (expense) related to other comprehensive income
|
|
319
|
|
|
3,106
|
|
|
(90)
|
|
(434
|
)
|
|
1,996
|
|
|
NM
|
Other comprehensive income (loss), net of tax
|
|
(555
|
)
|
|
(5,314
|
)
|
|
(90)
|
|
763
|
|
|
(3,451
|
)
|
|
NM
|
Less: Other comprehensive income (loss) from noncontrolling interests
|
|
(33
|
)
|
|
7
|
|
|
NM
|
|
(62
|
)
|
|
(17
|
)
|
|
265
|
Wells Fargo other comprehensive income (loss), net of tax
|
|
(522
|
)
|
|
(5,321
|
)
|
|
(90)
|
|
825
|
|
|
(3,434
|
)
|
|
NM
|
Wells Fargo comprehensive income (loss)
|
|
5,629
|
|
|
(47
|
)
|
|
NM
|
|
23,008
|
|
|
18,504
|
|
|
24
|
Comprehensive income from noncontrolling interests
|
|
57
|
|
|
37
|
|
|
54
|
|
215
|
|
|
90
|
|
|
139
|
Total comprehensive income (loss)
|
|
$
|
5,686
|
|
|
(10
|
)
|
|
NM
|
|
$
|
23,223
|
|
|
18,594
|
|
|
25
|
NM – Not meaningful
|
|
|
FIVE QUARTER CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN
TOTAL EQUITY
|
|
|
Quarter ended
|
(in millions)
|
|
Dec 31,
2017
|
|
Sep 30, 2017
|
|
Jun 30, 2017
|
|
Mar 31, 2017
|
|
Dec 31, 2016
|
Balance, beginning of period (1)
|
|
$
|
206,617
|
|
|
205,949
|
|
|
202,310
|
|
|
200,497
|
|
|
203,958
|
|
Cumulative effect from change in hedge accounting (1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(213
|
)
|
|
—
|
|
Wells Fargo net income (1)
|
|
6,151
|
|
|
4,542
|
|
|
5,856
|
|
|
5,634
|
|
|
5,274
|
|
Wells Fargo other comprehensive income (loss), net of tax (1)
|
|
(522
|
)
|
|
526
|
|
|
1,005
|
|
|
(184
|
)
|
|
(5,321
|
)
|
Noncontrolling interests
|
|
247
|
|
|
(20
|
)
|
|
(75
|
)
|
|
75
|
|
|
(13
|
)
|
Common stock issued
|
|
436
|
|
|
254
|
|
|
252
|
|
|
1,406
|
|
|
610
|
|
Common stock repurchased (2)
|
|
(2,845
|
)
|
|
(2,601
|
)
|
|
(2,287
|
)
|
|
(2,175
|
)
|
|
(2,034
|
)
|
Preferred stock released by ESOP
|
|
218
|
|
|
209
|
|
|
406
|
|
|
—
|
|
|
43
|
|
Common stock warrants repurchased/exercised
|
|
(46
|
)
|
|
(19
|
)
|
|
(24
|
)
|
|
(44
|
)
|
|
—
|
|
Preferred stock issued
|
|
—
|
|
|
—
|
|
|
677
|
|
|
—
|
|
|
—
|
|
Common stock dividends
|
|
(1,920
|
)
|
|
(1,936
|
)
|
|
(1,899
|
)
|
|
(1,903
|
)
|
|
(1,909
|
)
|
Preferred stock dividends
|
|
(411
|
)
|
|
(411
|
)
|
|
(406
|
)
|
|
(401
|
)
|
|
(401
|
)
|
Tax benefit from stock incentive compensation (3)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
74
|
|
Stock incentive compensation expense
|
|
206
|
|
|
135
|
|
|
145
|
|
|
389
|
|
|
232
|
|
Net change in deferred compensation and related plans
|
|
(52
|
)
|
|
(11
|
)
|
|
(11
|
)
|
|
(771
|
)
|
|
(16
|
)
|
Balance, end of period (1)
|
|
$
|
208,079
|
|
|
206,617
|
|
|
205,949
|
|
|
202,310
|
|
|
200,497
|
|
(1) Financial information for prior quarters in 2017 has been
revised to reflect the impact of the adoption in fourth quarter
2017 of Accounting Standards Update (ASU) 2017-12 – Derivatives
and Hedging (Topic 815): Targeted Improvements to Accounting for
Hedging Activities. See footnote (1) to the Summary Financial Data
table on page 16 for more information.
|
(2) For the quarter ended December 31, 2016, includes $750 million
related to a private forward repurchase transaction that settled
in first quarter 2017 for 14.7 million shares of common stock.
|
(3) Effective January 1, 2017, we adopted Accounting Standards
Update 2016-09 (Improvements to Employee Share-Based Payment
Accounting). Accordingly, tax benefit from stock incentive
compensation is reported in income tax expense in the consolidated
statement of income.
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
|
AVERAGE BALANCES, YIELDS AND RATES PAID (TAXABLE-EQUIVALENT
BASIS) (1)(2)
|
|
|
Quarter ended December 31,
|
|
|
2017
|
|
2016
|
(in millions)
|
|
Average
balance
|
|
Yields/
rates
|
|
Interest
income/
expense
|
|
Average
balance
|
|
Yields/
rates
|
|
Interest
income/
expense
|
Earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold, securities purchased under resale agreements and
other short-term investments
|
|
$
|
264,940
|
|
|
1.25
|
%
|
|
$
|
835
|
|
|
273,073
|
|
|
0.56
|
%
|
|
$
|
381
|
Trading assets
|
|
111,213
|
|
|
3.01
|
|
|
838
|
|
|
102,757
|
|
|
2.96
|
|
|
761
|
Investment securities (3):
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and federal agencies
|
|
6,423
|
|
|
1.66
|
|
|
27
|
|
|
25,935
|
|
|
1.53
|
|
|
99
|
Securities of U.S. states and political subdivisions
|
|
52,390
|
|
|
3.91
|
|
|
513
|
|
|
53,917
|
|
|
4.06
|
|
|
547
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies
|
|
152,910
|
|
|
2.62
|
|
|
1,000
|
|
|
147,980
|
|
|
2.37
|
|
|
875
|
Residential and commercial
|
|
9,371
|
|
|
4.85
|
|
|
114
|
|
|
16,456
|
|
|
5.87
|
|
|
242
|
Total mortgage-backed securities
|
|
162,281
|
|
|
2.75
|
|
|
1,114
|
|
|
164,436
|
|
|
2.72
|
|
|
1,117
|
Other debt and equity securities
|
|
49,138
|
|
|
3.70
|
|
|
456
|
|
|
52,692
|
|
|
3.71
|
|
|
492
|
Total available-for-sale securities
|
|
270,232
|
|
|
3.12
|
|
|
2,110
|
|
|
296,980
|
|
|
3.03
|
|
|
2,255
|
Held-to-maturity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and federal agencies
|
|
44,716
|
|
|
2.19
|
|
|
246
|
|
|
44,686
|
|
|
2.20
|
|
|
246
|
Securities of U.S. states and political subdivisions
|
|
6,263
|
|
|
5.26
|
|
|
83
|
|
|
4,738
|
|
|
5.31
|
|
|
63
|
Federal agency and other mortgage-backed securities
|
|
89,622
|
|
|
2.25
|
|
|
503
|
|
|
46,009
|
|
|
1.81
|
|
|
209
|
Other debt securities
|
|
1,194
|
|
|
2.64
|
|
|
8
|
|
|
3,597
|
|
|
2.26
|
|
|
20
|
Total held-to-maturity securities
|
|
141,795
|
|
|
2.36
|
|
|
840
|
|
|
99,030
|
|
|
2.17
|
|
|
538
|
Total investment securities
|
|
412,027
|
|
|
2.86
|
|
|
2,950
|
|
|
396,010
|
|
|
2.82
|
|
|
2,793
|
Mortgages held for sale (4)
|
|
20,517
|
|
|
3.82
|
|
|
196
|
|
|
27,503
|
|
|
3.43
|
|
|
235
|
Loans held for sale (4)
|
|
114
|
|
|
8.14
|
|
|
2
|
|
|
155
|
|
|
5.42
|
|
|
2
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial - U.S.
|
|
270,294
|
|
|
3.89
|
|
|
2,649
|
|
|
272,828
|
|
|
3.46
|
|
|
2,369
|
Commercial and industrial - Non U.S.
|
|
59,233
|
|
|
2.96
|
|
|
442
|
|
|
54,410
|
|
|
2.58
|
|
|
352
|
Real estate mortgage
|
|
127,199
|
|
|
3.88
|
|
|
1,244
|
|
|
131,195
|
|
|
3.44
|
|
|
1,135
|
Real estate construction
|
|
24,408
|
|
|
4.38
|
|
|
270
|
|
|
23,850
|
|
|
3.61
|
|
|
216
|
Lease financing
|
|
19,226
|
|
|
0.62
|
|
|
31
|
|
|
18,904
|
|
|
5.78
|
|
|
273
|
Total commercial
|
|
500,360
|
|
|
3.68
|
|
|
4,636
|
|
|
501,187
|
|
|
3.45
|
|
|
4,345
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage
|
|
281,966
|
|
|
4.01
|
|
|
2,826
|
|
|
277,732
|
|
|
4.01
|
|
|
2,785
|
Real estate 1-4 family junior lien mortgage
|
|
40,379
|
|
|
4.96
|
|
|
505
|
|
|
47,203
|
|
|
4.42
|
|
|
524
|
Credit card
|
|
36,428
|
|
|
12.37
|
|
|
1,136
|
|
|
35,383
|
|
|
11.73
|
|
|
1,043
|
Automobile
|
|
54,323
|
|
|
5.13
|
|
|
702
|
|
|
62,521
|
|
|
5.54
|
|
|
870
|
Other revolving credit and installment
|
|
38,366
|
|
|
6.28
|
|
|
607
|
|
|
40,121
|
|
|
5.91
|
|
|
595
|
Total consumer
|
|
451,462
|
|
|
5.10
|
|
|
5,776
|
|
|
462,960
|
|
|
5.01
|
|
|
5,817
|
Total loans (4)
|
|
951,822
|
|
|
4.35
|
|
|
10,412
|
|
|
964,147
|
|
|
4.20
|
|
|
10,162
|
Other
|
|
13,084
|
|
|
2.06
|
|
|
68
|
|
|
6,729
|
|
|
3.27
|
|
|
56
|
Total earning assets
|
|
$
|
1,773,717
|
|
|
3.43
|
%
|
|
$
|
15,301
|
|
|
1,770,374
|
|
|
3.24
|
%
|
|
$
|
14,390
|
Funding sources
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing checking
|
|
$
|
50,483
|
|
|
0.68
|
%
|
|
$
|
86
|
|
|
46,907
|
|
|
0.17
|
%
|
|
$
|
19
|
Market rate and other savings
|
|
679,893
|
|
|
0.19
|
|
|
319
|
|
|
676,365
|
|
|
0.07
|
|
|
122
|
Savings certificates
|
|
20,920
|
|
|
0.31
|
|
|
17
|
|
|
24,362
|
|
|
0.30
|
|
|
18
|
Other time deposits
|
|
68,187
|
|
|
1.49
|
|
|
255
|
|
|
49,170
|
|
|
1.16
|
|
|
144
|
Deposits in foreign offices
|
|
124,597
|
|
|
0.81
|
|
|
254
|
|
|
110,425
|
|
|
0.35
|
|
|
97
|
Total interest-bearing deposits
|
|
944,080
|
|
|
0.39
|
|
|
931
|
|
|
907,229
|
|
|
0.18
|
|
|
400
|
Short-term borrowings
|
|
102,142
|
|
|
0.99
|
|
|
256
|
|
|
124,698
|
|
|
0.33
|
|
|
102
|
Long-term debt
|
|
231,598
|
|
|
2.32
|
|
|
1,344
|
|
|
252,162
|
|
|
1.68
|
|
|
1,061
|
Other liabilities
|
|
24,728
|
|
|
1.86
|
|
|
115
|
|
|
17,210
|
|
|
2.15
|
|
|
94
|
Total interest-bearing liabilities
|
|
1,302,548
|
|
|
0.81
|
|
|
2,646
|
|
|
1,301,299
|
|
|
0.51
|
|
|
1,657
|
Portion of noninterest-bearing funding sources
|
|
471,169
|
|
|
—
|
|
|
—
|
|
|
469,075
|
|
|
—
|
|
|
—
|
Total funding sources
|
|
$
|
1,773,717
|
|
|
0.59
|
|
|
2,646
|
|
|
1,770,374
|
|
|
0.37
|
|
|
1,657
|
Net interest margin and net interest income on a
taxable-equivalent basis (5)
|
|
|
|
2.84
|
%
|
|
$
|
12,655
|
|
|
|
|
2.87
|
%
|
|
$
|
12,733
|
Noninterest-earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
$
|
19,152
|
|
|
|
|
|
|
18,967
|
|
|
|
|
|
Goodwill
|
|
26,579
|
|
|
|
|
|
|
26,713
|
|
|
|
|
|
Other
|
|
115,870
|
|
|
|
|
|
|
128,196
|
|
|
|
|
|
Total noninterest-earning assets
|
|
$
|
161,601
|
|
|
|
|
|
|
173,876
|
|
|
|
|
|
Noninterest-bearing funding sources
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
$
|
367,512
|
|
|
|
|
|
|
376,929
|
|
|
|
|
|
Other liabilities
|
|
57,845
|
|
|
|
|
|
|
64,775
|
|
|
|
|
|
Total equity
|
|
207,413
|
|
|
|
|
|
|
201,247
|
|
|
|
|
|
Noninterest-bearing funding sources used to fund earning assets
|
|
(471,169
|
)
|
|
|
|
|
|
(469,075
|
)
|
|
|
|
|
Net noninterest-bearing funding sources
|
|
$
|
161,601
|
|
|
|
|
|
|
173,876
|
|
|
|
|
|
Total assets
|
|
$
|
1,935,318
|
|
|
|
|
|
|
1,944,250
|
|
|
|
|
|
|
(1) Our average prime rate was 4.30% and 3.54% for the quarters
ended December 31, 2017 and 2016, respectively. The average
three-month London Interbank Offered Rate (LIBOR) was 1.46% and
0.92% for the same quarters, respectively.
|
(2) Yields/rates and amounts include the effects of hedge and risk
management activities associated with the respective asset and
liability categories.
|
(3) Yields and rates are based on interest income/expense amounts
for the period, annualized based on the accrual basis for the
respective accounts. The average balance amounts represent amortized
cost for the periods presented.
|
(4) Nonaccrual loans and related income are included in their
respective loan categories.
|
(5) Includes taxable-equivalent adjustments of $342 million and
$331 million for the quarters ended December 31, 2017 and 2016,
respectively, predominantly related to tax-exempt income on
certain loans and securities. The federal statutory tax rate was
35% for the periods presented.
|
|
Wells Fargo & Company and Subsidiaries
|
AVERAGE BALANCES, YIELDS AND RATES PAID (TAXABLE-EQUIVALENT
BASIS) (1)(2)
|
|
|
Year ended December 31,
|
|
|
2017
|
|
2016
|
(in millions)
|
|
Average
balance
|
|
Yields/
rates
|
|
Interest
income/
expense
|
|
Average
balance
|
|
Yields/
rates
|
|
Interest
income/
expense
|
Earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold, securities purchased under resale agreements and
other short-term investments
|
|
$
|
276,561
|
|
|
1.05
|
%
|
|
$
|
2,897
|
|
|
287,718
|
|
|
0.51
|
%
|
|
$
|
1,457
|
Trading assets
|
|
101,716
|
|
|
2.93
|
|
|
2,982
|
|
|
88,400
|
|
|
2.89
|
|
|
2,553
|
Investment securities (3):
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and federal agencies
|
|
15,966
|
|
|
1.49
|
|
|
239
|
|
|
29,418
|
|
|
1.56
|
|
|
457
|
Securities of U.S. states and political subdivisions
|
|
52,658
|
|
|
3.95
|
|
|
2,082
|
|
|
52,959
|
|
|
4.20
|
|
|
2,225
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies
|
|
145,310
|
|
|
2.60
|
|
|
3,782
|
|
|
110,637
|
|
|
2.50
|
|
|
2,764
|
Residential and commercial
|
|
11,839
|
|
|
5.33
|
|
|
631
|
|
|
18,725
|
|
|
5.49
|
|
|
1,029
|
Total mortgage-backed securities
|
|
157,149
|
|
|
2.81
|
|
|
4,413
|
|
|
129,362
|
|
|
2.93
|
|
|
3,793
|
Other debt and equity securities
|
|
49,193
|
|
|
3.73
|
|
|
1,834
|
|
|
53,433
|
|
|
3.44
|
|
|
1,841
|
Total available-for-sale securities
|
|
274,966
|
|
|
3.12
|
|
|
8,568
|
|
|
265,172
|
|
|
3.14
|
|
|
8,316
|
Held-to-maturity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and federal agencies
|
|
44,705
|
|
|
2.19
|
|
|
979
|
|
|
44,675
|
|
|
2.19
|
|
|
979
|
Securities of U.S. states and political subdivisions
|
|
6,268
|
|
|
5.32
|
|
|
334
|
|
|
2,893
|
|
|
5.32
|
|
|
154
|
Federal agency and other mortgage-backed securities
|
|
78,330
|
|
|
2.34
|
|
|
1,832
|
|
|
39,330
|
|
|
2.00
|
|
|
786
|
Other debt securities
|
|
2,194
|
|
|
2.50
|
|
|
55
|
|
|
4,043
|
|
|
2.01
|
|
|
81
|
Total held-to-maturity securities
|
|
131,497
|
|
|
2.43
|
|
|
3,200
|
|
|
90,941
|
|
|
2.20
|
|
|
2,000
|
Total investment securities
|
|
406,463
|
|
|
2.90
|
|
|
11,768
|
|
|
356,113
|
|
|
2.90
|
|
|
10,316
|
Mortgages held for sale (4)
|
|
20,780
|
|
|
3.78
|
|
|
786
|
|
|
22,412
|
|
|
3.50
|
|
|
784
|
Loans held for sale (4)
|
|
147
|
|
|
8.38
|
|
|
12
|
|
|
218
|
|
|
4.01
|
|
|
9
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial - U.S.
|
|
272,034
|
|
|
3.75
|
|
|
10,196
|
|
|
268,182
|
|
|
3.45
|
|
|
9,243
|
Commercial and industrial - Non U.S.
|
|
57,198
|
|
|
2.86
|
|
|
1,639
|
|
|
51,601
|
|
|
2.36
|
|
|
1,219
|
Real estate mortgage
|
|
129,990
|
|
|
3.74
|
|
|
4,859
|
|
|
127,232
|
|
|
3.44
|
|
|
4,371
|
Real estate construction
|
|
24,813
|
|
|
4.10
|
|
|
1,017
|
|
|
23,197
|
|
|
3.55
|
|
|
824
|
Lease financing
|
|
19,128
|
|
|
3.74
|
|
|
715
|
|
|
17,950
|
|
|
5.10
|
|
|
916
|
Total commercial
|
|
503,163
|
|
|
3.66
|
|
|
18,426
|
|
|
488,162
|
|
|
3.39
|
|
|
16,573
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage
|
|
277,751
|
|
|
4.03
|
|
|
11,206
|
|
|
276,712
|
|
|
4.01
|
|
|
11,096
|
Real estate 1-4 family junior lien mortgage
|
|
42,780
|
|
|
4.82
|
|
|
2,062
|
|
|
49,735
|
|
|
4.39
|
|
|
2,183
|
Credit card
|
|
35,600
|
|
|
12.23
|
|
|
4,355
|
|
|
34,178
|
|
|
11.62
|
|
|
3,970
|
Automobile
|
|
57,900
|
|
|
5.34
|
|
|
3,094
|
|
|
61,566
|
|
|
5.62
|
|
|
3,458
|
Other revolving credit and installment
|
|
38,935
|
|
|
6.18
|
|
|
2,408
|
|
|
39,607
|
|
|
5.93
|
|
|
2,350
|
Total consumer
|
|
452,966
|
|
|
5.11
|
|
|
23,125
|
|
|
461,798
|
|
|
4.99
|
|
|
23,057
|
Total loans (4)
|
|
956,129
|
|
|
4.35
|
|
|
41,551
|
|
|
949,960
|
|
|
4.17
|
|
|
39,630
|
Other
|
|
11,445
|
|
|
2.06
|
|
|
237
|
|
|
6,262
|
|
|
2.51
|
|
|
157
|
Total earning assets
|
|
$
|
1,773,241
|
|
|
3.40
|
%
|
|
$
|
60,233
|
|
|
1,711,083
|
|
|
3.21
|
%
|
|
$
|
54,906
|
Funding sources
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing checking
|
|
$
|
49,474
|
|
|
0.49
|
%
|
|
$
|
242
|
|
|
42,379
|
|
|
0.14
|
%
|
|
$
|
60
|
Market rate and other savings
|
|
682,053
|
|
|
0.14
|
|
|
983
|
|
|
663,557
|
|
|
0.07
|
|
|
449
|
Savings certificates
|
|
22,190
|
|
|
0.30
|
|
|
67
|
|
|
25,912
|
|
|
0.35
|
|
|
91
|
Other time deposits
|
|
61,625
|
|
|
1.43
|
|
|
880
|
|
|
55,846
|
|
|
0.91
|
|
|
508
|
Deposits in foreign offices
|
|
123,816
|
|
|
0.68
|
|
|
841
|
|
|
103,206
|
|
|
0.28
|
|
|
287
|
Total interest-bearing deposits
|
|
939,158
|
|
|
0.32
|
|
|
3,013
|
|
|
890,900
|
|
|
0.16
|
|
|
1,395
|
Short-term borrowings
|
|
98,922
|
|
|
0.77
|
|
|
761
|
|
|
115,187
|
|
|
0.29
|
|
|
333
|
Long-term debt
|
|
246,195
|
|
|
2.09
|
|
|
5,157
|
|
|
239,471
|
|
|
1.60
|
|
|
3,830
|
Other liabilities
|
|
21,872
|
|
|
1.94
|
|
|
424
|
|
|
16,702
|
|
|
2.12
|
|
|
354
|
Total interest-bearing liabilities
|
|
1,306,147
|
|
|
0.72
|
|
|
9,355
|
|
|
1,262,260
|
|
|
0.47
|
|
|
5,912
|
Portion of noninterest-bearing funding sources
|
|
467,094
|
|
|
—
|
|
|
—
|
|
|
448,823
|
|
|
—
|
|
|
—
|
Total funding sources
|
|
$
|
1,773,241
|
|
|
0.53
|
|
|
9,355
|
|
|
1,711,083
|
|
|
0.35
|
|
|
5,912
|
Net interest margin and net interest income on a
taxable-equivalent basis (5)
|
|
|
|
2.87
|
%
|
|
$
|
50,878
|
|
|
|
|
2.86
|
%
|
|
$
|
48,994
|
Noninterest-earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
$
|
18,622
|
|
|
|
|
|
|
18,617
|
|
|
|
|
|
Goodwill
|
|
26,629
|
|
|
|
|
|
|
26,700
|
|
|
|
|
|
Other
|
|
114,513
|
|
|
|
|
|
|
129,041
|
|
|
|
|
|
Total noninterest-earning assets
|
|
$
|
159,764
|
|
|
|
|
|
|
174,358
|
|
|
|
|
|
Noninterest-bearing funding sources
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
$
|
365,464
|
|
|
|
|
|
|
359,666
|
|
|
|
|
|
Other liabilities
|
|
55,740
|
|
|
|
|
|
|
62,825
|
|
|
|
|
|
Total equity
|
|
205,654
|
|
|
|
|
|
|
200,690
|
|
|
|
|
|
Noninterest-bearing funding sources used to fund earning assets
|
|
(467,094
|
)
|
|
|
|
|
|
(448,823
|
)
|
|
|
|
|
Net noninterest-bearing funding sources
|
|
$
|
159,764
|
|
|
|
|
|
|
174,358
|
|
|
|
|
|
Total assets
|
|
$
|
1,933,005
|
|
|
|
|
|
|
1,885,441
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Our average prime rate was 4.10% and 3.51% for the 2017 and
2016, respectively. The average three-month London Interbank Offered
Rate (LIBOR) was 1.26% and 0.74% for the same periods, respectively.
|
(2) Yields/rates and amounts include the effects of hedge and risk
management activities associated with the respective asset and
liability categories.
|
(3) The average balance amounts represent amortized cost for the
periods presented.
|
(4) Nonaccrual loans and related income are included in their
respective loan categories.
|
(5) Includes taxable-equivalent adjustments of $1.3 billion and
$1.2 billion for the 2017 and 2016, respectively, predominantly
related to tax-exempt income on certain loans and securities. The
federal statutory tax rate was 35% for the periods presented.
|
|
|
|
Wells Fargo & Company and Subsidiaries
FIVE QUARTER AVERAGE BALANCES, YIELDS AND RATES PAID
(TAXABLE-EQUIVALENT BASIS) (1)(2)
|
|
|
Quarter ended
|
|
|
Dec 31, 2017
|
|
Sep 30, 2017
|
|
Jun 30, 2017
|
|
Mar 31, 2017
|
|
Dec 31, 2016
|
($ in billions)
|
|
Average
balance
|
|
Yields/
rates
|
|
Average
balance
|
|
Yields/
rates
|
|
Average
balance
|
|
Yields/
rates
|
|
Average
balance
|
|
Yields/
rates
|
|
Average
balance
|
|
Yields/
rates
|
Earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold, securities purchased under resale agreements and
other short-term investments
|
|
$
|
264.9
|
|
|
1.25
|
%
|
|
$
|
276.1
|
|
|
1.20
|
%
|
|
$
|
281.6
|
|
|
0.99
|
%
|
|
$
|
283.8
|
|
|
0.76
|
%
|
|
$
|
273.1
|
|
|
0.56
|
%
|
Trading assets
|
|
111.2
|
|
|
3.01
|
|
|
103.6
|
|
|
2.96
|
|
|
98.1
|
|
|
2.95
|
|
|
93.8
|
|
|
2.80
|
|
|
102.8
|
|
|
2.96
|
|
Investment securities (3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and federal agencies
|
|
6.4
|
|
|
1.66
|
|
|
14.5
|
|
|
1.31
|
|
|
18.1
|
|
|
1.53
|
|
|
25.0
|
|
|
1.54
|
|
|
25.9
|
|
|
1.53
|
|
Securities of U.S. states and political subdivisions (4)
|
|
52.4
|
|
|
3.91
|
|
|
52.5
|
|
|
4.08
|
|
|
53.5
|
|
|
3.89
|
|
|
52.2
|
|
|
3.93
|
|
|
53.9
|
|
|
4.06
|
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal agencies
|
|
152.9
|
|
|
2.62
|
|
|
139.8
|
|
|
2.58
|
|
|
132.0
|
|
|
2.63
|
|
|
156.6
|
|
|
2.58
|
|
|
148.0
|
|
|
2.37
|
|
Residential and commercial (4)
|
|
9.4
|
|
|
4.85
|
|
|
11.0
|
|
|
5.44
|
|
|
12.6
|
|
|
5.55
|
|
|
14.5
|
|
|
5.34
|
|
|
16.5
|
|
|
5.87
|
|
Total mortgage-backed securities
|
|
162.3
|
|
|
2.75
|
|
|
150.8
|
|
|
2.79
|
|
|
144.6
|
|
|
2.89
|
|
|
171.1
|
|
|
2.81
|
|
|
164.5
|
|
|
2.72
|
|
Other debt and equity securities (4)
|
|
49.1
|
|
|
3.70
|
|
|
48.1
|
|
|
3.74
|
|
|
49.0
|
|
|
3.87
|
|
|
50.7
|
|
|
3.61
|
|
|
52.7
|
|
|
3.71
|
|
Total available-for-sale securities (4)
|
|
270.2
|
|
|
3.12
|
|
|
265.9
|
|
|
3.14
|
|
|
265.2
|
|
|
3.18
|
|
|
299.0
|
|
|
3.04
|
|
|
297.0
|
|
|
3.03
|
|
Held-to-maturity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities of U.S. Treasury and federal agencies
|
|
44.7
|
|
|
2.19
|
|
|
44.7
|
|
|
2.18
|
|
|
44.7
|
|
|
2.19
|
|
|
44.7
|
|
|
2.20
|
|
|
44.7
|
|
|
2.20
|
|
Securities of U.S. states and political subdivisions
|
|
6.3
|
|
|
5.26
|
|
|
6.3
|
|
|
5.44
|
|
|
6.3
|
|
|
5.29
|
|
|
6.3
|
|
|
5.30
|
|
|
4.7
|
|
|
5.31
|
|
Federal agency and other mortgage-backed securities
|
|
89.6
|
|
|
2.25
|
|
|
88.3
|
|
|
2.26
|
|
|
83.1
|
|
|
2.44
|
|
|
51.8
|
|
|
2.51
|
|
|
46.0
|
|
|
1.81
|
|
Other debt securities
|
|
1.2
|
|
|
2.64
|
|
|
1.4
|
|
|
3.05
|
|
|
2.8
|
|
|
2.34
|
|
|
3.3
|
|
|
2.34
|
|
|
3.6
|
|
|
2.26
|
|
Total held-to-maturity securities
|
|
141.8
|
|
|
2.36
|
|
|
140.7
|
|
|
2.38
|
|
|
136.9
|
|
|
2.49
|
|
|
106.1
|
|
|
2.54
|
|
|
99.0
|
|
|
2.17
|
|
Total investment securities (4)
|
|
412.0
|
|
|
2.86
|
|
|
406.6
|
|
|
2.88
|
|
|
402.1
|
|
|
2.94
|
|
|
405.1
|
|
|
2.91
|
|
|
396.0
|
|
|
2.82
|
|
Mortgages held for sale (4)
|
|
20.5
|
|
|
3.82
|
|
|
22.9
|
|
|
3.79
|
|
|
19.8
|
|
|
3.87
|
|
|
19.9
|
|
|
3.67
|
|
|
27.5
|
|
|
3.43
|
|
Loans held for sale
|
|
0.1
|
|
|
8.14
|
|
|
0.2
|
|
|
13.35
|
|
|
0.2
|
|
|
6.95
|
|
|
0.1
|
|
|
4.44
|
|
|
0.2
|
|
|
5.42
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial - U.S.
|
|
270.3
|
|
|
3.89
|
|
|
270.1
|
|
|
3.81
|
|
|
273.1
|
|
|
3.70
|
|
|
274.8
|
|
|
3.59
|
|
|
272.8
|
|
|
3.46
|
|
Commercial and industrial - Non U.S. (4)
|
|
59.2
|
|
|
2.96
|
|
|
57.7
|
|
|
2.89
|
|
|
56.4
|
|
|
2.86
|
|
|
55.3
|
|
|
2.73
|
|
|
54.4
|
|
|
2.58
|
|
Real estate mortgage
|
|
127.2
|
|
|
3.88
|
|
|
129.1
|
|
|
3.83
|
|
|
131.3
|
|
|
3.68
|
|
|
132.4
|
|
|
3.56
|
|
|
131.2
|
|
|
3.44
|
|
Real estate construction
|
|
24.4
|
|
|
4.38
|
|
|
25.0
|
|
|
4.18
|
|
|
25.3
|
|
|
4.10
|
|
|
24.6
|
|
|
3.72
|
|
|
23.9
|
|
|
3.61
|
|
Lease financing
|
|
19.3
|
|
|
0.62
|
|
|
19.2
|
|
|
4.59
|
|
|
19.0
|
|
|
4.82
|
|
|
19.1
|
|
|
4.94
|
|
|
18.9
|
|
|
5.78
|
|
Total commercial
|
|
500.4
|
|
|
3.68
|
|
|
501.1
|
|
|
3.76
|
|
|
505.1
|
|
|
3.67
|
|
|
506.2
|
|
|
3.54
|
|
|
501.2
|
|
|
3.45
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family first mortgage
|
|
282.0
|
|
|
4.01
|
|
|
278.4
|
|
|
4.03
|
|
|
275.1
|
|
|
4.08
|
|
|
275.5
|
|
|
4.02
|
|
|
277.7
|
|
|
4.01
|
|
Real estate 1-4 family junior lien mortgage
|
|
40.4
|
|
|
4.96
|
|
|
41.9
|
|
|
4.95
|
|
|
43.6
|
|
|
4.78
|
|
|
45.3
|
|
|
4.60
|
|
|
47.2
|
|
|
4.42
|
|
Credit card
|
|
36.4
|
|
|
12.37
|
|
|
35.6
|
|
|
12.41
|
|
|
34.9
|
|
|
12.18
|
|
|
35.4
|
|
|
11.97
|
|
|
35.4
|
|
|
11.73
|
|
Automobile
|
|
54.3
|
|
|
5.13
|
|
|
56.7
|
|
|
5.34
|
|
|
59.1
|
|
|
5.43
|
|
|
61.5
|
|
|
5.46
|
|
|
62.5
|
|
|
5.54
|
|
Other revolving credit and installment
|
|
38.3
|
|
|
6.28
|
|
|
38.6
|
|
|
6.31
|
|
|
39.1
|
|
|
6.13
|
|
|
39.7
|
|
|
6.02
|
|
|
40.1
|
|
|
5.91
|
|
Total consumer
|
|
451.4
|
|
|
5.10
|
|
|
451.2
|
|
|
5.14
|
|
|
451.8
|
|
|
5.13
|
|
|
457.4
|
|
|
5.06
|
|
|
462.9
|
|
|
5.01
|
|
Total loans
|
|
951.8
|
|
|
4.35
|
|
|
952.3
|
|
|
4.41
|
|
|
956.9
|
|
|
4.36
|
|
|
963.6
|
|
|
4.26
|
|
|
964.1
|
|
|
4.20
|
|
Other
|
|
13.2
|
|
|
2.06
|
|
|
15.1
|
|
|
1.69
|
|
|
10.6
|
|
|
2.00
|
|
|
6.8
|
|
|
2.96
|
|
|
6.7
|
|
|
3.27
|
|
Total earning assets (4)
|
|
$
|
1,773.7
|
|
|
3.43
|
%
|
|
$
|
1,776.8
|
|
|
3.44
|
%
|
|
$
|
1,769.3
|
|
|
3.40
|
%
|
|
$
|
1,773.1
|
|
|
3.30
|
%
|
|
$
|
1,770.4
|
|
|
3.24
|
%
|
Funding sources
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing checking
|
|
$
|
50.5
|
|
|
0.68
|
%
|
|
$
|
48.3
|
|
|
0.57
|
%
|
|
$
|
48.5
|
|
|
0.41
|
%
|
|
$
|
50.7
|
|
|
0.29
|
%
|
|
$
|
46.9
|
|
|
0.17
|
%
|
Market rate and other savings
|
|
679.9
|
|
|
0.19
|
|
|
681.2
|
|
|
0.17
|
|
|
683.0
|
|
|
0.13
|
|
|
684.2
|
|
|
0.09
|
|
|
676.4
|
|
|
0.07
|
|
Savings certificates
|
|
20.9
|
|
|
0.31
|
|
|
21.8
|
|
|
0.31
|
|
|
22.6
|
|
|
0.30
|
|
|
23.5
|
|
|
0.29
|
|
|
24.4
|
|
|
0.30
|
|
Other time deposits (4)
|
|
68.2
|
|
|
1.49
|
|
|
66.1
|
|
|
1.51
|
|
|
57.1
|
|
|
1.39
|
|
|
54.9
|
|
|
1.30
|
|
|
49.2
|
|
|
1.16
|
|
Deposits in foreign offices
|
|
124.6
|
|
|
0.81
|
|
|
124.7
|
|
|
0.76
|
|
|
123.7
|
|
|
0.65
|
|
|
122.2
|
|
|
0.49
|
|
|
110.4
|
|
|
0.35
|
|
Total interest-bearing deposits
|
|
944.1
|
|
|
0.39
|
|
|
942.1
|
|
|
0.37
|
|
|
934.9
|
|
|
0.29
|
|
|
935.5
|
|
|
0.23
|
|
|
907.3
|
|
|
0.18
|
|
Short-term borrowings
|
|
102.1
|
|
|
0.99
|
|
|
99.2
|
|
|
0.91
|
|
|
95.8
|
|
|
0.69
|
|
|
98.5
|
|
|
0.47
|
|
|
124.7
|
|
|
0.33
|
|
Long-term debt (4)
|
|
231.6
|
|
|
2.32
|
|
|
243.5
|
|
|
2.28
|
|
|
249.9
|
|
|
2.04
|
|
|
260.1
|
|
|
1.77
|
|
|
252.2
|
|
|
1.68
|
|
Other liabilities
|
|
24.7
|
|
|
1.86
|
|
|
24.8
|
|
|
1.74
|
|
|
21.0
|
|
|
2.05
|
|
|
16.8
|
|
|
2.22
|
|
|
17.1
|
|
|
2.15
|
|
Total interest-bearing liabilities (4)
|
|
1,302.5
|
|
|
0.81
|
|
|
1,309.6
|
|
|
0.79
|
|
|
1,301.6
|
|
|
0.68
|
|
|
1,310.9
|
|
|
0.58
|
|
|
1,301.3
|
|
|
0.51
|
|
Portion of noninterest-bearing funding sources (4)
|
|
471.2
|
|
|
—
|
|
|
467.2
|
|
|
—
|
|
|
467.7
|
|
|
—
|
|
|
462.2
|
|
|
—
|
|
|
469.1
|
|
|
—
|
|
Total funding sources (4)
|
|
$
|
1,773.7
|
|
|
0.59
|
|
|
$
|
1,776.8
|
|
|
0.58
|
|
|
$
|
1,769.3
|
|
|
0.50
|
|
|
$
|
1,773.1
|
|
|
0.43
|
|
|
$
|
1,770.4
|
|
|
0.37
|
|
Net interest margin on a taxable-equivalent basis (4)
|
|
|
|
2.84
|
%
|
|
|
|
2.86
|
%
|
|
|
|
2.90
|
%
|
|
|
|
2.87
|
%
|
|
|
|
2.87
|
%
|
Noninterest-earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
$
|
19.2
|
|
|
|
|
18.5
|
|
|
|
|
18.2
|
|
|
|
|
18.7
|
|
|
|
|
19.0
|
|
|
|
Goodwill
|
|
26.6
|
|
|
|
|
26.6
|
|
|
|
|
26.7
|
|
|
|
|
26.7
|
|
|
|
|
26.7
|
|
|
|
Other (4)
|
|
115.8
|
|
|
|
|
116.6
|
|
|
|
|
112.8
|
|
|
|
|
112.5
|
|
|
|
|
128.2
|
|
|
|
Total noninterest-earnings assets (4)
|
|
$
|
161.6
|
|
|
|
|
161.7
|
|
|
|
|
157.7
|
|
|
|
|
157.9
|
|
|
|
|
173.9
|
|
|
|
Noninterest-bearing funding sources
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
$
|
367.5
|
|
|
|
|
364.3
|
|
|
|
|
366.3
|
|
|
|
|
363.7
|
|
|
|
|
376.9
|
|
|
|
Other liabilities (4)
|
|
57.8
|
|
|
|
|
56.8
|
|
|
|
|
53.4
|
|
|
|
|
54.8
|
|
|
|
|
64.9
|
|
|
|
Total equity (4)
|
|
207.4
|
|
|
|
|
207.7
|
|
|
|
|
205.8
|
|
|
|
|
201.6
|
|
|
|
|
201.2
|
|
|
|
Noninterest-bearing funding sources used to fund earning assets (4)
|
|
(471.1
|
)
|
|
|
|
(467.1
|
)
|
|
|
|
(467.8
|
)
|
|
|
|
(462.2
|
)
|
|
|
|
(469.1
|
)
|
|
|
Net noninterest-bearing funding sources (4)
|
|
$
|
161.6
|
|
|
|
|
161.7
|
|
|
|
|
157.7
|
|
|
|
|
157.9
|
|
|
|
|
173.9
|
|
|
|
Total assets (4)
|
|
$
|
1,935.3
|
|
|
|
|
1,938.5
|
|
|
|
|
1,927.0
|
|
|
|
|
1,931.0
|
|
|
|
|
1,944.3
|
|
|
|
|
(1) Our average prime rate was 4.30% for the quarter ended
December 31, 2017, 4.25% for the quarter ended September 30, 2017,
4.05% for the quarter ended June 30, 2017, 3.80% for the quarter
ended March 31, 2017 and 3.54% for the quarter ended December 31,
2016. The average three-month London Interbank Offered Rate
(LIBOR) was 1.46%, 1.31%, 1.21%, 1.07% and 0.92% for the same
quarters, respectively.
|
(2) Yields/rates include the effects of hedge and risk management
activities associated with the respective asset and liability
categories.
|
(3) Yields and rates are based on interest income/expense amounts
for the period, annualized based on the accrual basis for the
respective accounts. The average balance amounts represent
amortized cost for the periods presented.
|
(4) Financial information for prior quarters in 2017 has been
revised to reflect the impact of the adoption in fourth quarter
2017 of Accounting Standards Update (ASU) 2017-12 – Derivatives
and Hedging (Topic 815): Targeted Improvements to Accounting
for Hedging Activities. See footnote (1) to the Summary
Financial Data table on page 16 for more information.
|
|
|
|
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
NONINTEREST INCOME
|
|
|
Quarter ended December 31,
|
|
%
|
|
Year ended December 31,
|
|
%
|
(in millions)
|
|
2017
|
|
2016
|
|
Change
|
|
2017
|
|
2016
|
|
Change
|
Service charges on deposit accounts
|
|
$
|
1,246
|
|
|
1,357
|
|
|
(8
|
)%
|
|
$
|
5,111
|
|
|
5,372
|
|
|
(5
|
)%
|
Trust and investment fees:
|
|
|
|
|
|
|
|
|
|
|
|
|
Brokerage advisory, commissions and other fees
|
|
2,401
|
|
|
2,342
|
|
|
3
|
|
|
9,358
|
|
|
9,216
|
|
|
2
|
|
Trust and investment management
|
|
866
|
|
|
837
|
|
|
3
|
|
|
3,372
|
|
|
3,336
|
|
|
1
|
|
Investment banking
|
|
420
|
|
|
519
|
|
|
(19
|
)
|
|
1,765
|
|
|
1,691
|
|
|
4
|
|
Total trust and investment fees
|
|
3,687
|
|
|
3,698
|
|
|
—
|
|
|
14,495
|
|
|
14,243
|
|
|
2
|
|
Card fees
|
|
996
|
|
|
1,001
|
|
|
—
|
|
|
3,960
|
|
|
3,936
|
|
|
1
|
|
Other fees:
|
|
|
|
|
|
|
|
|
|
|
|
|
Charges and fees on loans
|
|
313
|
|
|
305
|
|
|
3
|
|
|
1,263
|
|
|
1,241
|
|
|
2
|
|
Cash network fees
|
|
120
|
|
|
130
|
|
|
(8
|
)
|
|
506
|
|
|
537
|
|
|
(6
|
)
|
Commercial real estate brokerage commissions
|
|
159
|
|
|
172
|
|
|
(8
|
)
|
|
462
|
|
|
494
|
|
|
(6
|
)
|
Letters of credit fees
|
|
78
|
|
|
79
|
|
|
(1
|
)
|
|
305
|
|
|
321
|
|
|
(5
|
)
|
Wire transfer and other remittance fees
|
|
115
|
|
|
105
|
|
|
10
|
|
|
448
|
|
|
401
|
|
|
12
|
|
All other fees
|
|
128
|
|
|
171
|
|
|
(25
|
)
|
|
573
|
|
|
733
|
|
|
(22
|
)
|
Total other fees
|
|
913
|
|
|
962
|
|
|
(5
|
)
|
|
3,557
|
|
|
3,727
|
|
|
(5
|
)
|
Mortgage banking:
|
|
|
|
|
|
|
|
|
|
|
|
|
Servicing income, net
|
|
262
|
|
|
196
|
|
|
34
|
|
|
1,427
|
|
|
1,765
|
|
|
(19
|
)
|
Net gains on mortgage loan origination/sales activities
|
|
666
|
|
|
1,221
|
|
|
(45
|
)
|
|
2,923
|
|
|
4,331
|
|
|
(33
|
)
|
Total mortgage banking
|
|
928
|
|
|
1,417
|
|
|
(35
|
)
|
|
4,350
|
|
|
6,096
|
|
|
(29
|
)
|
Insurance
|
|
223
|
|
|
262
|
|
|
(15
|
)
|
|
1,049
|
|
|
1,268
|
|
|
(17
|
)
|
Net gains (losses) from trading activities
|
|
132
|
|
|
(109
|
)
|
|
NM
|
|
1,053
|
|
|
834
|
|
|
26
|
|
Net gains on debt securities
|
|
157
|
|
|
145
|
|
|
8
|
|
|
479
|
|
|
942
|
|
|
(49
|
)
|
Net gains from equity investments
|
|
439
|
|
|
306
|
|
|
43
|
|
|
1,268
|
|
|
879
|
|
|
44
|
|
Lease income
|
|
458
|
|
|
523
|
|
|
(12
|
)
|
|
1,907
|
|
|
1,927
|
|
|
(1
|
)
|
Life insurance investment income
|
|
153
|
|
|
132
|
|
|
16
|
|
|
594
|
|
|
587
|
|
|
1
|
|
All other
|
|
405
|
|
|
(514
|
)
|
|
NM
|
|
1,009
|
|
|
702
|
|
|
44
|
|
Total
|
|
$
|
9,737
|
|
|
9,180
|
|
|
6
|
|
|
$
|
38,832
|
|
|
40,513
|
|
|
(4
|
)
|
NM – Not meaningful
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST EXPENSE
|
|
|
Quarter ended December 31,
|
|
%
|
|
Year ended December 31,
|
|
%
|
(in millions)
|
|
2017
|
|
2016
|
|
Change
|
|
2017
|
|
2016
|
|
Change
|
Salaries
|
|
$
|
4,403
|
|
|
4,193
|
|
|
5
|
%
|
|
$
|
17,363
|
|
|
16,552
|
|
|
5
|
%
|
Commission and incentive compensation
|
|
2,665
|
|
|
2,478
|
|
|
8
|
|
|
10,442
|
|
|
10,247
|
|
|
2
|
|
Employee benefits
|
|
1,293
|
|
|
1,101
|
|
|
17
|
|
|
5,566
|
|
|
5,094
|
|
|
9
|
|
Equipment
|
|
608
|
|
|
642
|
|
|
(5
|
)
|
|
2,237
|
|
|
2,154
|
|
|
4
|
|
Net occupancy
|
|
715
|
|
|
710
|
|
|
1
|
|
|
2,849
|
|
|
2,855
|
|
|
—
|
|
Core deposit and other intangibles
|
|
288
|
|
|
301
|
|
|
(4
|
)
|
|
1,152
|
|
|
1,192
|
|
|
(3
|
)
|
FDIC and other deposit assessments
|
|
312
|
|
|
353
|
|
|
(12
|
)
|
|
1,287
|
|
|
1,168
|
|
|
10
|
|
Operating losses
|
|
3,531
|
|
|
243
|
|
|
NM
|
|
5,492
|
|
|
1,608
|
|
|
242
|
|
Outside professional services
|
|
1,025
|
|
|
984
|
|
|
4
|
|
|
3,813
|
|
|
3,138
|
|
|
22
|
|
Contract services
|
|
344
|
|
|
325
|
|
|
6
|
|
|
1,369
|
|
|
1,203
|
|
|
14
|
|
Operating leases
|
|
325
|
|
|
379
|
|
|
(14
|
)
|
|
1,351
|
|
|
1,329
|
|
|
2
|
|
Outside data processing
|
|
208
|
|
|
222
|
|
|
(6
|
)
|
|
891
|
|
|
888
|
|
|
—
|
|
Travel and entertainment
|
|
183
|
|
|
195
|
|
|
(6
|
)
|
|
687
|
|
|
704
|
|
|
(2
|
)
|
Advertising and promotion
|
|
200
|
|
|
178
|
|
|
12
|
|
|
614
|
|
|
595
|
|
|
3
|
|
Postage, stationery and supplies
|
|
137
|
|
|
156
|
|
|
(12
|
)
|
|
544
|
|
|
622
|
|
|
(13
|
)
|
Telecommunications
|
|
92
|
|
|
96
|
|
|
(4
|
)
|
|
364
|
|
|
383
|
|
|
(5
|
)
|
Foreclosed assets
|
|
47
|
|
|
75
|
|
|
(37
|
)
|
|
251
|
|
|
202
|
|
|
24
|
|
Insurance
|
|
28
|
|
|
23
|
|
|
22
|
|
|
100
|
|
|
179
|
|
|
(44
|
)
|
All other
|
|
396
|
|
|
561
|
|
|
(29
|
)
|
|
2,112
|
|
|
2,264
|
|
|
(7
|
)
|
Total
|
|
$
|
16,800
|
|
|
13,215
|
|
|
27
|
|
|
$
|
58,484
|
|
|
52,377
|
|
|
12
|
|
NM – Not meaningful
|
|
|
|
Wells Fargo & Company and Subsidiaries
FIVE QUARTER NONINTEREST INCOME
|
|
|
Quarter ended
|
(in millions)
|
|
Dec 31,
2017
|
|
Sep 30, 2017
|
|
Jun 30, 2017
|
|
Mar 31, 2017
|
|
Dec 31, 2016
|
Service charges on deposit accounts
|
|
$
|
1,246
|
|
|
1,276
|
|
|
1,276
|
|
|
1,313
|
|
|
1,357
|
|
Trust and investment fees:
|
|
|
|
|
|
|
|
|
|
|
Brokerage advisory, commissions and other fees
|
|
2,401
|
|
|
2,304
|
|
|
2,329
|
|
|
2,324
|
|
|
2,342
|
|
Trust and investment management
|
|
866
|
|
|
840
|
|
|
837
|
|
|
829
|
|
|
837
|
|
Investment banking
|
|
420
|
|
|
465
|
|
|
463
|
|
|
417
|
|
|
519
|
|
Total trust and investment fees
|
|
3,687
|
|
|
3,609
|
|
|
3,629
|
|
|
3,570
|
|
|
3,698
|
|
Card fees
|
|
996
|
|
|
1,000
|
|
|
1,019
|
|
|
945
|
|
|
1,001
|
|
Other fees:
|
|
|
|
|
|
|
|
|
|
|
Charges and fees on loans
|
|
313
|
|
|
318
|
|
|
325
|
|
|
307
|
|
|
305
|
|
Cash network fees
|
|
120
|
|
|
126
|
|
|
134
|
|
|
126
|
|
|
130
|
|
Commercial real estate brokerage commissions
|
|
159
|
|
|
120
|
|
|
102
|
|
|
81
|
|
|
172
|
|
Letters of credit fees
|
|
78
|
|
|
77
|
|
|
76
|
|
|
74
|
|
|
79
|
|
Wire transfer and other remittance fees
|
|
115
|
|
|
114
|
|
|
112
|
|
|
107
|
|
|
105
|
|
All other fees
|
|
128
|
|
|
122
|
|
|
153
|
|
|
170
|
|
|
171
|
|
Total other fees
|
|
913
|
|
|
877
|
|
|
902
|
|
|
865
|
|
|
962
|
|
Mortgage banking:
|
|
|
|
|
|
|
|
|
|
|
Servicing income, net
|
|
262
|
|
|
309
|
|
|
400
|
|
|
456
|
|
|
196
|
|
Net gains on mortgage loan origination/sales activities
|
|
666
|
|
|
737
|
|
|
748
|
|
|
772
|
|
|
1,221
|
|
Total mortgage banking
|
|
928
|
|
|
1,046
|
|
|
1,148
|
|
|
1,228
|
|
|
1,417
|
|
Insurance
|
|
223
|
|
|
269
|
|
|
280
|
|
|
277
|
|
|
262
|
|
Net gains (losses) from trading activities
|
|
132
|
|
|
245
|
|
|
237
|
|
|
439
|
|
|
(109
|
)
|
Net gains on debt securities
|
|
157
|
|
|
166
|
|
|
120
|
|
|
36
|
|
|
145
|
|
Net gains from equity investments
|
|
439
|
|
|
238
|
|
|
188
|
|
|
403
|
|
|
306
|
|
Lease income
|
|
458
|
|
|
475
|
|
|
493
|
|
|
481
|
|
|
523
|
|
Life insurance investment income
|
|
153
|
|
|
152
|
|
|
145
|
|
|
144
|
|
|
132
|
|
All other (1)
|
|
405
|
|
|
47
|
|
|
327
|
|
|
230
|
|
|
(514
|
)
|
Total
|
|
$
|
9,737
|
|
|
9,400
|
|
|
9,764
|
|
|
9,931
|
|
|
9,180
|
|
(1) Financial information for prior quarters in 2017 has been
revised to reflect the impact of the adoption in fourth quarter
2017 of Accounting Standards Update (ASU) 2017-12 – Derivatives
and Hedging (Topic 815): Targeted Improvements to Accounting
for Hedging Activities. See footnote (1) to the Summary
Financial Data table on page 16 for more information.
|
|
|
|
FIVE QUARTER NONINTEREST EXPENSE
|
|
|
Quarter ended
|
(in millions)
|
|
Dec 31,
2017
|
|
Sep 30, 2017
|
|
Jun 30, 2017
|
|
Mar 31, 2017
|
|
Dec 31, 2016
|
Salaries
|
|
$
|
4,403
|
|
|
4,356
|
|
|
4,343
|
|
|
4,261
|
|
|
4,193
|
Commission and incentive compensation
|
|
2,665
|
|
|
2,553
|
|
|
2,499
|
|
|
2,725
|
|
|
2,478
|
Employee benefits
|
|
1,293
|
|
|
1,279
|
|
|
1,308
|
|
|
1,686
|
|
|
1,101
|
Equipment
|
|
608
|
|
|
523
|
|
|
529
|
|
|
577
|
|
|
642
|
Net occupancy
|
|
715
|
|
|
716
|
|
|
706
|
|
|
712
|
|
|
710
|
Core deposit and other intangibles
|
|
288
|
|
|
288
|
|
|
287
|
|
|
289
|
|
|
301
|
FDIC and other deposit assessments
|
|
312
|
|
|
314
|
|
|
328
|
|
|
333
|
|
|
353
|
Operating losses
|
|
3,531
|
|
|
1,329
|
|
|
350
|
|
|
282
|
|
|
243
|
Outside professional services
|
|
1,025
|
|
|
955
|
|
|
1,029
|
|
|
804
|
|
|
984
|
Contract services
|
|
344
|
|
|
351
|
|
|
349
|
|
|
325
|
|
|
325
|
Operating leases
|
|
325
|
|
|
347
|
|
|
334
|
|
|
345
|
|
|
379
|
Outside data processing
|
|
208
|
|
|
227
|
|
|
236
|
|
|
220
|
|
|
222
|
Travel and entertainment
|
|
183
|
|
|
154
|
|
|
171
|
|
|
179
|
|
|
195
|
Advertising and promotion
|
|
200
|
|
|
137
|
|
|
150
|
|
|
127
|
|
|
178
|
Postage, stationery and supplies
|
|
137
|
|
|
128
|
|
|
134
|
|
|
145
|
|
|
156
|
Telecommunications
|
|
92
|
|
|
90
|
|
|
91
|
|
|
91
|
|
|
96
|
Foreclosed assets
|
|
47
|
|
|
66
|
|
|
52
|
|
|
86
|
|
|
75
|
Insurance
|
|
28
|
|
|
24
|
|
|
24
|
|
|
24
|
|
|
23
|
All other
|
|
396
|
|
|
514
|
|
|
621
|
|
|
581
|
|
|
561
|
Total
|
|
$
|
16,800
|
|
|
14,351
|
|
|
13,541
|
|
|
13,792
|
|
|
13,215
|
|
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
CONSOLIDATED BALANCE SHEET
|
(in millions, except shares)
|
|
Dec 31,
2017
|
|
Dec 31, 2016
|
|
%
Change
|
Assets
|
|
|
|
|
|
|
Cash and due from banks
|
|
$
|
23,367
|
|
|
20,729
|
|
|
13
|
%
|
Federal funds sold, securities purchased under resale agreements and
other short-term investments
|
|
272,605
|
|
|
266,038
|
|
|
2
|
|
Trading assets
|
|
92,329
|
|
|
74,397
|
|
|
24
|
|
Investment securities:
|
|
|
|
|
|
|
Available-for-sale, at fair value
|
|
277,085
|
|
|
308,364
|
|
|
(10
|
)
|
Held-to-maturity, at cost
|
|
139,335
|
|
|
99,583
|
|
|
40
|
|
Mortgages held for sale
|
|
20,070
|
|
|
26,309
|
|
|
(24
|
)
|
Loans held for sale
|
|
108
|
|
|
80
|
|
|
35
|
|
Loans
|
|
956,770
|
|
|
967,604
|
|
|
(1
|
)
|
Allowance for loan losses
|
|
(11,004
|
)
|
|
(11,419
|
)
|
|
(4
|
)
|
Net loans
|
|
945,766
|
|
|
956,185
|
|
|
(1
|
)
|
Mortgage servicing rights:
|
|
|
|
|
|
|
Measured at fair value
|
|
13,625
|
|
|
12,959
|
|
|
5
|
|
Amortized
|
|
1,424
|
|
|
1,406
|
|
|
1
|
|
Premises and equipment, net
|
|
8,847
|
|
|
8,333
|
|
|
6
|
|
Goodwill
|
|
26,587
|
|
|
26,693
|
|
|
—
|
|
Derivative assets
|
|
12,228
|
|
|
14,498
|
|
|
(16
|
)
|
Other assets
|
|
118,381
|
|
|
114,541
|
|
|
3
|
|
Total assets
|
|
$
|
1,951,757
|
|
|
1,930,115
|
|
|
1
|
|
Liabilities
|
|
|
|
|
|
|
Noninterest-bearing deposits
|
|
$
|
373,722
|
|
|
375,967
|
|
|
(1
|
)
|
Interest-bearing deposits
|
|
962,269
|
|
|
930,112
|
|
|
3
|
|
Total deposits
|
|
1,335,991
|
|
|
1,306,079
|
|
|
2
|
|
Short-term borrowings
|
|
103,256
|
|
|
96,781
|
|
|
7
|
|
Derivative liabilities
|
|
8,796
|
|
|
14,492
|
|
|
(39
|
)
|
Accrued expenses and other liabilities
|
|
70,615
|
|
|
57,189
|
|
|
23
|
|
Long-term debt
|
|
225,020
|
|
|
255,077
|
|
|
(12
|
)
|
Total liabilities
|
|
1,743,678
|
|
|
1,729,618
|
|
|
1
|
|
Equity
|
|
|
|
|
|
|
Wells Fargo stockholders’ equity:
|
|
|
|
|
|
|
Preferred stock
|
|
25,358
|
|
|
24,551
|
|
|
3
|
|
Common stock – $1-2/3 par value, authorized 9,000,000,000 shares;
issued 5,481,811,474 shares
|
|
9,136
|
|
|
9,136
|
|
|
—
|
|
Additional paid-in capital
|
|
60,893
|
|
|
60,234
|
|
|
1
|
|
Retained earnings
|
|
145,263
|
|
|
133,075
|
|
|
9
|
|
Cumulative other comprehensive income (loss)
|
|
(2,144
|
)
|
|
(3,137
|
)
|
|
(32
|
)
|
Treasury stock – 590,194,846 shares and 465,702,148 shares
|
|
(29,892
|
)
|
|
(22,713
|
)
|
|
32
|
|
Unearned ESOP shares
|
|
(1,678
|
)
|
|
(1,565
|
)
|
|
7
|
|
Total Wells Fargo stockholders’ equity
|
|
206,936
|
|
|
199,581
|
|
|
4
|
|
Noncontrolling interests
|
|
1,143
|
|
|
916
|
|
|
25
|
|
Total equity
|
|
208,079
|
|
|
200,497
|
|
|
4
|
|
Total liabilities and equity
|
|
$
|
1,951,757
|
|
|
1,930,115
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells Fargo & Company and Subsidiaries
FIVE QUARTER CONSOLIDATED BALANCE SHEET
|
(in millions)
|
|
Dec 31,
2017
|
|
Sep 30, 2017
|
|
Jun 30, 2017
|
|
Mar 31, 2017
|
|
Dec 31, 2016
|
Assets
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
$
|
23,367
|
|
|
19,206
|
|
|
20,248
|
|
|
19,698
|
|
|
20,729
|
|
Federal funds sold, securities purchased under resale agreements and
other short-term investments
|
|
272,605
|
|
|
273,105
|
|
|
264,706
|
|
|
308,747
|
|
|
266,038
|
|
Trading assets
|
|
92,329
|
|
|
88,404
|
|
|
83,607
|
|
|
80,326
|
|
|
74,397
|
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale, at fair value
|
|
277,085
|
|
|
272,210
|
|
|
269,202
|
|
|
299,530
|
|
|
308,364
|
|
Held-to-maturity, at cost
|
|
139,335
|
|
|
142,423
|
|
|
140,392
|
|
|
108,030
|
|
|
99,583
|
|
Mortgages held for sale
|
|
20,070
|
|
|
20,009
|
|
|
24,807
|
|
|
17,822
|
|
|
26,309
|
|
Loans held for sale
|
|
108
|
|
|
157
|
|
|
156
|
|
|
253
|
|
|
80
|
|
Loans
|
|
956,770
|
|
|
951,873
|
|
|
957,423
|
|
|
958,405
|
|
|
967,604
|
|
Allowance for loan losses
|
|
(11,004
|
)
|
|
(11,078
|
)
|
|
(11,073
|
)
|
|
(11,168
|
)
|
|
(11,419
|
)
|
Net loans
|
|
945,766
|
|
|
940,795
|
|
|
946,350
|
|
|
947,237
|
|
|
956,185
|
|
Mortgage servicing rights:
|
|
|
|
|
|
|
|
|
|
|
Measured at fair value
|
|
13,625
|
|
|
13,338
|
|
|
12,789
|
|
|
13,208
|
|
|
12,959
|
|
Amortized
|
|
1,424
|
|
|
1,406
|
|
|
1,399
|
|
|
1,402
|
|
|
1,406
|
|
Premises and equipment, net
|
|
8,847
|
|
|
8,449
|
|
|
8,403
|
|
|
8,320
|
|
|
8,333
|
|
Goodwill
|
|
26,587
|
|
|
26,581
|
|
|
26,573
|
|
|
26,666
|
|
|
26,693
|
|
Derivative assets
|
|
12,228
|
|
|
12,580
|
|
|
13,273
|
|
|
12,564
|
|
|
14,498
|
|
Other assets (1)
|
|
118,381
|
|
|
116,217
|
|
|
118,887
|
|
|
107,698
|
|